Grenobloise d'Electronique et d'Automatismes Société Anonyme (GEA.PA)
EUR 92.27
(1.07%)
EUR 92.27
(1.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 40.19 Million | 37.92 Million | 33.14 Million | 33.15 Million | 39 Million | 44.18 Million |
| Cost of Revenue | 24.33 Million | 34.99 Million | 30.87 Million | 28.91 Million | 18.51 Million | 22.23 Million |
| Gross Profit | 15.85 Million | 2.92 Million | 2.27 Million | 4.23 Million | 20.49 Million | 21.95 Million |
| Operating Expenses | 14.41 Million | 358.61 Thousand | 795.88 Thousand | 822.4 Thousand | 15.22 Million | 15.01 Million |
| Selling, General and Administrative Expenses | 13.26 Million | 202.17 Thousand | 202.91 Thousand | 619.6 Thousand | 13.33 Million | 13.77 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.15 Million | -156.44 Thousand | -592.97 Thousand | -202.8 Thousand | -642.25 Thousand | -842.32 Thousand |
| Cost and Expenses | 38.75 Million | 35.35 Million | 31.67 Million | 29.74 Million | 33.74 Million | 37.25 Million |
| Operating Income | 1.44 Million | 2.56 Million | 1.47 Million | 3.41 Million | 5.51 Million | 6.93 Million |
| Interest Expense | 24.09 Thousand | 26.22 Thousand | 25.81 Thousand | 14.89 Thousand | 16.17 Thousand | 22.04 Thousand |
| Income Tax Expense | 625.12 Thousand | 497.62 Thousand | 561.78 Thousand | 941.72 Thousand | 1.45 Million | 2.04 Million |
| Earnings before Tax | 2.24 Million | 2.82 Million | 1.76 Million | 3.89 Million | 5.68 Million | 8.07 Million |
| Net Income | 1.61 Million | 2.32 Million | 1.2 Million | 2.95 Million | 4.23 Million | 6.03 Million |
| Earnings Per Share Basic | 1.47 | 2.12 | 1.09 | 2.58 | 3.63 | 5.05 |
| Earnings Per Share Diluted | 1.47 | 2.12 | 1.09 | 2.58 | 3.63 | 5.04 |
| Weighted Average Shares Outstanding | 1.1 Million | 1.09 Million | 1.1 Million | 1.14 Million | 1.16 Million | 1.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.1 Million | 1.09 Million | 1.1 Million | 1.14 Million | 1.16 Million | 1.19 Million |
| Gross Margin | 0.39 | 0.08 | 0.07 | 0.13 | 0.53 | 0.50 |
| EBIT Margin | 0.06 | 0.08 | 0.05 | 0.10 | 0.15 | 0.17 |
| Profit Margin | 0.04 | 0.06 | 0.04 | 0.09 | 0.11 | 0.14 |
| EBITDA | 2.59 Million | 3.18 Million | 2.09 Million | 4.25 Million | 6.04 Million | 8.45 Million |
| Earnings Before Tax Margin | 0.04 | 0.07 | 0.04 | 0.10 | 0.14 | 0.16 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 25.47 Million | 39.46 Million | 20.27 Million | 19.92 Million | 37.92 Million | 17.05 Million |
| Cost of Revenue | 16.34 Million | 24.33 Million | 20.32 Million | 17.88 Million | 34.99 Million | 16.34 Million |
| Gross Profit | 9.12 Million | 15.12 Million | -47.61 Thousand | 2.03 Million | 2.92 Million | 707.78 Thousand |
| Operating Expenses | 7.45 Million | 14.43 Million | 312.89 Thousand | 235 Thousand | 358.61 Thousand | 127.73 Thousand |
| Selling, General and Administrative Expenses | 7.28 Million | - | 230.21 Thousand | 280 Thousand | - | 90.17 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 166 Thousand | -313.6 Thousand | -82.68 Thousand | 45 Thousand | -156.44 Thousand | -37.55 Thousand |
| Cost and Expenses | 23.79 Million | 38.77 Million | 20.63 Million | 18.11 Million | 35.35 Million | 16.47 Million |
| Operating Income | 1.67 Million | 1.44 Million | -360.51 Thousand | 1.8 Million | 2.56 Million | 580.05 Thousand |
| Interest Expense | - | 24.09 Thousand | - | 131 Thousand | 26.22 Thousand | 12.61 Thousand |
| Income Tax Expense | 755 Thousand | 625.12 Thousand | 53.12 Thousand | 572 Thousand | 497.62 Thousand | 59.62 Thousand |
| Earnings before Tax | 2.02 Million | 2.24 Million | 356.18 Thousand | 1.88 Million | 2.82 Million | 863.95 Thousand |
| Net Income | 1.26 Million | 1.61 Million | 303.05 Thousand | 1.31 Million | 2.32 Million | 804.33 Thousand |
| Earnings Per Share Basic | 1.16 | - | 0.28 | 1.20 | - | 0.73 |
| Earnings Per Share Diluted | 1.16 | - | 0.28 | 1.20 | - | 0.73 |
| Weighted Average Shares Outstanding | 1.09 Million | 1.1 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.09 Million | 1.1 Million | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million |
| Gross Margin | 0.36 | 0.38 | -0.00 | 0.10 | 0.08 | 0.04 |
| EBIT Margin | 0.07 | - | 0.00 | 0.10 | - | 0.06 |
| Profit Margin | 0.05 | 0.04 | 0.01 | 0.07 | 0.06 | 0.05 |
| EBITDA | 1.72 Million | - | 12.64 Thousand | 2.03 Million | - | 955.11 Thousand |
| Earnings Before Tax Margin | 0.07 | 0.04 | -0.02 | 0.09 | 0.07 | 0.03 |
NA9
TKIM
MAURF
MIST
4772
CREVW