EUR 3.18
(1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 203.79 Million | 214.75 Million | 218.65 Million | 263.62 Million | 242.66 Million | 228.51 Million |
Total Current Assets | 113.8 Million | 122.62 Million | 117.3 Million | 155.97 Million | 132.85 Million | 136.26 Million |
Cash And Short Term Investments | 66.13 Million | 70 Million | 73.72 Million | 111.63 Million | 69.84 Million | 62.78 Million |
Cash and Cash Equivalents | 66.13 Million | 70 Million | 73.72 Million | 111.63 Million | 69.84 Million | 62.78 Million |
Short Term Investments | -24 Thousand | -23 Thousand | -354 Thousand | -331 Thousand | -375 Thousand | - |
Net Receivables | 44.59 Million | 46.96 Million | 41.02 Million | 42.41 Million | 63.25 Million | 73.62 Million |
Inventory | 53 Thousand | 38 Thousand | 56 Thousand | 57 Thousand | 45 Thousand | 148 Thousand |
Other Current Assets | 2.85 Million | 5.15 Million | 1.68 Million | 1.54 Million | -289 Thousand | -292 Thousand |
Total Non-Current Assets | 89.99 Million | 92.12 Million | 101.34 Million | 107.64 Million | 109.8 Million | 92.25 Million |
Net PPE | 15.06 Million | 16.75 Million | 17.59 Million | 20.6 Million | 18.05 Million | 2.59 Million |
Good Will And Intangible Assets | 73.49 Million | 73.54 Million | 82.23 Million | 85.58 Million | 89.28 Million | 87.66 Million |
Good Will | 72.7 Million | 72.7 Million | 79.81 Million | 79.81 Million | 79.81 Million | 79.81 Million |
Intangible Assets | 786 Thousand | 837 Thousand | 2.42 Million | 5.77 Million | 9.47 Million | 7.85 Million |
Long-Term Investments | 638 Thousand | 781 Thousand | 899 Thousand | 797 Thousand | 1.2 Million | 932 Thousand |
Tax Assets | 790 Thousand | 1.04 Million | 620 Thousand | 659 Thousand | 1.26 Million | 1.06 Million |
Other Non Current Assets | -1000.00 | 1000.00 | -1000.00 | - | 3000.00 | 1000.00 |
Other Assets | -1000.00 | 3000.00 | 1000.00 | -1000.00 | 1000.00 | -1000.00 |
Total Liabilities | 111.94 Million | 123.47 Million | 119.69 Million | 167.97 Million | 150.93 Million | 140.78 Million |
Total Current Liabilities | 97.86 Million | 107.52 Million | 104.39 Million | 147 Million | 130.94 Million | 129.29 Million |
Account Payables | 27.41 Million | 31.73 Million | 30.62 Million | 31.03 Million | 31.39 Million | 38.5 Million |
Tax Payables | 10.47 Million | 9.38 Million | 10.18 Million | 8.97 Million | 12.42 Million | 12.41 Million |
Short Term Debt | 3.07 Million | 2.99 Million | 3.03 Million | 37.75 Million | 7.82 Million | 3.71 Million |
Deferred Revenue | 10.89 Million | 10.44 Million | 12.16 Million | 10.64 Million | 13.59 Million | 13.5 Million |
Other Current Liabilities | 56.48 Million | 62.35 Million | 58.57 Million | 67.57 Million | 78.13 Million | 73.57 Million |
Total Non Current Liabilities | 14.08 Million | 15.95 Million | 15.29 Million | 20.96 Million | 19.99 Million | 11.49 Million |
Long-Term Debt | 9.48 Million | 12.04 Million | 12.84 Million | 15.69 Million | 15.47 Million | 6.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.59 Million | 3.91 Million | 2.44 Million | 5.26 Million | 4.51 Million | 4.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 91.85 Million | 91.27 Million | 98.96 Million | 95.65 Million | 91.72 Million | 87.73 Million |
Stock Holders Equity | 89.86 Million | 89.15 Million | 96.56 Million | 92.05 Million | 89.42 Million | 84.8 Million |
Common Stock | 10.22 Million | 10.22 Million | 11.21 Million | 11.21 Million | 11.21 Million | 11.21 Million |
Retained Earnings | 11.11 Million | 1.79 Million | 11.19 Million | 4.27 Million | 9.31 Million | 8.64 Million |
Accumulated other comprehensive income | 57.91 Million | 57.2 Million | 59.22 Million | 54.71 Million | 52.08 Million | 47.46 Million |
Common Stock Equity | 89.86 Million | 89.15 Million | 96.56 Million | 92.05 Million | 89.42 Million | 84.8 Million |
Capital Lease Obligation | 12.55 Million | 15.03 Million | 15.86 Million | 18.77 Million | 15.99 Million | 278 Thousand |
Total Investments | 614 Thousand | 758 Thousand | 545 Thousand | 466 Thousand | 826 Thousand | 932 Thousand |
Total Debt | 12.55 Million | 15.03 Million | 15.88 Million | 53.45 Million | 23.29 Million | 10.61 Million |
Net Debt | -53.57 Million | -54.96 Million | -57.84 Million | -58.18 Million | -46.54 Million | -52.16 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 207.31 Million | 203.79 Million | 203.79 Million | 193.76 Million | 214.75 Million | 214.75 Million |
Total Current Assets | 117.65 Million | 113.8 Million | 113.8 Million | 102.75 Million | 122.62 Million | 122.62 Million |
Cash And Short Term Investments | 68.68 Million | 66.13 Million | 66.13 Million | 47.91 Million | 70 Million | 70 Million |
Cash and Cash Equivalents | 68.68 Million | 66.13 Million | 66.13 Million | 47.91 Million | 70 Million | 70 Million |
Short Term Investments | - | -24 Thousand | -24 Thousand | -24 Thousand | -23 Thousand | -23 Thousand |
Net Receivables | 38.77 Million | 44.59 Million | 44.59 Million | 48.84 Million | 46.96 Million | 46.96 Million |
Inventory | 58 Thousand | 53 Thousand | 53 Thousand | 147 Thousand | 38 Thousand | 38 Thousand |
Other Current Assets | 7.36 Million | 2.85 Million | 2.85 Million | 5.41 Million | 5.15 Million | 5.15 Million |
Total Non-Current Assets | 89.66 Million | 89.99 Million | 89.99 Million | 91 Million | 92.12 Million | 92.12 Million |
Net PPE | 14.16 Million | 15.06 Million | 15.06 Million | 15.82 Million | 16.75 Million | 16.75 Million |
Good Will And Intangible Assets | 74.51 Million | 73.49 Million | 73.49 Million | 73.51 Million | 73.54 Million | 73.54 Million |
Good Will | 73.46 Million | 72.7 Million | 72.7 Million | 72.7 Million | 72.7 Million | 72.7 Million |
Intangible Assets | 1.05 Million | 786 Thousand | 786 Thousand | 811 Thousand | 837 Thousand | 837 Thousand |
Long-Term Investments | 262 Thousand | 638 Thousand | 638 Thousand | 605 Thousand | 781 Thousand | 781 Thousand |
Tax Assets | 699 Thousand | 790 Thousand | 790 Thousand | 1.05 Million | 1.04 Million | 1.04 Million |
Other Non Current Assets | 23 Thousand | -1000.00 | -1000.00 | -1000.00 | 1000.00 | 1000.00 |
Other Assets | - | -1000.00 | -1000.00 | 1000.00 | 3000.00 | 3000.00 |
Total Liabilities | 114.26 Million | 111.94 Million | 111.94 Million | 106.3 Million | 123.47 Million | 123.47 Million |
Total Current Liabilities | 100.7 Million | 97.86 Million | 97.86 Million | 91.57 Million | 107.52 Million | 107.52 Million |
Account Payables | 31.81 Million | 27.41 Million | 27.41 Million | 33.25 Million | 31.73 Million | 31.73 Million |
Tax Payables | - | 10.47 Million | 10.47 Million | 12.13 Million | 9.38 Million | 9.38 Million |
Short Term Debt | 1000.00 | 3.07 Million | 3.07 Million | 3 Million | 2.99 Million | 2.99 Million |
Deferred Revenue | 11.78 Million | 10.89 Million | 10.89 Million | 12.77 Million | 10.44 Million | 10.44 Million |
Other Current Liabilities | 57.09 Million | 56.48 Million | 56.48 Million | 42.54 Million | 62.35 Million | 62.35 Million |
Total Non Current Liabilities | 13.55 Million | 14.08 Million | 14.08 Million | 14.72 Million | 15.95 Million | 15.95 Million |
Long-Term Debt | - | 9.48 Million | 9.48 Million | 10.66 Million | 12.04 Million | 12.04 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.55 Million | 4.59 Million | 4.59 Million | 4.06 Million | 3.91 Million | 3.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 93.05 Million | 91.85 Million | 91.85 Million | 87.45 Million | 91.27 Million | 91.27 Million |
Stock Holders Equity | 91.94 Million | 89.86 Million | 89.86 Million | 86.09 Million | 89.15 Million | 89.15 Million |
Common Stock | 10.22 Million | 10.22 Million | 10.22 Million | 10.22 Million | 10.22 Million | 10.22 Million |
Retained Earnings | 6.36 Million | 11.11 Million | 11.11 Million | 6.34 Million | 1.79 Million | 1.79 Million |
Accumulated other comprehensive income | 53.64 Million | 57.91 Million | 57.91 Million | 54.15 Million | 57.2 Million | 57.2 Million |
Common Stock Equity | 91.94 Million | 89.86 Million | 89.86 Million | 86.09 Million | 89.15 Million | 89.15 Million |
Capital Lease Obligation | 12.1 Million | 12.55 Million | 12.55 Million | 13.66 Million | 15.03 Million | 15.03 Million |
Total Investments | 262 Thousand | 614 Thousand | 614 Thousand | 581 Thousand | 758 Thousand | 758 Thousand |
Total Debt | 1000.00 | 12.55 Million | 12.55 Million | 13.66 Million | 15.03 Million | 15.03 Million |
Net Debt | -68.68 Million | -53.57 Million | -53.57 Million | -34.24 Million | -54.96 Million | -54.96 Million |
NHPEF
0548
EICB
ALVOF
TRCY
SEED