JPY 4125.0
(-1.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 23.95 Billion | 21.28 Billion | 18.43 Billion | 18.29 Billion | 18.62 Billion |
Total Current Assets | 20.96 Billion | 18.53 Billion | 15.56 Billion | 15.26 Billion | 15.67 Billion |
Cash And Short Term Investments | 7.86 Billion | 5.94 Billion | 7.64 Billion | 6.96 Billion | 7.09 Billion |
Cash and Cash Equivalents | 7.86 Billion | 5.94 Billion | 7.64 Billion | 6.96 Billion | 4.09 Billion |
Short Term Investments | -155.5 Million | -82.59 Million | -77.64 Million | -63.13 Million | 3 Billion |
Net Receivables | 7.15 Billion | 7.31 Billion | 4.49 Billion | 5.34 Billion | 7.86 Billion |
Inventory | 2.96 Billion | 2.67 Billion | 1.33 Billion | 548.09 Million | 688.05 Million |
Other Current Assets | 2.97 Billion | 2.59 Billion | 2.08 Billion | 2.4 Billion | 23.21 Million |
Total Non-Current Assets | 2.99 Billion | 2.75 Billion | 2.86 Billion | 3.02 Billion | 2.95 Billion |
Net PPE | 1.6 Billion | 1.71 Billion | 1.81 Billion | 1.92 Billion | 2.02 Billion |
Good Will And Intangible Assets | 71.48 Million | 112.26 Million | 153.44 Million | 187.83 Million | 212 Million |
Good Will | 488 Thousand | 262 Thousand | 443 Thousand | 835 Thousand | - |
Intangible Assets | 71 Million | 112 Million | 153 Million | 187 Million | 212 Million |
Long-Term Investments | 1.32 Billion | 930 Million | 893 Million | 916 Million | 648.73 Million |
Tax Assets | -1.32 Billion | -930 Million | -893 Million | -916 Million | 746 Thousand |
Other Non Current Assets | 1.32 Billion | 930.86 Million | 893.34 Million | 916.69 Million | 69.84 Million |
Other Assets | 1000.00 | 3000.00 | 1000.00 | 2000.00 | - |
Total Liabilities | 10.41 Billion | 8.95 Billion | 6.56 Billion | 6.67 Billion | 7.49 Billion |
Total Current Liabilities | 9.78 Billion | 8.4 Billion | 5.97 Billion | 6.04 Billion | 6.85 Billion |
Account Payables | 8.29 Billion | 7.29 Billion | 5.16 Billion | 5.05 Billion | 5.75 Billion |
Tax Payables | 337.53 Million | 310.45 Million | 112.52 Million | 131.62 Million | 126.72 Million |
Short Term Debt | 300 Million | 300 Million | 300 Million | 350 Million | 353.09 Million |
Deferred Revenue | 597.24 Million | 523.7 Million | 287.35 Million | 318 Million | 126.72 Million |
Other Current Liabilities | 587.48 Million | 286.8 Million | 222.42 Million | 327.26 Million | 626.7 Million |
Total Non Current Liabilities | 630.23 Million | 552.82 Million | 587.3 Million | 633.16 Million | 633.14 Million |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 240.23 Million | 253.86 Million | 239.94 Million | 246.95 Million | 287.82 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 13.54 Billion | 12.33 Billion | 11.86 Billion | 11.61 Billion | 11.13 Billion |
Stock Holders Equity | 13.54 Billion | 12.33 Billion | 11.86 Billion | 11.61 Billion | 11.13 Billion |
Common Stock | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Retained Earnings | 11.11 Billion | 10.19 Billion | 9.74 Billion | 9.47 Billion | 9.17 Billion |
Accumulated other comprehensive income | 604 Million | 309 Million | 290 Million | 309 Million | 132.8 Million |
Common Stock Equity | 13.54 Billion | 12.33 Billion | 11.86 Billion | 11.61 Billion | 11.13 Billion |
Capital Lease Obligation | - | 3.88 Million | 5.19 Million | 848 Thousand | 1.5 Million |
Total Investments | 1.16 Billion | 847.4 Million | 815.35 Million | 852.86 Million | 3.64 Billion |
Total Debt | 300 Million | 300 Million | 300 Million | 350 Million | 354.59 Million |
Net Debt | -7.56 Billion | -5.64 Billion | -7.34 Billion | -6.61 Billion | -3.73 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 23.26 Billion | 23.95 Billion | 23.95 Billion | 22.64 Billion | 21.42 Billion | 21.88 Billion |
Total Current Assets | 19.89 Billion | 20.96 Billion | 20.96 Billion | 19.83 Billion | 18.6 Billion | 19 Billion |
Cash And Short Term Investments | 8.49 Billion | 7.86 Billion | 7.86 Billion | 7.05 Billion | 7.03 Billion | 6.33 Billion |
Cash and Cash Equivalents | 8.49 Billion | 7.86 Billion | 7.86 Billion | 7.05 Billion | 7.03 Billion | 6.33 Billion |
Short Term Investments | - | -155.5 Million | -155.5 Million | -101.2 Million | -90.17 Million | -83.38 Million |
Net Receivables | 8.78 Billion | 7.15 Billion | 7.15 Billion | 7.18 Billion | 6.12 Billion | 7.09 Billion |
Inventory | 2.35 Billion | 2.96 Billion | 2.96 Billion | 3 Billion | 2.99 Billion | 2.98 Billion |
Other Current Assets | 255 Million | 2.97 Billion | 2.97 Billion | 2.59 Billion | 2.45 Billion | 2.59 Billion |
Total Non-Current Assets | 3.36 Billion | 2.99 Billion | 2.99 Billion | 2.8 Billion | 2.82 Billion | 2.88 Billion |
Net PPE | 1.94 Billion | 1.6 Billion | 1.6 Billion | 1.62 Billion | 1.65 Billion | 1.68 Billion |
Good Will And Intangible Assets | 60 Million | 71.48 Million | 71.48 Million | 81.84 Million | 90.96 Million | 101.61 Million |
Good Will | - | 488 Thousand | 488 Thousand | 848 Thousand | 966 Thousand | 614 Thousand |
Intangible Assets | 60 Million | 71 Million | 71 Million | 81 Million | 90 Million | 101 Million |
Long-Term Investments | 1.36 Billion | 1.32 Billion | 1.32 Billion | 1.09 Billion | 1.07 Billion | 1.09 Billion |
Tax Assets | 744.99 Thousand | -1.32 Billion | -1.32 Billion | -1.09 Billion | -1.07 Billion | -1.09 Billion |
Other Non Current Assets | 255 Thousand | 1.32 Billion | 1.32 Billion | 1.09 Billion | 1.07 Billion | 1.09 Billion |
Other Assets | - | 1000.00 | 1000.00 | 3000.00 | 1000.00 | 2000.00 |
Total Liabilities | 9.66 Billion | 10.41 Billion | 10.41 Billion | 9.52 Billion | 8.54 Billion | 9.18 Billion |
Total Current Liabilities | 8.96 Billion | 9.78 Billion | 9.78 Billion | 8.91 Billion | 7.96 Billion | 8.54 Billion |
Account Payables | 7.95 Billion | 8.29 Billion | 8.29 Billion | 7.89 Billion | 6.86 Billion | 7.67 Billion |
Tax Payables | 27.26 Million | 337.53 Million | 337.53 Million | 157.7 Million | 261.76 Million | 103 Million |
Short Term Debt | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Deferred Revenue | 27.26 Million | 597.24 Million | 597.24 Million | 252.38 Million | 457.92 Million | 188.06 Million |
Other Current Liabilities | 678.73 Million | 587.48 Million | 587.48 Million | 466.23 Million | 344.67 Million | 382.6 Million |
Total Non Current Liabilities | 704 Million | 630.23 Million | 630.23 Million | 612.12 Million | 574.43 Million | 635.08 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 242.63 Million | 240.23 Million | 240.23 Million | 237.81 Million | 235.45 Million | 233.76 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.59 Billion | 13.54 Billion | 13.54 Billion | 13.11 Billion | 12.88 Billion | 12.7 Billion |
Stock Holders Equity | 13.59 Billion | 13.54 Billion | 13.54 Billion | 13.11 Billion | 12.88 Billion | 12.7 Billion |
Common Stock | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Retained Earnings | 11.12 Billion | 11.11 Billion | 11.11 Billion | 10.85 Billion | 10.62 Billion | 10.43 Billion |
Accumulated other comprehensive income | 644 Million | 604 Million | 604 Million | 435 Million | 434 Million | 438 Million |
Common Stock Equity | 13.59 Billion | 13.54 Billion | 13.54 Billion | 13.11 Billion | 12.88 Billion | 12.7 Billion |
Capital Lease Obligation | - | - | - | 75.52 Million | 76.08 Million | 77.3 Million |
Total Investments | 1.36 Billion | 1.16 Billion | 1.16 Billion | 994.79 Million | 985.82 Million | 1.01 Billion |
Total Debt | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Net Debt | -8.19 Billion | -7.56 Billion | -7.56 Billion | -6.75 Billion | -6.73 Billion | -6.03 Billion |
2881
004000
4909
WMMVY
KIMIABL
JEN