EUR 10.2
(0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 518.5 Million | 519.3 Million | 464 Million | 396.4 Million | 412.4 Million | 448.6 Million |
Cost of Revenue | 451.1 Million | 270.5 Million | 238.4 Million | 205.7 Million | 219.4 Million | 236.8 Million |
Gross Profit | 67.4 Million | 248.8 Million | 225.6 Million | 190.7 Million | 193 Million | 211.8 Million |
Operating Expenses | 41.2 Million | 225.2 Million | 198.4 Million | 178.5 Million | 181.5 Million | 187.6 Million |
Selling, General and Administrative Expenses | 16.6 Million | 15.1 Million | 11.3 Million | 10.1 Million | 8.9 Million | 6.4 Million |
Research and Development Expenses | 27 Million | 32.4 Million | 32.6 Million | 28.9 Million | 27.4 Million | 28 Million |
Other Expenses | 2.4 Million | 210.1 Million | 187.1 Million | 168.4 Million | 172.6 Million | 181.2 Million |
Cost and Expenses | 492.3 Million | 495.7 Million | 436.8 Million | 384.2 Million | 400.9 Million | 424.4 Million |
Operating Income | 23.8 Million | 23.4 Million | 27.2 Million | 11.6 Million | 13.1 Million | 24 Million |
Interest Expense | 8.6 Million | 4.9 Million | 3.6 Million | 3.5 Million | 2.5 Million | 3 Million |
Income Tax Expense | 4 Million | 6.6 Million | 5.7 Million | 1.4 Million | 2.7 Million | 7.3 Million |
Earnings before Tax | 13.9 Million | -39.7 Million | 20.1 Million | 5.7 Million | 10.6 Million | 21.1 Million |
Net Income | 9.9 Million | -46.3 Million | 14.4 Million | 4.3 Million | 7.9 Million | 13.8 Million |
Earnings Per Share Basic | 0.65 | -3.09 | 0.97 | 0.29 | 0.62 | 1.03 |
Earnings Per Share Diluted | 0.64 | -3.09 | 0.97 | 0.29 | 0.62 | 1.03 |
Weighted Average Shares Outstanding | 15.19 Million | 14.96 Million | 14.81 Million | 14.76 Million | 13.46 Million | 13.39 Million |
Weighted Average Shares Outstanding (Diluted) | 15.38 Million | 14.96 Million | 14.81 Million | 14.76 Million | 13.48 Million | 13.4 Million |
Gross Margin | 0.13 | 0.48 | 0.49 | 0.48 | 0.47 | 0.47 |
EBIT Margin | 0.09 | 0.10 | 0.12 | 0.11 | 0.10 | 0.11 |
Profit Margin | 0.02 | -0.09 | 0.03 | 0.01 | 0.02 | 0.03 |
EBITDA | 47.7 Million | -7.79 Million | 50.4 Million | 38.8 Million | 39.5 Million | 49.4 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.03 | 0.03 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 77.7 Million | 75.1 Million | 120.3 Million | 518.5 Million | 124.5 Million | 136.9 Million |
Cost of Revenue | 67.6 Million | 64.8 Million | 109.4 Million | 451.1 Million | 64.6 Million | 74.8 Million |
Gross Profit | 10.1 Million | 10.3 Million | 10.9 Million | 67.4 Million | 59.9 Million | 62.1 Million |
Operating Expenses | 100 Thousand | 4.8 Million | 7.8 Million | 41.2 Million | 54.1 Million | 54.8 Million |
Selling, General and Administrative Expenses | 100 Thousand | 4.9 Million | 7.9 Million | - | 9.9 Million | 11.1 Million |
Research and Development Expenses | - | - | 28.3 Million | - | - | - |
Other Expenses | 10.9 Million | 100 Thousand | 100 Thousand | 2.4 Million | - | - |
Cost and Expenses | 67.7 Million | 69.6 Million | 117.2 Million | 492.3 Million | 118.7 Million | 129.6 Million |
Operating Income | 10 Million | 5.5 Million | 3.1 Million | 26.2 Million | 5.9 Million | 7.3 Million |
Interest Expense | 1.5 Million | 1.3 Million | 2.8 Million | 8.3 Million | 2.3 Million | 2.7 Million |
Income Tax Expense | 1.2 Million | -100 Thousand | 100 Thousand | 4 Million | 1.2 Million | 900 Thousand |
Earnings before Tax | 2.2 Million | 4.09 Million | -1 Million | 13.9 Million | 3.6 Million | 4.6 Million |
Net Income | 1.5 Million | 2.7 Million | -1.1 Million | 9.9 Million | 2.4 Million | 3.7 Million |
Earnings Per Share Basic | 0.10 | 0.18 | -0.07 | - | 0.16 | 0.24 |
Earnings Per Share Diluted | 0.10 | 0.18 | -0.07 | - | 0.16 | 0.24 |
Weighted Average Shares Outstanding | 15.5 Million | 15.27 Million | 15.27 Million | 15.19 Million | 15.27 Million | 15.27 Million |
Weighted Average Shares Outstanding (Diluted) | 15.5 Million | 15.27 Million | 15.27 Million | 15.38 Million | 15.27 Million | 15.27 Million |
Gross Margin | 0.13 | 0.14 | 0.09 | 0.13 | 0.48 | 0.45 |
EBIT Margin | 0.19 | 0.14 | 0.08 | - | 0.10 | 0.10 |
Profit Margin | 0.02 | 0.04 | -0.01 | 0.02 | 0.02 | 0.03 |
EBITDA | 14.5 Million | 10.2 Million | 10.2 Million | - | 12.4 Million | 13.9 Million |
Earnings Before Tax Margin | 0.13 | 0.07 | 0.03 | 0.05 | 0.05 | 0.05 |
2329
1416
CHVKY
RXST
CAUUF
LMAT