HKD 0.05
(4.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 150.21 Million | 89.75 Million | 105.67 Million | 35.8 Million | 65.59 Million | 64.35 Million |
Cost of Revenue | 134.8 Million | 69.8 Million | 97.1 Million | 30.21 Million | 46.07 Million | 47.72 Million |
Gross Profit | 15.41 Million | 19.95 Million | 8.57 Million | 5.59 Million | 19.52 Million | 16.62 Million |
Operating Expenses | 13.46 Million | 12.41 Million | 9.48 Million | 8.11 Million | 10.32 Million | 8.46 Million |
Selling, General and Administrative Expenses | 13.57 Million | 11.42 Million | 11.45 Million | 11.74 Million | 11.25 Million | 3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 541 Thousand | 253 Thousand | 226 Thousand | 170 Thousand | 237 Thousand |
Cost and Expenses | 148.26 Million | 82.22 Million | 106.59 Million | 38.33 Million | 56.39 Million | 56.19 Million |
Operating Income | 1.94 Million | 7.86 Million | -624 Thousand | -1.81 Million | 9.2 Million | 8.15 Million |
Interest Expense | 8000.00 | 7000.00 | 6000.00 | - | - | - |
Income Tax Expense | 736 Thousand | 1.67 Million | 427 Thousand | 116 Thousand | 2.05 Million | 1.98 Million |
Earnings before Tax | 3.4 Million | 8.54 Million | 121 Thousand | -3.28 Million | 9.44 Million | 8.49 Million |
Net Income | 2.67 Million | 6.87 Million | -306 Thousand | -3.4 Million | 7.38 Million | 6.51 Million |
Earnings Per Share Basic | 0.00 | 0.01 | -0.00 | -0.00 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.09 Billion | 1.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.09 Billion | 1.4 Billion |
Gross Margin | 0.10 | 0.22 | 0.08 | 0.16 | 0.30 | 0.26 |
EBIT Margin | 0.02 | 0.10 | -0.00 | -0.02 | 0.15 | 0.13 |
Profit Margin | 0.02 | 0.08 | -0.00 | -0.10 | 0.11 | 0.10 |
EBITDA | 2.51 Million | 8.55 Million | -15 Thousand | -2.08 Million | 9.74 Million | 8.63 Million |
Earnings Before Tax Margin | 0.01 | 0.09 | -0.01 | -0.05 | 0.14 | 0.13 |
Breakdown | 2024 FY | 2023 Q2 | 2022 Q4 | 2023 FY | 2022 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 150.21 Million | 354.36 Million | 286.12 Million | 89.75 Million | 225.2 Million | 105.67 Million |
Cost of Revenue | 134.8 Million | 310.17 Million | 210.52 Million | 69.8 Million | 187.11 Million | 97.1 Million |
Gross Profit | 15.41 Million | 44.18 Million | 75.59 Million | 19.95 Million | 38.08 Million | 8.57 Million |
Operating Expenses | 13.38 Million | 27.23 Million | 42.56 Million | 12.41 Million | 29.84 Million | 9.48 Million |
Selling, General and Administrative Expenses | - | 27.23 Million | 42.56 Million | - | 29.84 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 400 Thousand | - | - | 541 Thousand | - | 253 Thousand |
Cost and Expenses | 148.19 Million | 337.41 Million | 253.09 Million | 82.22 Million | 216.96 Million | 106.59 Million |
Operating Income | 3.29 Million | 16.94 Million | 33.03 Million | 7.86 Million | 8.24 Million | -624 Thousand |
Interest Expense | 8000.00 | 11.68 Thousand | 11.4 Thousand | 7000.00 | 28.44 Thousand | 6000.00 |
Income Tax Expense | 736 Thousand | 3.82 Million | 6.98 Million | 1.67 Million | 2.54 Million | 427 Thousand |
Earnings before Tax | 3.4 Million | 20.13 Million | 33.47 Million | 8.54 Million | 15.23 Million | 121 Thousand |
Net Income | 2.67 Million | 16.31 Million | 26.49 Million | 6.87 Million | 12.68 Million | -306 Thousand |
Earnings Per Share Basic | - | 0.01 | 0.02 | - | 0.01 | - |
Earnings Per Share Diluted | - | 0.01 | 0.02 | - | 0.01 | - |
Weighted Average Shares Outstanding | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion |
Gross Margin | 0.10 | 0.12 | 0.26 | 0.22 | 0.17 | 0.08 |
EBIT Margin | - | 0.05 | 0.12 | - | 0.04 | - |
Profit Margin | 0.02 | 0.05 | 0.09 | 0.08 | 0.06 | -0.00 |
EBITDA | - | 18.45 Million | 34.61 Million | - | 9.8 Million | - |
Earnings Before Tax Margin | 0.02 | 0.05 | 0.12 | 0.09 | 0.04 | -0.01 |
CHVKY
002379
4919
LMAT
KENDR
2329