EUR 1.19
(8.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 130.82 Thousand | 118.88 Thousand | 60.06 Thousand | 132.99 Thousand | 195.26 Thousand | 17.16 Thousand |
Cost of Revenue | 473.63 Thousand | 7642.00 | 6900.00 | 240.00 | 385.74 Thousand | 117.62 Thousand |
Gross Profit | -342.81 Thousand | 111.24 Thousand | 53.16 Thousand | 132.75 Thousand | -190.47 Thousand | -100.46 Thousand |
Operating Expenses | 39.33 Thousand | 1.72 Million | 435.05 Thousand | 415.29 Thousand | 403.48 Thousand | 8828.00 |
Selling, General and Administrative Expenses | 120.78 Thousand | 162.88 Thousand | 44.08 Thousand | 43.74 Thousand | 42.31 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.56 Million | 390.96 Thousand | 371.55 Thousand | 361.17 Thousand | 8828.00 |
Cost and Expenses | 867.47 Thousand | 1.73 Million | 441.95 Thousand | 415.53 Thousand | 403.48 Thousand | 126.45 Thousand |
Operating Income | -480.84 Thousand | 2.13 Million | -258.04 Thousand | -248.69 Thousand | 28.54 Thousand | 7066.00 |
Interest Expense | 104.58 Thousand | 102.79 Thousand | 85.31 Thousand | 22.64 Thousand | 7099.00 | 4293.00 |
Income Tax Expense | - | 103.85 Thousand | 85.31 Thousand | 26.18 Thousand | 10.57 Thousand | 4293.00 |
Earnings before Tax | -841.23 Thousand | 1.93 Million | -343.35 Thousand | -274.88 Thousand | 17.96 Thousand | 2773.00 |
Net Income | -841.23 Thousand | 1.93 Million | -428.66 Thousand | -301.07 Thousand | 7390.00 | 2773.00 |
Earnings Per Share Basic | -0.06 | 0.15 | -0.04 | -0.03 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.06 | 0.15 | -0.04 | -0.03 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 13.02 Million | 12.77 Million | 9.8 Million | 9.4 Million | 8.79 Million | 8.79 Million |
Weighted Average Shares Outstanding (Diluted) | 13.02 Million | 12.77 Million | 9.8 Million | 9.4 Million | 8.79 Million | 8.79 Million |
Gross Margin | -2.62 | 0.94 | 0.89 | 1.00 | -0.98 | -5.85 |
EBIT Margin | -5.58 | 18.03 | -4.17 | -1.83 | 0.17 | 0.80 |
Profit Margin | -6.43 | 16.24 | -7.14 | -2.26 | 0.04 | 0.16 |
EBITDA | -730.63 Thousand | 2.03 Million | -250.25 Thousand | -247.17 Thousand | 28.78 Thousand | 13.74 Thousand |
Earnings Before Tax Margin | -3.68 | 17.98 | -4.30 | -1.87 | 0.15 | 0.41 |
Breakdown | 2023 FY | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 130.82 Thousand | 15.37 | 118.88 Thousand | 15.37 | 43.43 | 43.43 |
Cost of Revenue | 91.49 Thousand | 336.95 | 7642.00 | 336.95 | 519.61 | 519.61 |
Gross Profit | 39.33 Thousand | -321.59 | 111.24 Thousand | -321.59 | -476.18 | -476.18 |
Operating Expenses | 864.08 Thousand | 173.50 | 1.72 Million | 173.50 | 1988.03 | 1988.03 |
Selling, General and Administrative Expenses | - | 31.28 | - | 31.28 | 0.77 | 0.77 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.56 Million | - | - | - |
Cost and Expenses | 955.57 Thousand | 510.46 | 1.73 Million | 510.46 | 2507.64 | 2507.64 |
Operating Income | -730.56 Thousand | -2354.91 | 2.13 Million | -2354.91 | 1511.85 | 1511.85 |
Interest Expense | 104.58 Thousand | - | 102.79 Thousand | - | - | - |
Income Tax Expense | -161.87 Thousand | - | 103.85 Thousand | - | - | - |
Earnings before Tax | -841.23 Thousand | -520.69 | 1.93 Million | -520.69 | 1486.05 | 1486.05 |
Net Income | -841.23 Thousand | -520.69 | 1.93 Million | -520.69 | 1486.05 | 1486.05 |
Earnings Per Share Basic | - | -0.04 | - | -0.04 | 0.15 | 0.15 |
Earnings Per Share Diluted | - | -0.04 | - | -0.04 | 0.15 | 0.15 |
Weighted Average Shares Outstanding | 13.02 Million | 12.77 Thousand | 12.77 Million | 12.77 Thousand | 9995.00 | 9995.00 |
Weighted Average Shares Outstanding (Diluted) | 13.02 Million | 12.77 Thousand | 12.77 Million | 12.77 Thousand | 9995.65 | 9995.65 |
Gross Margin | 0.30 | -20.93 | 0.94 | -20.93 | -10.97 | -10.97 |
EBIT Margin | - | -153.22 | - | -153.19 | 34.85 | 34.85 |
Profit Margin | -6.43 | -33.88 | 16.24 | -33.88 | 34.22 | 34.22 |
EBITDA | - | -2354.61 | - | -2354.23 | 1513.29 | 1513.29 |
Earnings Before Tax Margin | -5.58 | -153.23 | 17.98 | -153.23 | 34.82 | 34.82 |
SACI
VISESHINFO
EARI
FOUR
0KAV
NCC-B