EUR 3.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.5 Million | 9.09 Million | 9.36 Million | 4.69 Million | 2.44 Million | 1.69 Million |
Total Current Assets | 14.98 Million | 8.66 Million | 8.97 Million | 4.45 Million | 2.21 Million | 1.54 Million |
Cash And Short Term Investments | 1.52 Million | 2.94 Million | 1.79 Million | 1.01 Million | 610.36 Thousand | 53.44 Thousand |
Cash and Cash Equivalents | 1.51 Million | 2.94 Million | 1.79 Million | 1 Million | 606.2 Thousand | 49.67 Thousand |
Short Term Investments | 4250.00 | 4250.00 | 4250.00 | 4250.00 | 4159.00 | 3768.00 |
Net Receivables | 6.21 Million | 2.68 Million | 2.6 Million | 1.39 Million | 257.20 | 924.34 Thousand |
Inventory | 6.99 Million | 3.03 Million | 4.66 Million | 2.05 Million | 1.06 Million | 565.7 Thousand |
Other Current Assets | 246.82 Thousand | 1.00 | 82.35 Thousand | 1.00 | 287.43 | 1.00 |
Total Non-Current Assets | 516.38 Thousand | 431.74 Thousand | 394.29 Thousand | 233.82 Thousand | 224.52 Thousand | 153.34 Thousand |
Net PPE | 87.77 Thousand | 49.62 Thousand | 60.22 Thousand | 8929.00 | 4370.00 | 303.00 |
Good Will And Intangible Assets | 78.39 Thousand | 48.75 Thousand | 48.75 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 78.39 Thousand | 48.75 Thousand | 48.75 Thousand | - | - | - |
Long-Term Investments | 345.96 Thousand | 377.87 Thousand | 281.06 Thousand | 220.65 Thousand | 145.73 Thousand | 149.27 Thousand |
Tax Assets | 4250.00 | -48.75 Thousand | 4250.00 | - | - | - |
Other Non Current Assets | -1.00 | 4249.00 | 1.00 | 4249.00 | 74.42 Thousand | 3768.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 12.2 Million | 7.12 Million | 7 Million | 3.27 Million | 1.5 Million | 1.18 Million |
Total Current Liabilities | 705.84 Thousand | 6.49 Million | 6.09 Million | 3.27 Million | 1.5 Million | 1.18 Million |
Account Payables | 2.43 Million | 2.08 Million | 2.31 Million | 1.34 Million | 1.23 Million | 868.64 Thousand |
Tax Payables | 614.82 Thousand | 806.64 Thousand | 337.71 Thousand | 283.07 Thousand | 255.61 Thousand | 245.36 Thousand |
Short Term Debt | 945.95 Thousand | 3.6 Million | 3.43 Million | 1.62 Million | 13.41 Thousand | 46.74 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -2.67 Million | 806.64 Thousand | 337.71 Thousand | 300.34 Thousand | 257.82 Thousand | 265 Thousand |
Total Non Current Liabilities | 11.49 Million | 632.41 Thousand | 908.55 Thousand | 30.68 Thousand | 2205.00 | 1.00 |
Long-Term Debt | 7.18 Million | 154.73 Thousand | 908.55 Thousand | 13.41 Thousand | 13.41 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.31 Million | 477.67 Thousand | - | -13.41 Thousand | -11.21 Thousand | 1.00 |
Other Liabilities | - | - | - | -30.68 Thousand | -2205.00 | - |
Total Equity | 3.29 Million | 1.97 Million | 2.36 Million | 1.41 Million | 931.71 Thousand | 516.44 Thousand |
Stock Holders Equity | 3.29 Million | 1.97 Million | 2.36 Million | 1.41 Million | 931.71 Thousand | 516.44 Thousand |
Common Stock | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 40 Thousand |
Retained Earnings | 945.67 Thousand | 613.31 Thousand | 393.19 Thousand | 486.86 Thousand | 415.27 Thousand | 220.5 Thousand |
Accumulated other comprehensive income | 2.31 Million | 1.93 Million | 1.31 Million | 1.37 Million | 472.45 | 254.35 Thousand |
Common Stock Equity | 3.29 Million | 1.97 Million | 2.36 Million | 1.41 Million | 931.71 Thousand | 516.44 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 350.21 Thousand | 382.12 Thousand | 285.31 Thousand | 224.9 Thousand | 149.88 Thousand | 153.03 Thousand |
Total Debt | 8.13 Million | 3.75 Million | 4.34 Million | 1.62 Million | 13.41 Thousand | 46.74 Thousand |
Net Debt | 6.61 Million | 817.85 Thousand | 2.55 Million | 621.09 Thousand | -592.78 Thousand | -2931.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 22.72 Million | 22.72 Million | 15.5 Million | - | 9.09 Million | - |
Total Current Assets | 22.18 Million | 22.18 Million | 14.98 Million | - | 8.66 Million | - |
Cash And Short Term Investments | 1.77 Million | 1.77 Million | 1.52 Million | - | 2.94 Million | 22 Million |
Cash and Cash Equivalents | 1.77 Million | 1.77 Million | 1.51 Million | - | 2.94 Million | 22 Million |
Short Term Investments | 4250.00 | 4250.00 | 4250.00 | - | 4250.00 | - |
Net Receivables | 7.46 Million | 7.46 Million | 6.21 Million | - | 2.68 Million | - |
Inventory | 11.18 Million | 11.18 Million | 6.99 Million | - | 3.03 Million | - |
Other Current Assets | 1.61 Million | 1.61 Million | 246.82 Thousand | - | 1.00 | -22 Million |
Total Non-Current Assets | 534.26 Thousand | 534.26 Thousand | 516.38 Thousand | - | 431.74 Thousand | - |
Net PPE | 284.03 Thousand | 284.03 Thousand | 87.77 Thousand | - | 49.62 Thousand | - |
Good Will And Intangible Assets | 108.75 Thousand | 108.75 Thousand | 78.39 Thousand | - | 48.75 Thousand | - |
Good Will | 15 Thousand | 15 Thousand | - | - | - | - |
Intangible Assets | 93.75 Thousand | 93.75 Thousand | 78.39 Thousand | - | 48.75 Thousand | - |
Long-Term Investments | 68.22 Thousand | 68.22 Thousand | 345.96 Thousand | - | 377.87 Thousand | - |
Tax Assets | - | - | 4250.00 | - | -48.75 Thousand | - |
Other Non Current Assets | 73.24 Thousand | 73.24 Thousand | -1.00 | - | 4249.00 | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 17.78 Million | 17.78 Million | 12.2 Million | - | 7.12 Million | - |
Total Current Liabilities | 8.05 Million | 8.05 Million | 705.84 Thousand | - | 6.49 Million | - |
Account Payables | 6.25 Million | 6.25 Million | 2.43 Million | - | 2.08 Million | - |
Tax Payables | - | - | 614.82 Thousand | - | 806.64 Thousand | - |
Short Term Debt | - | - | 945.95 Thousand | - | 3.6 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.79 Million | 1.79 Million | -2.67 Million | - | 806.64 Thousand | - |
Total Non Current Liabilities | 9.73 Million | 9.73 Million | 11.49 Million | - | 632.41 Thousand | - |
Long-Term Debt | 9.72 Million | 9.72 Million | 7.18 Million | - | 154.73 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4087.00 | 4087.00 | 4.31 Million | - | 477.67 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.93 Million | 4.93 Million | 3.29 Million | - | 1.97 Million | - |
Stock Holders Equity | 4.89 Million | 4.89 Million | 3.29 Million | - | 1.97 Million | - |
Common Stock | 1.02 Million | 1.02 Million | 40 Thousand | - | 40 Thousand | - |
Retained Earnings | 465.67 Thousand | 465.67 Thousand | 945.67 Thousand | - | 613.31 Thousand | - |
Accumulated other comprehensive income | 3.39 Million | 3.39 Million | 2.31 Million | - | 1.93 Million | - |
Common Stock Equity | 4.89 Million | 4.89 Million | 3.29 Million | - | 1.97 Million | - |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 72.47 Thousand | 72.47 Thousand | 350.21 Thousand | - | 382.12 Thousand | - |
Total Debt | 9.72 Million | 9.72 Million | 8.13 Million | - | 3.75 Million | - |
Net Debt | 7.95 Million | 7.95 Million | 6.61 Million | - | 817.85 Thousand | -22 Million |
CPD
MAITRI
CITYMAN
IBINFO
300489
VTU