EUR 42.0
(-2.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 450.54 Million | 340.87 Million | 329.59 Million | 278.38 Million | 276.66 Million | 255.65 Million |
Total Current Assets | 284.9 Million | 229.3 Million | 218.62 Million | 205.46 Million | 214.06 Million | 214.77 Million |
Cash And Short Term Investments | 51.11 Million | 35.42 Million | 65.61 Million | 70.77 Million | 45.36 Million | 33.33 Million |
Cash and Cash Equivalents | 51.11 Million | 35.42 Million | 65.61 Million | 70.77 Million | 45.36 Million | 33.33 Million |
Short Term Investments | -10.74 Million | -8.91 Million | -4.66 Million | -3.99 Million | -3.75 Million | -1.63 Million |
Net Receivables | 159.48 Million | 128.81 Million | 98.83 Million | 90.94 Million | 115 Million | 126.63 Million |
Inventory | 63.18 Million | 54.82 Million | 48.11 Million | 43.75 Million | 49.62 Million | 54.79 Million |
Other Current Assets | 11.12 Million | 6.16 Million | 3.35 Million | 1000.00 | 1.92 Million | 1000.00 |
Total Non-Current Assets | 165.63 Million | 111.57 Million | 110.96 Million | 72.92 Million | 62.59 Million | 40.88 Million |
Net PPE | 41.22 Million | 34.34 Million | 35.04 Million | 34.26 Million | 39.28 Million | 21.52 Million |
Good Will And Intangible Assets | 28.65 Million | 27.18 Million | 27.34 Million | 6.92 Million | 6.89 Million | 6.93 Million |
Good Will | 22.82 Million | 22.87 Million | 22.96 Million | 6.87 Million | 6.86 Million | 6.86 Million |
Intangible Assets | 5.83 Million | 4.3 Million | 4.38 Million | 46 Thousand | 38 Thousand | 67 Thousand |
Long-Term Investments | 91.59 Million | 46.42 Million | 44.09 Million | 27.26 Million | 11.32 Million | 8.64 Million |
Tax Assets | 4.16 Million | 3.62 Million | 4.49 Million | 4.47 Million | 5.08 Million | 3.77 Million |
Other Non Current Assets | -1000.00 | -2000.00 | -2000.00 | -1000.00 | 1000.00 | - |
Other Assets | 1000.00 | - | - | - | - | -1000.00 |
Total Liabilities | 188.4 Million | 170.3 Million | 174.17 Million | 142.34 Million | 144.29 Million | 129.68 Million |
Total Current Liabilities | 141.66 Million | 119.91 Million | 108.93 Million | 76.39 Million | 95.23 Million | 93.64 Million |
Account Payables | 28.45 Million | 22.26 Million | 20.08 Million | 17.03 Million | 25.25 Million | 26.89 Million |
Tax Payables | 15.21 Million | 6.99 Million | 4.89 Million | 6.39 Million | 5.16 Million | 4.86 Million |
Short Term Debt | 15.78 Million | 20.89 Million | 10.8 Million | 9.29 Million | 17.79 Million | 6.64 Million |
Deferred Revenue | 43.96 Million | 35.67 Million | 35.28 Million | 50.07 Million | 52.18 Million | 14.46 Million |
Other Current Liabilities | 53.46 Million | 41.09 Million | 42.76 Million | 1000.00 | 1000.00 | 45.64 Million |
Total Non Current Liabilities | 46.73 Million | 50.39 Million | 65.24 Million | 65.94 Million | 49.06 Million | 36.03 Million |
Long-Term Debt | 30.54 Million | 34.95 Million | 48.46 Million | 46.68 Million | 31.94 Million | 21.33 Million |
Deferred Revenue Non Current | 13.23 Million | - | - | 1.53 Million | 16.21 Million | 11.42 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 12.17 Million | 14.29 Million | 16.75 Million | -1000.00 | 2.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 262.14 Million | 170.56 Million | 155.41 Million | 136.04 Million | 132.37 Million | 125.96 Million |
Stock Holders Equity | 260.24 Million | 168.82 Million | 153.76 Million | 137.39 Million | 133.24 Million | 126.16 Million |
Common Stock | 38.05 Million | 30.71 Million | 30.71 Million | 30.71 Million | 30.71 Million | 36.52 Million |
Retained Earnings | 163.51 Million | 136.49 Million | 123.74 Million | 111.09 Million | 103.5 Million | 95.99 Million |
Accumulated other comprehensive income | -8.4 Million | -2.34 Million | -6.5 Million | -10.22 Million | -6.77 Million | -50.17 Million |
Common Stock Equity | 260.24 Million | 168.82 Million | 153.76 Million | 137.39 Million | 133.24 Million | 126.16 Million |
Capital Lease Obligation | 4 Million | 3.29 Million | 4.55 Million | 10.23 Million | 13.65 Million | - |
Total Investments | 80.85 Million | 37.51 Million | 39.43 Million | 23.26 Million | 7.57 Million | 7.01 Million |
Total Debt | 46.33 Million | 55.84 Million | 59.26 Million | 55.97 Million | 49.73 Million | 27.98 Million |
Net Debt | -4.78 Million | 20.42 Million | -6.35 Million | -14.79 Million | 4.36 Million | -5.35 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 471.09 Million | 450.54 Million | 450.54 Million | 422.8 Million | 340.87 Million | 340.87 Million |
Total Current Assets | 305.45 Million | 284.9 Million | 284.9 Million | 267.43 Million | 229.3 Million | 229.3 Million |
Cash And Short Term Investments | 42.76 Million | 51.11 Million | 51.11 Million | 46.66 Million | 35.42 Million | 35.42 Million |
Cash and Cash Equivalents | 42.76 Million | 51.11 Million | 51.11 Million | 46.66 Million | 35.42 Million | 35.42 Million |
Short Term Investments | - | -10.74 Million | -10.74 Million | -9.96 Million | -8.91 Million | -8.91 Million |
Net Receivables | 196.33 Million | 159.48 Million | 159.48 Million | 166.72 Million | 128.81 Million | 128.81 Million |
Inventory | 63.73 Million | 63.18 Million | 63.18 Million | 54.04 Million | 54.82 Million | 54.82 Million |
Other Current Assets | 2.61 Million | 11.12 Million | 11.12 Million | -1000.00 | 6.16 Million | 6.16 Million |
Total Non-Current Assets | 165.64 Million | 165.63 Million | 165.63 Million | 155.37 Million | 111.57 Million | 111.57 Million |
Net PPE | 42.12 Million | 41.22 Million | 41.22 Million | 36.16 Million | 34.34 Million | 34.34 Million |
Good Will And Intangible Assets | 22.78 Million | 28.65 Million | 28.65 Million | 26.83 Million | 27.18 Million | 27.18 Million |
Good Will | 22.78 Million | 22.82 Million | 22.82 Million | 22.76 Million | 22.87 Million | 22.87 Million |
Intangible Assets | 5.69 Million | 5.83 Million | 5.83 Million | 4.06 Million | 4.3 Million | 4.3 Million |
Long-Term Investments | 90.97 Million | 91.59 Million | 91.59 Million | 88.45 Million | 46.42 Million | 46.42 Million |
Tax Assets | 4.06 Million | 4.16 Million | 4.16 Million | 3.91 Million | 3.62 Million | 3.62 Million |
Other Non Current Assets | 5.69 Million | -1000.00 | -1000.00 | 1000.00 | -2000.00 | -2000.00 |
Other Assets | - | 1000.00 | 1000.00 | - | - | - |
Total Liabilities | 199.84 Million | 188.4 Million | 188.4 Million | 175.76 Million | 170.3 Million | 170.3 Million |
Total Current Liabilities | 152.09 Million | 141.66 Million | 141.66 Million | 127.39 Million | 119.91 Million | 119.91 Million |
Account Payables | 30.72 Million | 28.45 Million | 28.45 Million | 26.79 Million | 22.26 Million | 22.26 Million |
Tax Payables | 17.41 Million | 15.21 Million | 15.21 Million | 8.03 Million | 6.99 Million | 6.99 Million |
Short Term Debt | 14.33 Million | 15.78 Million | 15.78 Million | 21.53 Million | 20.89 Million | 20.89 Million |
Deferred Revenue | 46.76 Million | 43.96 Million | 43.96 Million | 33.89 Million | 35.67 Million | 35.67 Million |
Other Current Liabilities | 60.27 Million | 53.46 Million | 53.46 Million | 45.16 Million | 41.09 Million | 41.09 Million |
Total Non Current Liabilities | 47.74 Million | 46.73 Million | 46.73 Million | 48.37 Million | 50.39 Million | 50.39 Million |
Long-Term Debt | 31.75 Million | 30.54 Million | 30.54 Million | 33.45 Million | 34.95 Million | 34.95 Million |
Deferred Revenue Non Current | -1.00 | 13.23 Million | 13.23 Million | 12.1 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.16 Million | 1000.00 | 1000.00 | 1000.00 | 12.17 Million | 12.17 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 271.24 Million | 262.14 Million | 262.14 Million | 247.04 Million | 170.56 Million | 170.56 Million |
Stock Holders Equity | 270.34 Million | 260.24 Million | 260.24 Million | 245.15 Million | 168.82 Million | 168.82 Million |
Common Stock | 38.05 Million | 38.05 Million | 38.05 Million | 38.28 Million | 30.71 Million | 30.71 Million |
Retained Earnings | 179.12 Million | 163.51 Million | 163.51 Million | 145.95 Million | 136.49 Million | 136.49 Million |
Accumulated other comprehensive income | -9.59 Million | -8.4 Million | -8.4 Million | -6.67 Million | -2.34 Million | -2.34 Million |
Common Stock Equity | 270.34 Million | 260.24 Million | 260.24 Million | 245.15 Million | 168.82 Million | 168.82 Million |
Capital Lease Obligation | - | 4 Million | 4 Million | - | 3.29 Million | 3.29 Million |
Total Investments | 90.97 Million | 80.85 Million | 80.85 Million | 78.49 Million | 37.51 Million | 37.51 Million |
Total Debt | 46.09 Million | 46.33 Million | 46.33 Million | 54.99 Million | 55.84 Million | 55.84 Million |
Net Debt | 3.32 Million | -4.78 Million | -4.78 Million | 8.32 Million | 20.42 Million | 20.42 Million |
7565
2881
004000
TLN
WMMVY
KIMIABL