EUR 5.8
(-1.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.68 Million | 61.86 Million | 63.44 Million | 69.18 Million | 5.98 Million | 7.94 Million |
Total Current Assets | 35.3 Million | 50.8 Million | 53.95 Million | 66.61 Million | 3.73 Million | 3.83 Million |
Cash And Short Term Investments | 30.4 Million | 43.92 Million | 50.54 Million | 64.4 Million | 205 Thousand | 2.68 Million |
Cash and Cash Equivalents | 30.4 Million | 43.45 Million | 50.01 Million | 64.39 Million | 205 Thousand | 2.68 Million |
Short Term Investments | 499 Thousand | 469 Thousand | 528 Thousand | 7000.00 | - | - |
Net Receivables | 4.3 Million | 5.12 Million | 2.32 Million | 253 Thousand | 333 Thousand | 154 Thousand |
Inventory | 1.00 | -469 Thousand | - | 1.00 | 3.2 Million | 997 Thousand |
Other Current Assets | 594 Thousand | 2.21 Million | 1.09 Million | 1.95 Million | 1000.00 | -1000.00 |
Total Non-Current Assets | 12.37 Million | 11.06 Million | 9.48 Million | 2.56 Million | 2.24 Million | 4.11 Million |
Net PPE | 2.15 Million | 1.06 Million | 295 Thousand | 176 Thousand | 98 Thousand | 149 Thousand |
Good Will And Intangible Assets | 3.82 Million | 3.6 Million | 2.94 Million | 2.38 Million | 2.13 Million | 3.94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.82 Million | 3.6 Million | 2.94 Million | 2.38 Million | 2.13 Million | 3.94 Million |
Long-Term Investments | 6.39 Million | 4.47 Million | 4 Million | 5000.00 | 9000.00 | 12 Thousand |
Tax Assets | -1.55 Million | -4.47 Million | 528 Thousand | - | -9000.00 | -12 Thousand |
Other Non Current Assets | 1.55 Million | 6.39 Million | 1.71 Million | 7000.00 | 9000.00 | 13 Thousand |
Other Assets | 1.00 | - | - | - | -1000.00 | - |
Total Liabilities | 8.61 Million | 6.81 Million | 15.38 Million | 10.12 Million | 16.17 Million | 12.41 Million |
Total Current Liabilities | 6.75 Million | 5.77 Million | 14.97 Million | 2.13 Million | 16.14 Million | 3.1 Million |
Account Payables | 3.19 Million | 2.3 Million | 2.62 Million | 1.59 Million | 2.86 Million | 2.05 Million |
Tax Payables | - | - | 349 Thousand | 47 Thousand | 47 Thousand | 51 Thousand |
Short Term Debt | 3.44 Million | 138 Thousand | 11.88 Million | 455 Thousand | 13.17 Million | 52 Thousand |
Deferred Revenue | 7000.00 | - | - | 81 Thousand | 107 Thousand | - |
Other Current Liabilities | 116 Thousand | 3.33 Million | 476 Thousand | 1000.00 | 2000.00 | 993 Thousand |
Total Non Current Liabilities | 1.85 Million | 1.04 Million | 410 Thousand | 7.99 Million | 22 Thousand | 9.3 Million |
Long-Term Debt | 344 Thousand | 747 Thousand | 409 Thousand | 7.99 Million | 22 Thousand | 9.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.5 Million | 300 Thousand | 1000.00 | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 39.06 Million | 55.04 Million | 48.05 Million | 59.05 Million | -10.18 Million | -4.46 Million |
Stock Holders Equity | 39.06 Million | 55.04 Million | 48.05 Million | 59.05 Million | -10.18 Million | -2.24 Million |
Common Stock | 140 Thousand | 140 Thousand | 129 Thousand | 129 Thousand | 89 Thousand | 89 Thousand |
Retained Earnings | -80.76 Million | -64.24 Million | -54.8 Million | -43.22 Million | -36.08 Million | -28.09 Million |
Accumulated other comprehensive income | -1.82 Million | -2.36 Million | -960 Thousand | -1.53 Million | 1.82 Million | -56 Thousand |
Common Stock Equity | 39.06 Million | 55.04 Million | 48.05 Million | 59.05 Million | -10.18 Million | -2.24 Million |
Capital Lease Obligation | 1.5 Million | 885 Thousand | 174 Thousand | 152 Thousand | 66 Thousand | 118 Thousand |
Total Investments | 6.39 Million | 4.94 Million | 4.53 Million | 12 Thousand | 9000.00 | 12 Thousand |
Total Debt | 5.29 Million | 885 Thousand | 12.28 Million | 8.44 Million | 13.19 Million | 9.36 Million |
Net Debt | -25.11 Million | -42.57 Million | -37.72 Million | -55.95 Million | 12.99 Million | 6.67 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 47.68 Million | 47.68 Million | 47.68 Million | 57.27 Million | 57.27 Million | 61.86 Million |
Total Current Assets | 35.3 Million | 35.3 Million | 35.3 Million | 45.01 Million | 45.01 Million | 50.8 Million |
Cash And Short Term Investments | 30.4 Million | 30.4 Million | 30.9 Million | 39.64 Million | 39.64 Million | 43.92 Million |
Cash and Cash Equivalents | 30.4 Million | 30.4 Million | 30.4 Million | 39.15 Million | 39.15 Million | 43.45 Million |
Short Term Investments | 499 Thousand | 499 Thousand | 499 Thousand | 489 Thousand | 489 Thousand | 469 Thousand |
Net Receivables | 3.56 Million | 4.3 Million | 3.56 Million | 5 Million | 4.54 Million | 5.12 Million |
Inventory | 1.00 | 1.00 | 1.00 | -489 Thousand | - | -469 Thousand |
Other Current Assets | 838 Thousand | 594 Thousand | 838 Thousand | 855 Thousand | 826 Thousand | 2.21 Million |
Total Non-Current Assets | 12.37 Million | 12.37 Million | 12.37 Million | 12.25 Million | 12.25 Million | 11.06 Million |
Net PPE | 2.15 Million | 2.15 Million | 2.15 Million | 1.94 Million | 1.94 Million | 1.06 Million |
Good Will And Intangible Assets | 3.82 Million | 3.82 Million | 1.76 Million | 3.78 Million | 3.78 Million | 3.6 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.82 Million | 3.82 Million | 1.76 Million | 3.78 Million | 3.78 Million | 3.6 Million |
Long-Term Investments | 4.8 Million | 6.39 Million | 4.8 Million | 4.37 Million | 4.86 Million | 4.47 Million |
Tax Assets | -1.55 Million | -1.55 Million | - | 2.15 Million | - | -4.47 Million |
Other Non Current Assets | 3.14 Million | 1.55 Million | 3.65 Million | 1000.00 | 1.66 Million | 6.39 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 8.61 Million | 8.61 Million | 8.61 Million | 8.55 Million | 8.55 Million | 6.81 Million |
Total Current Liabilities | 6.75 Million | 6.75 Million | 6.75 Million | 6.72 Million | 6.72 Million | 5.77 Million |
Account Payables | 3.19 Million | 3.19 Million | 3.2 Million | 3.33 Million | 3.33 Million | 2.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 241 Thousand | 3.44 Million | - | 195 Thousand | - | 138 Thousand |
Deferred Revenue | 7000.00 | 7000.00 | - | 3.2 Million | - | - |
Other Current Liabilities | 3.31 Million | 116 Thousand | 3.55 Million | 1000.00 | 3.39 Million | 3.33 Million |
Total Non Current Liabilities | 1.85 Million | 1.85 Million | 1.85 Million | 1.82 Million | 1.82 Million | 1.04 Million |
Long-Term Debt | 1.51 Million | 344 Thousand | 1.51 Million | 1.47 Million | 1.47 Million | 747 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 343 Thousand | 1.5 Million | 343 Thousand | 344 Thousand | 344 Thousand | 300 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 39.06 Million | 39.06 Million | 39.06 Million | 48.72 Million | 48.72 Million | 55.04 Million |
Stock Holders Equity | 39.06 Million | 39.06 Million | 39.06 Million | 48.72 Million | 48.72 Million | 55.04 Million |
Common Stock | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand |
Retained Earnings | -80.76 Million | -80.76 Million | -80.76 Million | -70.88 Million | -70.88 Million | -64.24 Million |
Accumulated other comprehensive income | -1.82 Million | -1.82 Million | -1.82 Million | -2.04 Million | -2.05 Million | -2.36 Million |
Common Stock Equity | 39.06 Million | 39.06 Million | 39.06 Million | 48.72 Million | 48.72 Million | 55.04 Million |
Capital Lease Obligation | 1.75 Million | 1.5 Million | 1.75 Million | 1.47 Million | 1.67 Million | 885 Thousand |
Total Investments | 4.8 Million | 6.39 Million | 5.3 Million | 4.86 Million | 5.35 Million | 4.94 Million |
Total Debt | 1.75 Million | 5.29 Million | 1.51 Million | 1.67 Million | 1.47 Million | 885 Thousand |
Net Debt | -28.65 Million | -25.11 Million | -28.89 Million | -37.48 Million | -37.68 Million | -42.57 Million |
UNIQ
SANW
CGSI
TGOPF
2668
334890