EUR 73.62
(0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.23 Billion | 8.49 Billion | 7.48 Billion | 7.14 Billion | 7.6 Billion | 7.44 Billion |
Cost of Revenue | 461 Million | - | - | - | - | - |
Gross Profit | 10.76 Billion | 8.49 Billion | 7.48 Billion | 7.14 Billion | 7.6 Billion | 7.44 Billion |
Operating Expenses | 373 Million | 4.81 Billion | 4.41 Billion | 4.16 Billion | 4.32 Billion | 4.23 Billion |
Selling, General and Administrative Expenses | 373 Million | 1.23 Billion | 1.05 Billion | 1.01 Billion | 1.1 Billion | 1.15 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.58 Billion | 3.35 Billion | 3.15 Billion | 3.22 Billion | 3.08 Billion |
Cost and Expenses | 373 Million | 4.81 Billion | 4.41 Billion | 4.16 Billion | 4.32 Billion | 4.23 Billion |
Operating Income | 10.85 Billion | 9.31 Billion | 3.41 Billion | 1.84 Billion | 3.11 Billion | 5.76 Billion |
Interest Expense | 14.69 Billion | 6.06 Billion | 1.86 Billion | 1.79 Billion | 2.62 Billion | 2.45 Billion |
Income Tax Expense | 778 Million | 608 Million | 804 Million | 407 Million | 627 Million | 740 Million |
Earnings before Tax | 4.17 Billion | 3.35 Billion | 3.41 Billion | 1.84 Billion | 3.11 Billion | 3.31 Billion |
Net Income | 3.4 Billion | 2.81 Billion | 2.61 Billion | 1.44 Billion | 2.48 Billion | 2.57 Billion |
Earnings Per Share Basic | 8.04 | 6.87 | 6.15 | 3.34 | 5.98 | 6.16 |
Earnings Per Share Diluted | 8.04 | 6.87 | 6.15 | 3.34 | 5.98 | 6.16 |
Weighted Average Shares Outstanding | 415 Million | 417 Million | 417 Million | 416 Million | 416 Million | 417 Million |
Weighted Average Shares Outstanding (Diluted) | 415 Million | 417 Million | 417 Million | 416 Million | 416 Million | 417 Million |
Gross Margin | 0.96 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.41 | 1.17 | 0.52 | 0.34 | 0.46 | 0.83 |
Profit Margin | 0.30 | 0.33 | 0.35 | 0.20 | 0.33 | 0.35 |
EBITDA | 4.56 Billion | - | 3.9 Billion | 2.44 Billion | 3.52 Billion | 3.7 Billion |
Earnings Before Tax Margin | 0.97 | 1.10 | 0.46 | 0.26 | 0.41 | 0.77 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.8 Billion | 6.81 Billion | 2.64 Billion | 10.76 Billion | 2.71 Billion | 2.76 Billion |
Cost of Revenue | 4.06 Billion | - | - | - | - | - |
Gross Profit | 2.73 Billion | 6.81 Billion | 2.64 Billion | 10.76 Billion | 2.71 Billion | 2.76 Billion |
Operating Expenses | 1.07 Billion | 998 Million | 1.66 Billion | 6.82 Billion | 1.57 Billion | 1.56 Billion |
Selling, General and Administrative Expenses | 302 Million | 307 Million | 406 Million | - | 322 Million | 333 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.07 Billion | -998 Million | -1.68 Billion | -6.82 Billion | -995 Million | -990 Million |
Cost and Expenses | 5.64 Billion | 6.13 Billion | 1.66 Billion | 6.82 Billion | 1.57 Billion | 1.56 Billion |
Operating Income | 1.17 Billion | -25 Million | 836 Million | 4.18 Billion | 1.08 Billion | 1.2 Billion |
Interest Expense | 3.72 Billion | 3.75 Billion | 4.03 Billion | 14.69 Billion | 4.01 Billion | 3.66 Billion |
Income Tax Expense | 237 Million | 174 Million | 159 Million | 778 Million | 203 Million | 236 Million |
Earnings before Tax | 1.16 Billion | 680 Million | 836 Million | 4.17 Billion | 1.07 Billion | 1.2 Billion |
Net Income | 925 Million | 506 Million | 677 Million | 3.4 Billion | 877 Million | 966 Million |
Earnings Per Share Basic | 2.25 | 1.18 | 1.59 | - | 2.07 | 2.29 |
Earnings Per Share Diluted | 2.25 | 1.18 | 1.59 | - | 2.07 | 2.29 |
Weighted Average Shares Outstanding | 402.22 Million | 406 Million | 423.13 Million | 423.13 Million | 416.42 Million | 421.83 Million |
Weighted Average Shares Outstanding (Diluted) | 402.22 Million | 406 Million | 423.13 Million | 423.13 Million | 423.13 Million | 423.13 Million |
Gross Margin | 0.40 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.01 | 0.35 | - | 0.43 | 0.47 |
Profit Margin | 0.14 | 0.07 | 0.26 | 0.32 | 0.32 | 0.35 |
EBITDA | -11 Million | 67 Million | 932 Million | - | 1.17 Billion | 1.29 Billion |
Earnings Before Tax Margin | 0.17 | -0.00 | 0.32 | 0.39 | 0.40 | 0.43 |
AKAFF
MOTR
RANEENGINE
CNCN
RBI
0435