INR 32.0
(-2.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 216.73 Million | 183.91 Million | 175.43 Million | 62.8 Million | 46.69 Million | 50.92 Million |
Total Current Assets | 163.23 Million | 165.5 Million | 158.8 Million | 50.06 Million | 35.35 Million | 45.38 Million |
Cash And Short Term Investments | 5.47 Million | 4.45 Million | 4.21 Million | 1.78 Million | 1.38 Million | 1.24 Million |
Cash and Cash Equivalents | 5.47 Million | 4.45 Million | 4.21 Million | 1.78 Million | 1.38 Million | 1.24 Million |
Short Term Investments | -10.44 Million | - | 569 Thousand | -9.24 Million | - | - |
Net Receivables | 87.5 Million | 74.66 Million | 89.42 Million | 15.68 Million | 10.96 Million | 13.75 Million |
Inventory | 65 Million | 79.16 Million | 61.26 Million | 31.43 Million | 22.29 Million | 19.62 Million |
Other Current Assets | 5.25 Million | 44.85 Thousand | 200.61 Thousand | 1.17 Million | 699.93 Thousand | 10.76 Million |
Total Non-Current Assets | 53.49 Million | 18.4 Million | 16.62 Million | 12.73 Million | 11.34 Million | 5.53 Million |
Net PPE | 2.02 Million | 1.99 Million | 2.42 Million | 2.2 Million | 1.04 Million | 1.25 Million |
Good Will And Intangible Assets | 344 Thousand | 354.49 Thousand | 341.17 Thousand | 43.76 Thousand | 18 Thousand | 29.65 Thousand |
Good Will | 309 Thousand | 308.87 Thousand | 308.87 Thousand | - | - | - |
Intangible Assets | 35 Thousand | 45.62 Thousand | 32.3 Thousand | 43.76 Thousand | 18 Thousand | 29.65 Thousand |
Long-Term Investments | 50.86 Million | 2.74 Million | 2.74 Million | 10.47 Million | 11.32 Million | - |
Tax Assets | 260 Thousand | 230.46 Thousand | 170.58 Thousand | 11.44 Thousand | 279.00 | - |
Other Non Current Assets | 1000.00 | 13.07 Million | 10.94 Million | 1.00 | -1.04 Million | 4.25 Million |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 171.54 Million | 134.23 Million | 125.74 Million | 42.36 Million | 26.97 Million | 32.81 Million |
Total Current Liabilities | 66.01 Million | 71.02 Million | 68.67 Million | 38.34 Million | 25.85 Million | 32.81 Million |
Account Payables | 53.22 Million | 62.59 Million | 54.39 Million | 39.18 Million | 26.23 Million | 31.26 Million |
Tax Payables | 131 Thousand | 1.45 Million | 1.41 Million | -1.23 Million | -730.56 Thousand | - |
Short Term Debt | 201 Thousand | 173.55 Thousand | 160.73 Thousand | - | - | - |
Deferred Revenue | 550 Thousand | 1.45 Million | 1.41 Million | - | - | - |
Other Current Liabilities | 12.03 Million | 6.79 Million | 12.71 Million | -834.73 Thousand | -382.82 Thousand | 1.54 Million |
Total Non Current Liabilities | 105.52 Million | 63.2 Million | 57.06 Million | 4.01 Million | 1.12 Million | - |
Long-Term Debt | 105.25 Million | 63.2 Million | 57.06 Million | 4.01 Million | 1.12 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 269 Thousand | - | - | -4.01 Million | -1.00 | - |
Other Liabilities | - | - | - | - | - | -0.00 |
Total Equity | 45.18 Million | 49.68 Million | 49.69 Million | 20.43 Million | 19.71 Million | 18.08 Million |
Stock Holders Equity | 45.18 Million | 49.68 Million | 49.69 Million | 20.43 Million | 19.71 Million | 18.08 Million |
Common Stock | 44 Million | 44 Million | 44 Million | 19 Million | 19 Million | 19 Million |
Retained Earnings | -811 Thousand | 3.68 Million | 3.69 Million | 1.43 Million | 719.12 Thousand | -910.82 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 45.18 Million | 49.68 Million | 49.69 Million | 20.43 Million | 19.71 Million | 18.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 40.42 Million | 2.74 Million | 2.74 Million | 1.23 Million | 11.32 Million | - |
Total Debt | 105.45 Million | 63.37 Million | 57.22 Million | 4.01 Million | 1.12 Million | - |
Net Debt | 99.98 Million | 58.92 Million | 53 Million | 2.23 Million | -259.31 Thousand | -1.24 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | - | 216.73 Million | 216.73 Million | 225.04 Million | - | 183.91 Million |
Total Current Assets | 5.47 Million | 163.23 Million | 163.23 Million | 216.33 Million | 4451.00 | 165.5 Million |
Cash And Short Term Investments | 5.47 Million | 5.47 Million | 5.47 Million | 4.71 Million | 4451.00 | 4.45 Million |
Cash and Cash Equivalents | - | 5.47 Million | 5.47 Million | 4.71 Million | -4451.00 | 4.45 Million |
Short Term Investments | - | -10.44 Million | -10.44 Million | - | 8902.00 | - |
Net Receivables | - | 87.5 Million | 87.5 Million | 111.41 Million | - | 74.66 Million |
Inventory | - | 65 Million | 65 Million | 94.1 Million | - | 79.16 Million |
Other Current Assets | - | 5.25 Million | 5.25 Million | 6.1 Million | - | 44.85 Thousand |
Total Non-Current Assets | -5.47 Million | 53.49 Million | 53.49 Million | 8.71 Million | -4451.00 | 18.4 Million |
Net PPE | - | 2.02 Million | 2.02 Million | 1.62 Million | - | 1.99 Million |
Good Will And Intangible Assets | - | 344 Thousand | 344 Thousand | 309 Thousand | - | 354.49 Thousand |
Good Will | - | 309 Thousand | 309 Thousand | 309 Thousand | - | 308.87 Thousand |
Intangible Assets | - | 35 Thousand | 35 Thousand | - | - | 45.62 Thousand |
Long-Term Investments | - | 50.86 Million | 50.86 Million | - | - | 2.74 Million |
Tax Assets | - | 260 Thousand | 260 Thousand | 230 Thousand | - | 230.46 Thousand |
Other Non Current Assets | -5.47 Million | 1000.00 | 1000.00 | 6.55 Million | -4451.00 | 13.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -45.18 Million | 171.54 Million | 171.54 Million | 172.7 Million | - | 134.23 Million |
Total Current Liabilities | - | 66.01 Million | 66.01 Million | 77.7 Million | - | 71.02 Million |
Account Payables | - | 53.22 Million | 53.22 Million | 72.71 Million | - | 62.59 Million |
Tax Payables | - | 131 Thousand | 131 Thousand | - | - | 1.45 Million |
Short Term Debt | - | 201 Thousand | 201 Thousand | - | - | 173.55 Thousand |
Deferred Revenue | - | 550 Thousand | 550 Thousand | - | - | 1.45 Million |
Other Current Liabilities | - | 12.03 Million | 12.03 Million | 4.98 Million | - | 6.79 Million |
Total Non Current Liabilities | -45.18 Million | 105.52 Million | 105.52 Million | 95 Million | - | 63.2 Million |
Long-Term Debt | - | 105.25 Million | 105.25 Million | 95 Million | - | 63.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -45.18 Million | 269 Thousand | 269 Thousand | -1000.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 45.18 Million | 45.18 Million | 45.18 Million | 52.34 Million | 49.68 Thousand | 49.68 Million |
Stock Holders Equity | 45.18 Million | 45.18 Million | 45.18 Million | 52.34 Million | 49.68 Thousand | 49.68 Million |
Common Stock | - | 44 Million | 44 Million | 44 Million | - | 44 Million |
Retained Earnings | - | - | - | - | - | 3.68 Million |
Accumulated other comprehensive income | 45.18 Million | 1.18 Million | - | - | 49.68 Thousand | - |
Common Stock Equity | 45.18 Million | 45.18 Million | 45.18 Million | 52.34 Million | 49.68 Thousand | 49.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 40.42 Million | 40.42 Million | 3.88 Million | 8902.00 | 2.74 Million |
Total Debt | - | 105.45 Million | 105.45 Million | 95 Million | - | 63.37 Million |
Net Debt | - | 99.98 Million | 99.98 Million | 90.28 Million | 4451.00 | 58.92 Million |
CITYMAN
RUM
HWH
VTU
MLLCB
CPD