EUR 73.62
(0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 346.92 Billion | 355.87 Billion | 340.34 Billion | 320.74 Billion | 290.73 Billion | 283.8 Billion |
Total Current Assets | 37.21 Billion | 54.24 Billion | 42.8 Billion | 26.32 Billion | 10.29 Billion | 22.94 Billion |
Cash And Short Term Investments | 34.53 Billion | 51.42 Billion | 40.66 Billion | 24.59 Billion | 8.36 Billion | 18.7 Billion |
Cash and Cash Equivalents | 34.53 Billion | 51.43 Billion | 40.66 Billion | 24.59 Billion | 8.36 Billion | 18.7 Billion |
Short Term Investments | - | -8 Million | - | - | - | - |
Net Receivables | 2.68 Billion | 2.81 Billion | 2.14 Billion | 1.72 Billion | 1.93 Billion | 4.24 Billion |
Inventory | -43.03 Billion | -68.67 Billion | -58.58 Billion | -33.87 Billion | -16.22 Billion | -25.22 Billion |
Other Current Assets | 43.03 Billion | 68.67 Billion | 58.58 Billion | 33.87 Billion | 16.22 Billion | 25.22 Billion |
Total Non-Current Assets | 83.48 Billion | 77.55 Billion | 78.81 Billion | 85.03 Billion | 77.39 Billion | 74.17 Billion |
Net PPE | 3.7 Billion | 2.98 Billion | 3.04 Billion | 3.13 Billion | 3.24 Billion | 2.73 Billion |
Good Will And Intangible Assets | 2.35 Billion | 2.33 Billion | 1.74 Billion | 1.55 Billion | 1.64 Billion | 1.33 Billion |
Good Will | 1.24 Billion | 1.34 Billion | 913 Million | 845 Million | 877 Million | 719 Million |
Intangible Assets | 1.11 Billion | 985 Million | 836 Million | 706 Million | 763 Million | 611 Million |
Long-Term Investments | 77.43 Billion | 71.66 Billion | 74.01 Billion | 80.34 Billion | 72.5 Billion | 70.1 Billion |
Tax Assets | 724 Million | 1.13 Billion | 1.11 Billion | 1.49 Billion | 1.33 Billion | 1.45 Billion |
Other Non Current Assets | -724 Million | -567 Million | -1.11 Billion | -1.49 Billion | -1.33 Billion | -1.45 Billion |
Other Assets | 226.22 Billion | 224.07 Billion | 218.73 Billion | 209.38 Billion | 203.04 Billion | 186.69 Billion |
Total Liabilities | 26.14 Billion | 335.06 Billion | 20.09 Billion | 18.92 Billion | 18.43 Billion | 264.17 Billion |
Total Current Liabilities | 191.79 Billion | 240.39 Billion | 202.42 Billion | 187.49 Billion | 165.68 Billion | 148.94 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 99 Million | 150 Million | 87 Million | 79 Million | 98 Million | 133 Million |
Short Term Debt | 5.23 Billion | 11.09 Billion | 3.29 Billion | 3.57 Billion | 2.56 Billion | 1 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 186.56 Billion | 229.3 Billion | 199.13 Billion | 183.92 Billion | 163.12 Billion | 147.94 Billion |
Total Non Current Liabilities | 26.14 Billion | 335.06 Billion | 20.09 Billion | 18.92 Billion | 18.43 Billion | 264.17 Billion |
Long-Term Debt | 26.14 Billion | 18.91 Billion | 20.09 Billion | 18.92 Billion | 18.43 Billion | 17.18 Billion |
Deferred Revenue Non Current | 25.77 Billion | 334.93 Billion | 19.74 Billion | 18.5 Billion | 18.05 Billion | 263.92 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -26.14 Billion | -18.91 Billion | -20.09 Billion | -18.92 Billion | -18.43 Billion | -17.18 Billion |
Other Liabilities | -191.79 Billion | -240.39 Billion | -202.42 Billion | -187.49 Billion | -165.68 Billion | -148.94 Billion |
Total Equity | 24.26 Billion | 20.8 Billion | 23.07 Billion | 21.53 Billion | 20.36 Billion | 19.63 Billion |
Stock Holders Equity | 24.26 Billion | 20.8 Billion | 23.07 Billion | 21.53 Billion | 20.36 Billion | 19.63 Billion |
Common Stock | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion |
Retained Earnings | 14.33 Billion | 13.39 Billion | 14.27 Billion | 13.14 Billion | 11.87 Billion | 10.9 Billion |
Accumulated other comprehensive income | 1.16 Billion | -1.09 Billion | 317 Million | -87 Million | 36 Million | -604 Million |
Common Stock Equity | 24.26 Billion | 20.8 Billion | 23.07 Billion | 21.53 Billion | 20.36 Billion | 19.63 Billion |
Capital Lease Obligation | 63 Million | 68 Million | - | - | - | - |
Total Investments | 77.43 Billion | 71.66 Billion | 74.01 Billion | 80.34 Billion | 72.5 Billion | 70.1 Billion |
Total Debt | 26.14 Billion | 18.91 Billion | 20.09 Billion | 18.92 Billion | 18.43 Billion | 17.18 Billion |
Net Debt | -8.38 Billion | -32.52 Billion | -20.57 Billion | -5.67 Billion | 10.06 Billion | -1.51 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 361.94 Billion | 359.47 Billion | 346.92 Billion | 346.92 Billion | 358.45 Billion | 368.07 Billion |
Total Current Assets | 50.47 Billion | 55.26 Billion | 37.21 Billion | 37.21 Billion | 44.84 Billion | 56.41 Billion |
Cash And Short Term Investments | 39.96 Billion | -45.23 Billion | 34.53 Billion | 34.53 Billion | 42.37 Billion | 53.83 Billion |
Cash and Cash Equivalents | 39.96 Billion | 45.23 Billion | 34.53 Billion | 34.53 Billion | 42.37 Billion | 53.83 Billion |
Short Term Investments | - | -90.47 Billion | - | - | - | - |
Net Receivables | 2.79 Billion | 2.59 Billion | 2.68 Billion | 2.68 Billion | 2.47 Billion | 2.58 Billion |
Inventory | -42.75 Billion | 42.64 Billion | -43.03 Billion | -43.03 Billion | -52.58 Billion | -63.51 Billion |
Other Current Assets | 50.47 Billion | 55.26 Billion | 43.03 Billion | 43.03 Billion | 52.58 Billion | 63.51 Billion |
Total Non-Current Assets | 311.47 Billion | 304.21 Billion | 83.48 Billion | 83.48 Billion | 81.64 Billion | 81.49 Billion |
Net PPE | 3.87 Billion | 3.75 Billion | 3.7 Billion | 3.7 Billion | 3.6 Billion | 3.57 Billion |
Good Will And Intangible Assets | 2.41 Billion | 2.36 Billion | 2.35 Billion | 2.35 Billion | 2.43 Billion | 2.47 Billion |
Good Will | - | - | 1.24 Billion | 1.24 Billion | - | - |
Intangible Assets | 2.41 Billion | 2.36 Billion | 1.11 Billion | 1.11 Billion | 2.43 Billion | 2.47 Billion |
Long-Term Investments | -2.36 Billion | -2.15 Billion | 77.43 Billion | 77.43 Billion | 75.6 Billion | 75.44 Billion |
Tax Assets | 623 Million | 693 Million | 724 Million | 724 Million | 780 Million | 858 Million |
Other Non Current Assets | 306.92 Billion | 299.56 Billion | -724 Million | -724 Million | -780 Million | -858 Million |
Other Assets | - | - | 226.22 Billion | 226.22 Billion | 231.95 Billion | 230.17 Billion |
Total Liabilities | 340.75 Billion | 337.31 Billion | 26.14 Billion | 26.14 Billion | 25.68 Billion | 23.74 Billion |
Total Current Liabilities | 206.09 Billion | 225.81 Billion | 191.79 Billion | 191.79 Billion | 202.1 Billion | 222.08 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 73 Million | 130 Million | 99 Million | 99 Million | 91 Million | 77 Million |
Short Term Debt | 6.99 Billion | 13.01 Billion | 5.23 Billion | 5.23 Billion | 15.04 Billion | 21.6 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 199.09 Billion | 212.8 Billion | 186.56 Billion | 186.56 Billion | 187.06 Billion | 200.48 Billion |
Total Non Current Liabilities | 134.66 Billion | 111.49 Billion | 26.14 Billion | 26.14 Billion | 25.68 Billion | 23.74 Billion |
Long-Term Debt | 63.62 Billion | 43.57 Billion | 26.14 Billion | 26.14 Billion | 25.68 Billion | 23.74 Billion |
Deferred Revenue Non Current | 44.14 Billion | 22.54 Billion | 25.77 Billion | 25.77 Billion | 25.29 Billion | 23.38 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 26.51 Billion | 44.98 Billion | -26.14 Billion | -26.14 Billion | -25.68 Billion | -23.74 Billion |
Other Liabilities | - | - | -191.79 Billion | -191.79 Billion | -202.1 Billion | -222.08 Billion |
Total Equity | 21.18 Billion | 22.16 Billion | 24.26 Billion | 24.26 Billion | 23.86 Billion | 22.85 Billion |
Stock Holders Equity | 21.18 Billion | 22.16 Billion | 24.26 Billion | 24.26 Billion | 23.86 Billion | 22.85 Billion |
Common Stock | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
Retained Earnings | 14.15 Billion | 14.81 Billion | 14.33 Billion | 14.33 Billion | 13.67 Billion | 13.21 Billion |
Accumulated other comprehensive income | 1.18 Billion | 1.15 Billion | 1.16 Billion | 1.16 Billion | 1.08 Billion | 1.14 Billion |
Common Stock Equity | 21.18 Billion | 22.16 Billion | 24.26 Billion | 24.26 Billion | 23.86 Billion | 22.85 Billion |
Capital Lease Obligation | - | - | 63 Million | 63 Million | - | - |
Total Investments | -2.36 Billion | -2.15 Billion | 77.43 Billion | 77.43 Billion | 75.6 Billion | 75.44 Billion |
Total Debt | 70.62 Billion | 56.58 Billion | 26.14 Billion | 26.14 Billion | 25.68 Billion | 23.74 Billion |
Net Debt | 30.66 Billion | 11.34 Billion | -8.38 Billion | -8.38 Billion | -16.69 Billion | -30.08 Billion |
AKAFF
MOTR
RANEENGINE
CNCN
RBI
0435