EUR 91.5
(1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 78.39 Million | 73.75 Million | 79.61 Million | 68.72 Million | 63.2 Million | 57.75 Million |
Total Current Assets | 51.76 Million | 49.4 Million | 56.06 Million | 46.22 Million | 39.7 Million | 37.42 Million |
Cash And Short Term Investments | 18.52 Million | 15.75 Million | 16.95 Million | 16.63 Million | 7.66 Million | 7.43 Million |
Cash and Cash Equivalents | 18.52 Million | 15.75 Million | 16.95 Million | 16.63 Million | 7.66 Million | 7.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.28 Million | 17.3 Million | 17.13 Million | 15.94 Million | 18.26 Million | 17.46 Million |
Inventory | 15.18 Million | 15.56 Million | 20.59 Million | 12.6 Million | 12.78 Million | 12.53 Million |
Other Current Assets | 769 Thousand | 780 Thousand | 1.38 Million | 1.03 Million | 991 Thousand | 1.83 Million |
Total Non-Current Assets | 26.63 Million | 24.35 Million | 23.54 Million | 22.5 Million | 23.5 Million | 20.32 Million |
Net PPE | 25.52 Million | 23.3 Million | 22.06 Million | 20.97 Million | 21.82 Million | 18.15 Million |
Good Will And Intangible Assets | 1000.00 | 5000.00 | 69 Thousand | 156 Thousand | 280 Thousand | 476 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1000.00 | 5000.00 | 69 Thousand | 156 Thousand | 280 Thousand | 476 Thousand |
Long-Term Investments | -1.1 Million | 23.3 Million | 22.08 Million | 60 Thousand | 80 Thousand | 18.21 Million |
Tax Assets | 1.1 Million | 1.04 Million | 1.41 Million | 1.31 Million | 1.31 Million | 1.69 Million |
Other Non Current Assets | 1.1 Million | -23.3 Million | -22.08 Million | -1.00 | -1.00 | -18.21 Million |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 16.94 Million | 14.94 Million | 21.86 Million | 18.12 Million | 16.11 Million | 15.95 Million |
Total Current Liabilities | 15.69 Million | 13.54 Million | 19.74 Million | 15.88 Million | 14.14 Million | 14.74 Million |
Account Payables | 9.35 Million | 7.75 Million | 10.45 Million | 7.73 Million | 8.94 Million | 8.71 Million |
Tax Payables | 811 Thousand | 124 Thousand | 1.72 Million | 1.54 Million | 762 Thousand | 1.29 Million |
Short Term Debt | 432 Thousand | 439 Thousand | 535 Thousand | 643 Thousand | 878 Thousand | - |
Deferred Revenue | 1.03 Million | 124 Thousand | 1.72 Million | 1.54 Million | 762 Thousand | - |
Other Current Liabilities | 4.87 Million | 5.22 Million | 7.02 Million | 5.96 Million | 3.55 Million | 6.02 Million |
Total Non Current Liabilities | 1.25 Million | 1.4 Million | 2.12 Million | 2.23 Million | 1.97 Million | 1.21 Million |
Long-Term Debt | 672 Thousand | 441 Thousand | 744 Thousand | 956 Thousand | 565 Thousand | - |
Deferred Revenue Non Current | - | -1.00 | - | - | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 500 Thousand | 854 Thousand | 1.1 Million | 1.09 Million | 1.13 Million | 1.21 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 61.45 Million | 58.81 Million | 57.75 Million | 50.59 Million | 47.09 Million | 41.79 Million |
Stock Holders Equity | 61.45 Million | 58.81 Million | 57.33 Million | 50.25 Million | 46.85 Million | 41.63 Million |
Common Stock | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Retained Earnings | 57.56 Million | 55.13 Million | 54.17 Million | 48.71 Million | 43.09 Million | 38.08 Million |
Accumulated other comprehensive income | 721 Thousand | 506 Thousand | -18 Thousand | -1.63 Million | 594 Thousand | 378 Thousand |
Common Stock Equity | 61.45 Million | 58.81 Million | 57.33 Million | 50.25 Million | 46.85 Million | 41.63 Million |
Capital Lease Obligation | 1.1 Million | 441 Thousand | 744 Thousand | 956 Thousand | 565 Thousand | - |
Total Investments | -1.1 Million | 23.3 Million | 22.08 Million | 60 Thousand | 80 Thousand | 18.21 Million |
Total Debt | 1.1 Million | 880 Thousand | 1.27 Million | 1.59 Million | 1.44 Million | - |
Net Debt | -17.41 Million | -14.87 Million | -15.68 Million | -15.03 Million | -6.22 Million | -7.43 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 75.66 Million | 78.39 Million | 78.39 Million | 73.94 Million | 73.75 Million | 73.75 Million |
Total Current Assets | 49.68 Million | 51.76 Million | 51.76 Million | 47.95 Million | 49.4 Million | 49.4 Million |
Cash And Short Term Investments | 15.86 Million | 18.52 Million | 18.52 Million | 14.55 Million | 15.75 Million | 15.75 Million |
Cash and Cash Equivalents | 15.86 Million | 18.52 Million | 18.52 Million | 14.55 Million | 15.75 Million | 15.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.4 Million | 17.28 Million | 17.28 Million | 18.57 Million | 17.3 Million | 14.78 Million |
Inventory | 17.41 Million | 15.18 Million | 15.18 Million | 14.82 Million | 15.56 Million | 15.56 Million |
Other Current Assets | 1.00 | 769 Thousand | 769 Thousand | 945.99 Thousand | 780 Thousand | 3.29 Million |
Total Non-Current Assets | 25.98 Million | 26.63 Million | 26.63 Million | 25.98 Million | 24.35 Million | 23.3 Million |
Net PPE | 24.57 Million | 25.52 Million | 25.52 Million | 24.9 Million | 23.3 Million | 23.3 Million |
Good Will And Intangible Assets | 19 Thousand | 1000.00 | 1000.00 | - | 5000.00 | 5000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19 Thousand | 1000.00 | 1000.00 | - | 5000.00 | 5000.00 |
Long-Term Investments | - | -1.1 Million | -1.1 Million | - | 23.3 Million | 22.25 Million |
Tax Assets | 1.39 Million | 1.1 Million | 1.1 Million | 1.08 Million | 1.04 Million | 1.04 Million |
Other Non Current Assets | - | 1.1 Million | 1.1 Million | - | -23.3 Million | -23.3 Million |
Other Assets | - | - | - | - | 1.00 | 1.04 Million |
Total Liabilities | 14.55 Million | 16.94 Million | 16.94 Million | 14.93 Million | 14.94 Million | 14.94 Million |
Total Current Liabilities | 13.35 Million | 15.69 Million | 15.69 Million | 13.54 Million | 13.54 Million | 13.54 Million |
Account Payables | 12.68 Million | 9.35 Million | 9.35 Million | 12.68 Million | 7.75 Million | 7.75 Million |
Tax Payables | - | 811 Thousand | 811 Thousand | 151 Thousand | 124 Thousand | 753 Thousand |
Short Term Debt | 318 Thousand | 432 Thousand | 432 Thousand | 394 Thousand | 439 Thousand | 439 Thousand |
Deferred Revenue | - | 1.03 Million | 1.03 Million | 151 Thousand | 124 Thousand | -439 Thousand |
Other Current Liabilities | 352 Thousand | 4.87 Million | 4.87 Million | 320 Thousand | 5.22 Million | 5.79 Million |
Total Non Current Liabilities | 1.19 Million | 1.25 Million | 1.25 Million | 1.38 Million | 1.4 Million | 1.4 Million |
Long-Term Debt | - | 672 Thousand | 672 Thousand | 470 Thousand | 441 Thousand | 441 Thousand |
Deferred Revenue Non Current | - | - | - | -1.00 | -1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Million | 500 Thousand | 500 Thousand | 810 Thousand | 854 Thousand | 854 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 61.11 Million | 61.45 Million | 61.45 Million | 59.01 Million | 58.81 Million | 58.81 Million |
Stock Holders Equity | 61.11 Million | 61.45 Million | 61.45 Million | 59.01 Million | 58.81 Million | 58.81 Million |
Common Stock | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Retained Earnings | 58.45 Million | 57.56 Million | 57.56 Million | 54.44 Million | 55.13 Million | 55.13 Million |
Accumulated other comprehensive income | -511 Thousand | 721 Thousand | 721 Thousand | 1.39 Million | 506 Thousand | 506 Thousand |
Common Stock Equity | 61.11 Million | 61.45 Million | 61.45 Million | 59.01 Million | 58.81 Million | 58.81 Million |
Capital Lease Obligation | - | 1.1 Million | 1.1 Million | 470 Thousand | 441 Thousand | 880 Thousand |
Total Investments | - | -1.1 Million | -1.1 Million | - | 23.3 Million | 22.25 Million |
Total Debt | 318 Thousand | 1.1 Million | 1.1 Million | 864 Thousand | 880 Thousand | 880 Thousand |
Net Debt | -15.54 Million | -17.41 Million | -17.41 Million | -13.69 Million | -14.87 Million | -14.87 Million |
PZS
AGF-B
ABO
300678
WILC
300201