USD 3.25
(4.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.46 Billion | 3.24 Billion | 3.42 Billion | 2.77 Billion | 2.54 Billion | 2.8 Billion |
Total Current Assets | 1.26 Billion | 1.1 Billion | 1.37 Billion | 641.14 Million | 276.55 Million | 263.16 Million |
Cash And Short Term Investments | 824.52 Million | 750.63 Million | 815.71 Million | 424.66 Million | 70.37 Million | 58.82 Million |
Cash and Cash Equivalents | 638.76 Million | 730.65 Million | 715.71 Million | 424.66 Million | 70.37 Million | 58.82 Million |
Short Term Investments | 185.76 Million | 19.98 Million | 100 Million | - | - | - |
Net Receivables | 145.17 Million | 181.75 Million | 487.25 Million | 109.57 Million | 48.58 Million | 98.85 Million |
Inventory | 116.75 Million | 59.23 Million | 59.74 Million | 73.34 Million | 80.98 Million | 96.26 Million |
Other Current Assets | 176.48 Million | 118.15 Million | 14.72 Million | 33.56 Million | 76.6 Million | 9.21 Million |
Total Non-Current Assets | 2.2 Billion | 2.13 Billion | 2.04 Billion | 2.13 Billion | 2.26 Billion | 2.53 Billion |
Net PPE | 1.82 Billion | 1.78 Billion | 1.82 Billion | 2.05 Billion | 2.17 Billion | 2.43 Billion |
Good Will And Intangible Assets | 65 Million | 68.63 Million | 71.62 Million | 76.55 Million | 80.62 Million | 96.45 Million |
Good Will | 5.59 Million | 5.59 Million | 5.59 Million | 5.59 Million | 5.59 Million | 17.86 Million |
Intangible Assets | 59.4 Million | 63.04 Million | 66.03 Million | 70.95 Million | 75.03 Million | 78.59 Million |
Long-Term Investments | 291.87 Million | 210.63 Million | 94.97 Million | 229 Thousand | 193 Thousand | 723 Thousand |
Tax Assets | - | - | 14.79 Million | 214 Thousand | 113.73 Million | 96.42 Million |
Other Non Current Assets | 26.04 Million | 66.29 Million | 40.92 Million | 364 Thousand | -104.52 Million | -95.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 925.42 Million | 721.9 Million | 1.11 Billion | 1.02 Billion | 820.25 Million | 840.4 Million |
Total Current Liabilities | 614.68 Million | 382.65 Million | 537.2 Million | 167.76 Million | 140.57 Million | 214.09 Million |
Account Payables | 189.28 Million | 95.41 Million | 94.47 Million | 78.78 Million | 81.99 Million | 108.7 Million |
Tax Payables | - | 219.45 Million | 379.5 Million | 24.52 Million | - | 5.81 Million |
Short Term Debt | 279.57 Million | 21.75 Million | 13.15 Million | 11.01 Million | 10.73 Million | 2.53 Million |
Deferred Revenue | 83.98 Million | 1.28 Million | 906 Thousand | - | - | - |
Other Current Liabilities | 61.83 Million | 264.2 Million | 428.66 Million | 77.96 Million | 47.84 Million | 102.86 Million |
Total Non Current Liabilities | 310.73 Million | 339.24 Million | 574.29 Million | 861.48 Million | 679.67 Million | 626.3 Million |
Long-Term Debt | 93.29 Million | 75.13 Million | 277.83 Million | 586.87 Million | 428.35 Million | 358.2 Million |
Deferred Revenue Non Current | - | 2.34 Million | 2.84 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120.29 Million | 162.69 Million | 293.62 Million | 274.6 Million | 248.34 Million | 215.46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.54 Billion | 2.52 Billion | 2.31 Billion | 1.74 Billion | 1.72 Billion | 1.96 Billion |
Stock Holders Equity | 2.54 Billion | 2.52 Billion | 2.31 Billion | 1.74 Billion | 1.72 Billion | 1.96 Billion |
Common Stock | 8.45 Million | 8.45 Million | 97.53 Million | 97.53 Million | 96.69 Million | 96.31 Million |
Retained Earnings | 2.63 Billion | 2.55 Billion | 2.3 Billion | 1.63 Billion | 1.58 Billion | 1.86 Billion |
Accumulated other comprehensive income | -99.35 Million | -42.55 Million | -89.22 Million | 16.89 Million | 42.55 Million | -2.97 Million |
Common Stock Equity | 2.54 Billion | 2.52 Billion | 2.31 Billion | 1.74 Billion | 1.72 Billion | 1.96 Billion |
Capital Lease Obligation | 102.76 Million | 84.92 Million | 97.28 Million | 100.65 Million | 83.14 Million | 7.79 Million |
Total Investments | 477.63 Million | 230.62 Million | 194.97 Million | 229 Thousand | 193 Thousand | 723 Thousand |
Total Debt | 372.86 Million | 96.89 Million | 290.98 Million | 597.89 Million | 439.09 Million | 360.73 Million |
Net Debt | -265.89 Million | -633.76 Million | -424.73 Million | 173.23 Million | 368.72 Million | 301.91 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.46 Billion | 3.46 Billion | 3.46 Billion | 3.05 Billion | 3.05 Billion | 3.24 Billion |
Total Current Assets | 1.26 Billion | 1.26 Billion | 1.26 Billion | 949.45 Million | 949.45 Million | 1.1 Billion |
Cash And Short Term Investments | 824.52 Million | 824.52 Million | 824.52 Million | 485.05 Million | 481.05 Million | 750.63 Million |
Cash and Cash Equivalents | 638.76 Million | 638.76 Million | 638.76 Million | 296.07 Million | 296.07 Million | 730.65 Million |
Short Term Investments | 185.76 Million | 185.76 Million | 185.76 Million | 188.97 Million | 184.97 Million | 19.98 Million |
Net Receivables | 145.17 Million | 145.17 Million | 103.17 Million | 184.06 Million | 173.47 Million | 181.75 Million |
Inventory | 116.75 Million | 116.75 Million | 116.75 Million | 95.37 Million | 95.37 Million | 59.23 Million |
Other Current Assets | 176.48 Million | 176.48 Million | 204.28 Million | 184.96 Million | 384.53 Million | 118.15 Million |
Total Non-Current Assets | 2.2 Billion | 2.2 Billion | 2.2 Billion | 2.1 Billion | 2.1 Billion | 2.13 Billion |
Net PPE | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.78 Billion | 1.79 Billion | 1.78 Billion |
Good Will And Intangible Assets | 65 Million | 65 Million | 65 Million | 67.29 Million | 67.29 Million | 68.63 Million |
Good Will | 5.59 Million | 5.59 Million | 5.59 Million | - | - | 5.59 Million |
Intangible Assets | 59.4 Million | 59.4 Million | 59.4 Million | 67.29 Million | 67.29 Million | 63.04 Million |
Long-Term Investments | 291.87 Million | 291.87 Million | 291.87 Million | 245.09 Million | 210.58 Million | 210.63 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 26.04 Million | 26.04 Million | 26.04 Million | 11.49 Million | 34.51 Million | 66.29 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 925.42 Million | 925.42 Million | 925.42 Million | 551.77 Million | 551.77 Million | 721.9 Million |
Total Current Liabilities | 614.68 Million | 614.68 Million | 614.68 Million | 233.36 Million | 233.36 Million | 382.65 Million |
Account Payables | 189.28 Million | 189.28 Million | 189.28 Million | 124.08 Million | 124.08 Million | 95.41 Million |
Tax Payables | - | - | - | - | - | 219.45 Million |
Short Term Debt | 279.57 Million | 279.57 Million | 258.73 Million | 9.47 Million | - | 21.75 Million |
Deferred Revenue | 83.98 Million | 83.98 Million | 38.91 Million | - | - | 1.28 Million |
Other Current Liabilities | 61.83 Million | 61.83 Million | 166.67 Million | 99.81 Million | 109.28 Million | 264.2 Million |
Total Non Current Liabilities | 310.73 Million | 310.73 Million | 310.73 Million | 318.4 Million | 318.4 Million | 339.24 Million |
Long-Term Debt | 93.29 Million | 93.29 Million | - | 76.88 Million | 76.88 Million | 75.13 Million |
Deferred Revenue Non Current | - | - | - | -1.00 | - | 2.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120.29 Million | 120.29 Million | 310.73 Million | 132.04 Million | 241.51 Million | 162.69 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.54 Billion | 2.54 Billion | 2.54 Billion | 2.5 Billion | 2.5 Billion | 2.52 Billion |
Stock Holders Equity | 2.54 Billion | 2.54 Billion | 2.54 Billion | 2.5 Billion | 2.5 Billion | 2.52 Billion |
Common Stock | 8.45 Million | 8.45 Million | 8.45 Million | 8.45 Million | 8.45 Million | 8.45 Million |
Retained Earnings | 2.63 Billion | 2.63 Billion | 2.63 Billion | 2.55 Billion | 2.55 Billion | 2.55 Billion |
Accumulated other comprehensive income | -99.35 Million | -99.35 Million | -99.35 Million | -60.34 Million | -60.34 Million | -42.55 Million |
Common Stock Equity | 2.54 Billion | 2.54 Billion | 2.54 Billion | 2.5 Billion | 2.5 Billion | 2.52 Billion |
Capital Lease Obligation | 102.76 Million | 102.76 Million | 102.76 Million | 76.88 Million | 86.35 Million | 84.92 Million |
Total Investments | 477.63 Million | 477.63 Million | 477.63 Million | 434.06 Million | 395.55 Million | 230.62 Million |
Total Debt | 372.86 Million | 372.86 Million | 258.73 Million | 86.35 Million | 76.88 Million | 96.89 Million |
Net Debt | -265.89 Million | -265.89 Million | -380.03 Million | -209.72 Million | -219.19 Million | -633.76 Million |
0548
EICB
6628
TRCY
SEED
HCO