USD 6.32
(-3.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 120.72 Million | 151.98 Million | 133.78 Million | 151.47 Million | 155.95 Million | 146.36 Million |
Total Current Assets | 63.37 Million | 84.06 Million | 77.22 Million | 87.86 Million | 88.4 Million | 91.64 Million |
Cash And Short Term Investments | 294.01 Thousand | 3.39 Million | 2.05 Million | 3.52 Million | 4.12 Million | 3.43 Million |
Cash and Cash Equivalents | 294.01 Thousand | 3.39 Million | 2.05 Million | 3.52 Million | 4.12 Million | 3.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.86 Million | 31.46 Million | 19.05 Million | 19.38 Million | 19.02 Million | 13.38 Million |
Inventory | 38.1 Million | 45.09 Million | 54.51 Million | 63.39 Million | 63.88 Million | 71.29 Million |
Other Current Assets | 4.1 Million | 4.09 Million | 1.6 Million | 1.55 Million | 1.37 Million | 3.53 Million |
Total Non-Current Assets | 57.35 Million | 67.92 Million | 56.55 Million | 63.6 Million | 67.55 Million | 54.71 Million |
Net PPE | 11.91 Million | 13.06 Million | 16.87 Million | 17.74 Million | 25.79 Million | 20.63 Million |
Good Will And Intangible Assets | 3.78 Million | 29.73 Million | 34.09 Million | 38.78 Million | 40.29 Million | 32.71 Million |
Good Will | - | 8.08 Million | - | 1.65 Million | 1.5 Million | - |
Intangible Assets | 3.78 Million | 29.73 Million | 34.09 Million | 37.13 Million | 38.78 Million | 32.71 Million |
Long-Term Investments | 19.69 Million | 23.05 Million | 367.97 Thousand | 1.3 Million | 1.3 Million | 1.3 Million |
Tax Assets | - | - | -367.97 Thousand | -1.3 Million | -1.3 Million | -1.3 Million |
Other Non Current Assets | 21.95 Million | 2.06 Million | 5.59 Million | 7.07 Million | 1.46 Million | 1.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.69 Million | 83.16 Million | 82.37 Million | 77.07 Million | 74.61 Million | 46.36 Million |
Total Current Liabilities | 69.24 Million | 71.29 Million | 48.29 Million | 61.09 Million | 52.6 Million | 33.92 Million |
Account Payables | 13.49 Million | 13.31 Million | 15.9 Million | 15.94 Million | 8.04 Million | 6.93 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.25 Million | 48.7 Million | 20.99 Million | 35.62 Million | 29.96 Million | 11.86 Million |
Deferred Revenue | 872.73 Thousand | 464.7 Thousand | 605.96 Thousand | 385.32 Thousand | 6.17 Million | 9.05 Million |
Other Current Liabilities | 50.61 Million | 8.8 Million | 10.78 Million | 9.13 Million | 8.42 Million | 6.07 Million |
Total Non Current Liabilities | 6.45 Million | 11.87 Million | 34.08 Million | 15.98 Million | 22.01 Million | 12.43 Million |
Long-Term Debt | 4.87 Million | 4.49 Million | 25.69 Million | 11.59 Million | 17.57 Million | 12.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.57 Million | 7.37 Million | 8.39 Million | 4.39 Million | 4.44 Million | 280.42 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.81 Million | 68.82 Million | 51.4 Million | 74.39 Million | 81.33 Million | 99.99 Million |
Stock Holders Equity | 5.76 Million | 68.75 Million | 51.36 Million | 74.42 Million | 81.45 Million | 100.04 Million |
Common Stock | 43.36 Thousand | 43 Thousand | 42.6 Thousand | 36.77 Thousand | 33.45 Thousand | 33.3 Thousand |
Retained Earnings | -122.09 Million | -91.93 Million | -105.87 Million | -69.31 Million | -50.14 Million | -30.46 Million |
Accumulated other comprehensive income | -7.4 Million | -6.98 Million | -6.56 Million | -5.85 Million | -6.11 Million | -6.13 Million |
Common Stock Equity | 5.76 Million | 68.75 Million | 51.36 Million | 74.42 Million | 81.45 Million | 100.04 Million |
Capital Lease Obligation | - | 688.16 Thousand | 1.3 Million | 2.01 Million | 6.87 Million | 2.24 Million |
Total Investments | 19.69 Million | 23.05 Million | 367.97 Thousand | 1.3 Million | 1.3 Million | 1.3 Million |
Total Debt | 9.13 Million | 53.2 Million | 46.69 Million | 47.21 Million | 47.53 Million | 24.02 Million |
Net Debt | 8.83 Million | 49.81 Million | 44.63 Million | 43.69 Million | 43.4 Million | 20.59 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 120.72 Million | 133.21 Million | 143.67 Million | 148.82 Million | 151.98 Million | 151.98 Million |
Total Current Assets | 63.37 Million | 68.67 Million | 77.05 Million | 82.14 Million | 84.06 Million | 84.06 Million |
Cash And Short Term Investments | 294.01 Thousand | 171 Thousand | 1.11 Million | 987.42 Thousand | 3.39 Million | 3.39 Million |
Cash and Cash Equivalents | 294.01 Thousand | 171 Thousand | 1.11 Million | 987.42 Thousand | 3.39 Million | 3.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 20.86 Million | 22.45 Million | 26.95 Million | 34.85 Million | 31.46 Million | 31.46 Million |
Inventory | 38.1 Million | 43.48 Million | 46 Million | 42.94 Million | 45.09 Million | 45.09 Million |
Other Current Assets | 4.1 Million | 2.56 Million | 2.97 Million | 3.35 Million | 4.09 Million | 4.09 Million |
Total Non-Current Assets | 57.35 Million | 64.53 Million | 66.61 Million | 66.67 Million | 67.92 Million | 67.92 Million |
Net PPE | 11.91 Million | 13.31 Million | 14.11 Million | 13.1 Million | 13.06 Million | 13.06 Million |
Good Will And Intangible Assets | 3.78 Million | 28.03 Million | 28.76 Million | 29.06 Million | 29.73 Million | 29.73 Million |
Good Will | - | - | - | - | 8.08 Million | 8.08 Million |
Intangible Assets | 3.78 Million | 28.03 Million | 28.76 Million | 29.06 Million | 29.73 Million | 29.73 Million |
Long-Term Investments | 19.69 Million | 21.07 Million | 21.62 Million | 22.17 Million | 23.05 Million | 23.05 Million |
Tax Assets | - | 20.61 Million | -1.00 | - | - | - |
Other Non Current Assets | 21.95 Million | -18.5 Million | 2.11 Million | 2.32 Million | 2.06 Million | 2.06 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 75.69 Million | 76.36 Million | 81.36 Million | 85.99 Million | 83.16 Million | 83.16 Million |
Total Current Liabilities | 69.24 Million | 69.68 Million | 74.44 Million | 73.42 Million | 71.29 Million | 71.29 Million |
Account Payables | 13.49 Million | 13.24 Million | 14.89 Million | 17.07 Million | 13.31 Million | 13.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.25 Million | 47.44 Million | 49.13 Million | 45.53 Million | 48.7 Million | 48.7 Million |
Deferred Revenue | 872.73 Thousand | 2.49 Million | 5.5 Million | 306.75 Thousand | 464.7 Thousand | 464.7 Thousand |
Other Current Liabilities | 50.61 Million | 6.5 Million | 4.91 Million | 10.51 Million | 8.8 Million | 8.8 Million |
Total Non Current Liabilities | 6.45 Million | 6.67 Million | 6.92 Million | 12.56 Million | 11.87 Million | 11.87 Million |
Long-Term Debt | 4.87 Million | 4.36 Million | 4.36 Million | 4.78 Million | 4.49 Million | 4.49 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.57 Million | 2.31 Million | 2.56 Million | 7.77 Million | 7.37 Million | 7.37 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 5.81 Million | 56.84 Million | 62.3 Million | 62.82 Million | 68.82 Million | 68.82 Million |
Stock Holders Equity | 5.76 Million | 56.79 Million | 62.27 Million | 62.76 Million | 68.75 Million | 68.75 Million |
Common Stock | 43.36 Thousand | 43.34 Thousand | 43.31 Thousand | 43.04 Thousand | 43 Thousand | 43 Thousand |
Retained Earnings | -122.09 Million | -109.88 Million | -104.59 Million | -98 Million | -91.93 Million | -91.93 Million |
Accumulated other comprehensive income | -7.4 Million | -7.41 Million | -6.83 Million | -7.14 Million | -6.98 Million | -6.98 Million |
Common Stock Equity | 5.76 Million | 56.79 Million | 62.27 Million | 62.76 Million | 68.75 Million | 68.75 Million |
Capital Lease Obligation | - | 2.17 Million | 2.4 Million | 1 Million | 688.16 Thousand | 688.16 Thousand |
Total Investments | 19.69 Million | 21.07 Million | 21.62 Million | 22.17 Million | 23.05 Million | 23.05 Million |
Total Debt | 9.13 Million | 53.98 Million | 55.9 Million | 50.31 Million | 53.2 Million | 53.2 Million |
Net Debt | 8.83 Million | 53.81 Million | 54.79 Million | 49.33 Million | 49.81 Million | 49.81 Million |
CGSI
REFEX
ARA
334890
HYL
UNIQ