EUR 1.19
(8.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.64 Million | 17.55 Million | 12.27 Million | 11.31 Million | 9.37 Million | 6.89 Million |
Total Current Assets | 1.28 Million | 8.2 Million | 1.94 Million | 2.5 Million | 1.62 Million | 343.72 Thousand |
Cash And Short Term Investments | 663.84 Thousand | 7.6 Million | 1.6 Million | 2.08 Million | 1.39 Million | 200.32 Thousand |
Cash and Cash Equivalents | 663.84 Thousand | 7.6 Million | 1.6 Million | 2.08 Million | 1.39 Million | 200.32 Thousand |
Short Term Investments | - | 1 Million | 1.39 Million | 1.39 Million | 1.39 Million | - |
Net Receivables | 53.5 Thousand | 21.18 Thousand | 41.58 Thousand | 49.91 Thousand | 100.61 Thousand | 26.55 Thousand |
Inventory | 617.00 | - | -50 Thousand | 1.00 | 1.00 | -26.55 Thousand |
Other Current Assets | 571.49 Thousand | 582.02 Thousand | 353.56 Thousand | 407.02 Thousand | 339.15 Thousand | 143.39 Thousand |
Total Non-Current Assets | 15.35 Million | 9.34 Million | 10.32 Million | 8.8 Million | 7.75 Million | 6.54 Million |
Net PPE | - | - | 11.92 Thousand | 10.91 Thousand | 9245.00 | 12.3 Thousand |
Good Will And Intangible Assets | 13.7 Thousand | 12.45 Thousand | 4800.00 | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.7 Thousand | 12.45 Thousand | 4800.00 | - | - | - |
Long-Term Investments | 15.33 Million | 8.33 Million | 8.86 Million | 7.18 Million | 6.14 Million | 6.53 Million |
Tax Assets | - | - | -8.86 Million | - | - | - |
Other Non Current Assets | 10 Thousand | 1 Million | 10.31 Million | 1.6 Million | 1.6 Million | - |
Other Assets | - | - | 0.00 | - | - | - |
Total Liabilities | 1.96 Million | 1.93 Million | 1.97 Million | 1.47 Million | 159.62 Thousand | 469.16 Thousand |
Total Current Liabilities | 139.19 Thousand | 113.64 Thousand | 150.51 Thousand | 180.68 Thousand | 159.62 Thousand | 417.37 Thousand |
Account Payables | 118.6 Thousand | 77.19 Thousand | 108.74 Thousand | 95.51 Thousand | 95.65 Thousand | 20.63 Thousand |
Tax Payables | 10.31 Thousand | 3480.00 | 9388.00 | 3836.00 | 800.00 | 534.00 |
Short Term Debt | 101.00 | 25.1 Thousand | 25.1 Thousand | 57.5 Thousand | 56.6 Thousand | 396.2 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 20.49 Thousand | 11.34 Thousand | 16.66 Thousand | 27.67 Thousand | 7366.00 | 534.00 |
Total Non Current Liabilities | 1.82 Million | 1.82 Million | 1.82 Million | 1.29 Million | - | 51.79 Thousand |
Long-Term Debt | 1.82 Million | 1.82 Million | 1.82 Million | 1.29 Million | - | 51.79 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5418.00 | 151.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.68 Million | 15.61 Million | 10.3 Million | 9.84 Million | 9.21 Million | 6.42 Million |
Stock Holders Equity | 14.68 Million | 15.61 Million | 10.3 Million | 9.84 Million | 9.21 Million | 6.42 Million |
Common Stock | 13.02 Million | 12.77 Million | 9.99 Million | 9.4 Million | 8.79 Million | 6.38 Million |
Retained Earnings | -841.23 Thousand | 1.93 Million | -343.35 Thousand | -254.37 Thousand | 21.4 Thousand | 3582.00 |
Accumulated other comprehensive income | 2.00 | - | - | - | - | 35.93 Thousand |
Common Stock Equity | 14.68 Million | 15.61 Million | 10.3 Million | 9.84 Million | 9.21 Million | 6.42 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.33 Million | 9.33 Million | 10.26 Million | 8.58 Million | 7.53 Million | 6.53 Million |
Total Debt | 1.82 Million | 1.84 Million | 1.84 Million | 1.34 Million | 56.6 Thousand | 447.99 Thousand |
Net Debt | 1.15 Million | -5.75 Million | 240.77 Thousand | -737.42 Thousand | -1.33 Million | 247.67 Thousand |
Breakdown | 2023 FY | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Total Assets | 16.64 Million | 17.55 Million | 17.55 Million | 17.55 Million | 16.51 Million | 16.51 Million |
Total Current Assets | 1.28 Million | 8.2 Million | 8.2 Million | 9.2 Million | 9.36 Million | 9.31 Million |
Cash And Short Term Investments | 663.84 Thousand | 7.6 Million | 7.6 Million | 8.6 Million | 8.59 Million | 8.59 Million |
Cash and Cash Equivalents | 663.84 Thousand | 7.6 Million | 7.6 Million | 7.6 Million | 7.19 Million | 7.19 Million |
Short Term Investments | - | 1 Million | 1 Million | 1 Million | 1.39 Million | 1.39 Million |
Net Receivables | 53.5 Thousand | 21.18 Thousand | 21.18 Thousand | 21.18 Thousand | 54.67 Thousand | 54.67 Thousand |
Inventory | 617.00 | - | - | - | -54.67 Thousand | - |
Other Current Assets | 571.49 Thousand | 582.02 Thousand | 582.02 Thousand | 582.02 Thousand | 768.73 Thousand | 664.06 Thousand |
Total Non-Current Assets | 15.35 Million | 9.34 Million | 9.34 Million | 8.34 Million | 7.15 Million | 7.2 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 13.7 Thousand | 12.45 Thousand | 12.45 Thousand | 3600.00 | 14.28 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.7 Thousand | 12.45 Thousand | 12.45 Thousand | 3600.00 | 14.28 Thousand | - |
Long-Term Investments | 15.33 Million | 8.33 Million | 8.33 Million | 8.33 Million | 5.74 Million | 7.14 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 10 Thousand | 1 Million | 1 Million | 8856.00 | 1.39 Million | 64.28 Thousand |
Other Assets | - | - | - | - | - | -1.00 |
Total Liabilities | 1.96 Million | 1.93 Million | 1.93 Million | 1.93 Million | 3.55 Million | 3.55 Million |
Total Current Liabilities | 139.19 Thousand | 113.64 Thousand | 113.64 Thousand | 88.53 Thousand | 119.05 Thousand | 119.05 Thousand |
Account Payables | 118.6 Thousand | 77.19 Thousand | 77.19 Thousand | 77.19 Thousand | 93.53 Thousand | 93.53 Thousand |
Tax Payables | 10.31 Thousand | 3480.00 | 3480.00 | - | 5347.00 | - |
Short Term Debt | 101.00 | 25.1 Thousand | 25.1 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 20.49 Thousand | 11.34 Thousand | 11.34 Thousand | 11.34 Thousand | 25.51 Thousand | 25.51 Thousand |
Total Non Current Liabilities | 1.82 Million | 1.82 Million | 1.82 Million | 1.84 Million | 3.44 Million | 3.44 Million |
Long-Term Debt | 1.82 Million | 1.82 Million | 1.82 Million | 1.84 Million | 3.44 Million | 3.44 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5418.00 | 151.00 | 151.00 | 152.00 | -3.44 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.68 Million | 15.61 Million | 15.61 Million | 15.61 Million | 12.96 Million | 12.96 Million |
Stock Holders Equity | 14.68 Million | 15.61 Million | 15.61 Million | 15.61 Million | 12.96 Million | 12.96 Million |
Common Stock | 13.02 Million | 12.77 Million | 12.77 Million | 12.77 Million | 9.99 Million | 9.99 Million |
Retained Earnings | -841.23 Thousand | 1.93 Million | 1.93 Million | 1.93 Million | 2.97 Million | 2.97 Million |
Accumulated other comprehensive income | 2.00 | - | - | -1.00 | - | - |
Common Stock Equity | 14.68 Million | 15.61 Million | 15.61 Million | 15.61 Million | 12.96 Million | 12.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 15.33 Million | 9.33 Million | 9.33 Million | 9.33 Million | 7.14 Million | 8.53 Million |
Total Debt | 1.82 Million | 1.84 Million | 1.84 Million | 1.84 Million | 3.44 Million | 3.44 Million |
Net Debt | 1.15 Million | -5.75 Million | -5.75 Million | -5.75 Million | -3.75 Million | -3.75 Million |
SACI
VISESHINFO
EARI
FOUR
0KAV
NCC-B