EUR 92.55
(0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.12 Billion | 8.7 Billion | 7.5 Billion | 6.83 Billion | 8.11 Billion | 8.38 Billion |
Cost of Revenue | 6.26 Billion | 7.73 Billion | 6.69 Billion | 6.35 Billion | 7.34 Billion | 7.63 Billion |
Gross Profit | 863.7 Million | 964.2 Million | 806.1 Million | 480.9 Million | 767.8 Million | 751.1 Million |
Operating Expenses | -4.7 Million | -7.4 Million | 1.3 Million | 1.1 Million | -299.99 Thousand | 236.6 Million |
Selling, General and Administrative Expenses | -4.7 Million | - | - | - | - | - |
Research and Development Expenses | - | - | 10.9 Million | 7.3 Million | 16.1 Million | 15.8 Million |
Other Expenses | - | 7.4 Million | 9.6 Million | 6.2 Million | 16.39 Million | 16.19 Million |
Cost and Expenses | 6.25 Billion | 7.72 Billion | 6.69 Billion | 6.35 Billion | 7.34 Billion | 7.87 Billion |
Operating Income | 867.4 Million | 971.6 Million | 804.8 Million | 479.8 Million | 768.1 Million | 746.1 Million |
Interest Expense | 243 Million | 187.9 Million | 174 Million | 231.8 Million | 266.3 Million | 269.1 Million |
Income Tax Expense | 250.9 Million | 275 Million | 232 Million | 115.6 Million | 249.1 Million | 173.9 Million |
Earnings before Tax | 703.2 Million | 886.3 Million | 651.1 Million | 41.1 Million | 457.6 Million | 282.7 Million |
Net Income | 142.4 Million | 71.2 Million | 1.04 Billion | -264 Million | 399.7 Million | -126.3 Million |
Earnings Per Share Basic | 3.11 | 1.64 | 23.93 | -6.03 | 8.98 | -2.78 |
Earnings Per Share Diluted | 3.20 | 1.63 | 23.78 | -6.03 | 8.95 | -2.78 |
Weighted Average Shares Outstanding | 45.23 Million | 43.32 Million | 43.75 Million | 43.76 Million | 44.5 Million | 45.41 Million |
Weighted Average Shares Outstanding (Diluted) | 43.98 Million | 43.73 Million | 43.89 Million | 43.76 Million | 44.64 Million | 45.41 Million |
Gross Margin | 0.12 | 0.11 | 0.11 | 0.07 | 0.09 | 0.09 |
EBIT Margin | 0.22 | 0.17 | 0.18 | 0.19 | 0.19 | 0.14 |
Profit Margin | 0.02 | 0.01 | 0.14 | -0.04 | 0.05 | -0.02 |
EBITDA | 1.54 Billion | 1.58 Billion | 1.38 Billion | 1.12 Billion | 1.46 Billion | 1.14 Billion |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.11 | 0.07 | 0.09 | 0.09 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.99 Billion | 7.12 Billion | 3.68 Billion | 3.53 Billion | 8.7 Billion | 3.51 Billion |
Cost of Revenue | 3.55 Billion | 6.26 Billion | 3.2 Billion | 3.15 Billion | 7.73 Billion | 3.01 Billion |
Gross Profit | 442.2 Million | 863.7 Million | 483.3 Million | 380.4 Million | 964.2 Million | 501.8 Million |
Operating Expenses | 108.9 Million | 6.04 Billion | 33.5 Million | 4.49 Million | -7.4 Million | 75.59 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 95.5 Million | -6.04 Billion | 4.4 Million | 300 Thousand | 7.4 Million | 1.5 Million |
Cost and Expenses | 3.66 Billion | 6.04 Billion | 3.23 Billion | 3.15 Billion | 7.72 Billion | 3.08 Billion |
Operating Income | 441.9 Million | 1.08 Billion | 482.8 Million | 379.2 Million | 971.6 Million | 501.4 Million |
Interest Expense | 145.5 Million | 150.6 Million | - | 109.4 Million | 187.9 Million | 102.1 Million |
Income Tax Expense | 123.7 Million | 311.8 Million | 129.1 Million | 121.8 Million | 275 Million | 146.1 Million |
Earnings before Tax | 277.4 Million | 703.2 Million | 377.2 Million | 319.8 Million | 886.3 Million | 508.5 Million |
Net Income | -303.8 Million | 142.4 Million | 38.7 Million | 18.9 Million | 71.2 Million | 189.6 Million |
Earnings Per Share Basic | -7.01 | - | 0.85 | 0.43 | - | 4.21 |
Earnings Per Share Diluted | -6.91 | - | 0.88 | 0.43 | - | 4.29 |
Weighted Average Shares Outstanding | 43.31 Million | 43.47 Million | 45.65 Million | 44.31 Million | 43.32 Million | 45 Million |
Weighted Average Shares Outstanding (Diluted) | 43.94 Million | 43.98 Million | 43.88 Million | 44.08 Million | 43.73 Million | 44.22 Million |
Gross Margin | 0.11 | 0.12 | 0.13 | 0.11 | 0.11 | 0.14 |
EBIT Margin | 0.18 | - | 0.12 | 0.21 | - | 0.15 |
Profit Margin | -0.08 | 0.02 | 0.01 | 0.01 | 0.01 | 0.05 |
EBITDA | 713.3 Million | - | 447.4 Million | 740.4 Million | - | 535.2 Million |
Earnings Before Tax Margin | 0.11 | 0.15 | 0.13 | 0.11 | 0.11 | 0.14 |
0312
8609
BBM
5474
4420
0QQ7