EUR 92.55
(0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.05 Billion | 14.37 Billion | 14.18 Billion | 13.2 Billion | 14.57 Billion | 14.31 Billion |
Total Current Assets | 7.25 Billion | 6.12 Billion | 5.21 Billion | 5.62 Billion | 5.8 Billion | 6.26 Billion |
Cash And Short Term Investments | 2.42 Billion | 3.33 Billion | 2.54 Billion | 3.21 Billion | 2.99 Billion | 3.39 Billion |
Cash and Cash Equivalents | 2.4 Billion | 3.26 Billion | 2.23 Billion | 2.9 Billion | 2.62 Billion | 3.09 Billion |
Short Term Investments | 17.5 Million | 67.5 Million | 314.6 Million | 311.9 Million | 367 Million | 297.8 Million |
Net Receivables | 4.36 Billion | 1.97 Billion | 1.88 Billion | 1.66 Billion | 1.99 Billion | 1.88 Billion |
Inventory | 193.3 Million | 514.2 Million | 480.7 Million | 416.4 Million | 465.6 Million | 452.9 Million |
Other Current Assets | 279 Million | 299.4 Million | 305.8 Million | 327.6 Million | 354.6 Million | 526.89 Million |
Total Non-Current Assets | 7.79 Billion | 8.25 Billion | 8.97 Billion | 7.58 Billion | 8.77 Billion | 7.78 Billion |
Net PPE | 1.01 Billion | 1.56 Billion | 1.52 Billion | 1.63 Billion | 1.82 Billion | 1.33 Billion |
Good Will And Intangible Assets | 5.75 Billion | 9.56 Billion | 8.55 Billion | 8.66 Billion | 9.99 Billion | 5.24 Billion |
Good Will | 4.18 Billion | 3.92 Billion | 3.51 Billion | 3.48 Billion | 4.11 Billion | 3.33 Billion |
Intangible Assets | 1.57 Billion | 5.63 Billion | 5.04 Billion | 5.18 Billion | 5.88 Billion | 1.9 Billion |
Long-Term Investments | 834.5 Million | 799.6 Million | 1.4 Billion | 546.4 Million | 791 Million | 1.21 Billion |
Tax Assets | 172.3 Million | 165.7 Million | 167.5 Million | 206.6 Million | 217.2 Million | 208.3 Million |
Other Non Current Assets | 18 Million | -3.84 Billion | -2.67 Billion | -3.48 Billion | -4.05 Billion | -208.3 Million |
Other Assets | 100 Thousand | - | - | 1.00 | - | 262 Million |
Total Liabilities | 10.22 Billion | 9.74 Billion | 9.99 Billion | 9.91 Billion | 10.76 Billion | 11.01 Billion |
Total Current Liabilities | 3.56 Billion | 3.57 Billion | 2.8 Billion | 3.02 Billion | 3.06 Billion | 3.96 Billion |
Account Payables | 657.5 Million | 1.07 Billion | 1.01 Billion | 862 Million | 937 Million | 902.6 Million |
Tax Payables | 111 Million | 130.5 Million | 119 Million | 141.6 Million | 155.6 Million | 107 Million |
Short Term Debt | 208.9 Million | 1.04 Billion | 319.5 Million | 781.2 Million | 760.2 Million | 1.66 Billion |
Deferred Revenue | 1.49 Billion | 40.8 Million | 33.6 Million | 27.6 Million | 155.6 Million | -1.66 Billion |
Other Current Liabilities | 1.19 Billion | 1.41 Billion | 1.43 Billion | 1.35 Billion | 1.2 Billion | 3.06 Billion |
Total Non Current Liabilities | 6.65 Billion | 6.17 Billion | 7.19 Billion | 6.89 Billion | 7.69 Billion | 5.63 Billion |
Long-Term Debt | 5.9 Billion | 4.62 Billion | 5.26 Billion | 5.31 Billion | 5.89 Billion | 5.63 Billion |
Deferred Revenue Non Current | - | 398.8 Million | 353.6 Million | 448.39 Million | 458.19 Million | 5.12 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 403.1 Million | 759.6 Million | 1.22 Billion | 737.2 Million | 926.4 Million | -5.63 Billion |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.41 Billion |
Total Equity | 4.83 Billion | 4.63 Billion | 4.18 Billion | 3.28 Billion | 3.81 Billion | 3.3 Billion |
Stock Holders Equity | 2.67 Billion | 2.78 Billion | 2.6 Billion | 2 Billion | 2.42 Billion | 2.16 Billion |
Common Stock | 177.8 Million | 177.6 Million | 179 Million | 178.9 Million | 178.7 Million | 185.1 Million |
Retained Earnings | 2.47 Billion | 3.32 Billion | 3.16 Billion | 2.63 Billion | 2.93 Billion | 45.3 Million |
Accumulated other comprehensive income | -271.4 Million | -180.7 Million | -234.7 Million | -324.4 Million | -198.1 Million | -232.2 Million |
Common Stock Equity | 2.67 Billion | 2.78 Billion | 2.6 Billion | 2 Billion | 2.42 Billion | 2.16 Billion |
Capital Lease Obligation | 506.9 Million | 398.8 Million | 353.6 Million | 448.4 Million | 458.2 Million | 1.3 Million |
Total Investments | 852 Million | 867.1 Million | 1.71 Billion | 858.3 Million | 1.15 Billion | 1.51 Billion |
Total Debt | 6.11 Billion | 6.06 Billion | 5.93 Billion | 6.54 Billion | 7.11 Billion | 7.29 Billion |
Net Debt | 3.71 Billion | 2.79 Billion | 3.7 Billion | 3.64 Billion | 4.49 Billion | 4.2 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 15.27 Billion | 15.05 Billion | 15.05 Billion | 15.39 Billion | 14.37 Billion | 14.37 Billion |
Total Current Assets | 7 Billion | 7.25 Billion | 7.25 Billion | 5.74 Billion | 6.12 Billion | 6.12 Billion |
Cash And Short Term Investments | 4.24 Billion | 2.42 Billion | 2.42 Billion | 3.35 Billion | 3.33 Billion | 3.33 Billion |
Cash and Cash Equivalents | 4.22 Billion | 2.4 Billion | 2.4 Billion | 3.33 Billion | 3.26 Billion | 3.26 Billion |
Short Term Investments | 16.5 Million | 17.5 Million | 17.5 Million | 25.3 Million | 67.5 Million | 67.5 Million |
Net Receivables | 2.08 Billion | 4.36 Billion | 4.36 Billion | 1.89 Billion | 1.97 Billion | 1.97 Billion |
Inventory | 210.2 Million | 193.3 Million | 193.3 Million | 211.2 Million | 514.2 Million | 514.2 Million |
Other Current Assets | 465.09 Million | 279 Million | 279 Million | 282.9 Million | 299.4 Million | 299.4 Million |
Total Non-Current Assets | 8.26 Billion | 7.79 Billion | 7.79 Billion | 9.65 Billion | 8.25 Billion | 8.25 Billion |
Net PPE | 1.05 Billion | 1.01 Billion | 1.01 Billion | 951.8 Million | 1.56 Billion | 1.56 Billion |
Good Will And Intangible Assets | 6.01 Billion | 5.75 Billion | 5.75 Billion | 8.32 Billion | 9.56 Billion | 9.56 Billion |
Good Will | 4.44 Billion | 4.18 Billion | 4.18 Billion | 3.52 Billion | 3.92 Billion | 3.92 Billion |
Intangible Assets | 1.57 Billion | 1.57 Billion | 1.57 Billion | 4.79 Billion | 5.63 Billion | 5.63 Billion |
Long-Term Investments | 1.04 Billion | 834.5 Million | 834.5 Million | 1.13 Billion | 799.6 Million | 799.6 Million |
Tax Assets | 155.4 Million | 172.3 Million | 172.3 Million | 123.3 Million | 165.7 Million | 165.7 Million |
Other Non Current Assets | 800 Thousand | 18 Million | 18 Million | -885 Million | -3.84 Billion | -3.84 Billion |
Other Assets | - | 100 Thousand | 100 Thousand | - | - | - |
Total Liabilities | 10.29 Billion | 10.22 Billion | 10.22 Billion | 10.56 Billion | 9.74 Billion | 9.74 Billion |
Total Current Liabilities | 3.09 Billion | 3.56 Billion | 3.56 Billion | 2.72 Billion | 3.57 Billion | 3.57 Billion |
Account Payables | 657.6 Million | 657.5 Million | 657.5 Million | 628.8 Million | 1.07 Billion | 1.07 Billion |
Tax Payables | 147.6 Million | 111 Million | 111 Million | 125.8 Million | 130.5 Million | 130.5 Million |
Short Term Debt | 558.8 Million | 208.9 Million | 208.9 Million | 662.9 Million | 1.04 Billion | 1.04 Billion |
Deferred Revenue | 39.9 Million | 1.49 Billion | 1.49 Billion | 19.8 Million | 40.8 Million | 40.8 Million |
Other Current Liabilities | 1.84 Billion | 1.19 Billion | 1.19 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion |
Total Non Current Liabilities | 7.19 Billion | 6.65 Billion | 6.65 Billion | 7.83 Billion | 6.17 Billion | 6.17 Billion |
Long-Term Debt | 6.07 Billion | 5.9 Billion | 5.9 Billion | 5.21 Billion | 4.62 Billion | 4.62 Billion |
Deferred Revenue Non Current | 390.6 Million | - | - | 362.1 Million | 398.8 Million | 398.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 377.1 Million | 403.1 Million | 403.1 Million | 2 Billion | 759.6 Million | 759.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.98 Billion | 4.83 Billion | 4.83 Billion | 4.83 Billion | 4.63 Billion | 4.63 Billion |
Stock Holders Equity | 3.24 Billion | 2.67 Billion | 2.67 Billion | 2.93 Billion | 2.78 Billion | 2.78 Billion |
Common Stock | 177.8 Million | 177.8 Million | 177.8 Million | 177.6 Million | 177.6 Million | 177.6 Million |
Retained Earnings | 3.88 Billion | 2.47 Billion | 2.47 Billion | 3.5 Billion | 3.32 Billion | 3.32 Billion |
Accumulated other comprehensive income | -217.5 Million | -271.4 Million | -271.4 Million | -234.2 Million | -180.7 Million | -180.7 Million |
Common Stock Equity | 3.24 Billion | 2.67 Billion | 2.67 Billion | 2.93 Billion | 2.78 Billion | 2.78 Billion |
Capital Lease Obligation | 511.4 Million | 506.9 Million | 506.9 Million | 362.1 Million | 398.8 Million | 398.8 Million |
Total Investments | 1.05 Billion | 852 Million | 852 Million | 1.16 Billion | 867.1 Million | 867.1 Million |
Total Debt | 6.63 Billion | 6.11 Billion | 6.11 Billion | 6.23 Billion | 6.06 Billion | 6.06 Billion |
Net Debt | 2.4 Billion | 3.71 Billion | 3.71 Billion | 2.9 Billion | 2.79 Billion | 2.79 Billion |
0312
8609
BBM
5474
4420
0QQ7