Marui Group Co., Ltd. (MAURF)
USD 15.41
(0.0%)
USD 15.41
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 235.22 Billion | 1.63 Billion | 1.71 Billion | 1.86 Billion | 2.29 Billion | 2.27 Billion |
| Cost of Revenue | 40.64 Billion | 271.92 Million | 311.61 Million | 337.03 Million | 553.72 Million | 628.15 Million |
| Gross Profit | 194.58 Billion | 1.36 Billion | 1.4 Billion | 1.52 Billion | 1.73 Billion | 1.64 Billion |
| Operating Expenses | 164.59 Billion | 1.08 Billion | 1.1 Billion | 1.39 Billion | 1.35 Billion | 1.27 Billion |
| Selling, General and Administrative Expenses | 118.16 Billion | 841.33 Million | 880.94 Million | 972.19 Million | 1.16 Billion | 1.14 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 46.42 Billion | -239.87 Million | -224.83 Million | -418.66 Million | -190.66 Million | -128.12 Million |
| Cost and Expenses | 194.2 Billion | 1.35 Billion | 1.41 Billion | 1.72 Billion | 1.9 Billion | 1.89 Billion |
| Operating Income | 41.02 Billion | 286.65 Million | 302.19 Million | 137.77 Million | 388.54 Million | 372.09 Million |
| Interest Expense | 1.86 Billion | 10.94 Million | 10.46 Million | 11.24 Million | 12.31 Million | 14.61 Million |
| Income Tax Expense | 12.83 Billion | 82.41 Million | 70.85 Million | 25.48 Million | 110.88 Million | 109.06 Million |
| Earnings before Tax | 37.49 Billion | 244.49 Million | 216.26 Million | 45.37 Million | 346.51 Million | 338.19 Million |
| Net Income | 24.66 Billion | 161.62 Million | 146.15 Million | 20.5 Million | 235.25 Million | 228.95 Million |
| Earnings Per Share Basic | 130.70 | 0.82 | 0.70 | 0.10 | 1.09 | 1.05 |
| Earnings Per Share Diluted | 130.70 | 0.82 | 0.70 | 0.10 | 1.09 | 1.05 |
| Weighted Average Shares Outstanding | 188.73 Million | 196.34 Million | 207.33 Million | 214.41 Million | 216 Million | 218.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.73 Million | 196.34 Million | 207.33 Million | 214.41 Million | 216 Million | 218.48 Million |
| Gross Margin | 0.83 | 0.83 | 0.82 | 0.82 | 0.76 | 0.72 |
| EBIT Margin | 0.23 | 0.23 | 0.23 | 0.12 | 0.21 | 0.20 |
| Profit Margin | 0.10 | 0.10 | 0.08 | 0.01 | 0.10 | 0.10 |
| EBITDA | 53.42 Billion | 49.58 Billion | 48 Billion | 25.79 Billion | 51.13 Billion | 51.09 Billion |
| Earnings Before Tax Margin | 0.17 | 0.17 | 0.18 | 0.07 | 0.17 | 0.16 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 235.22 Billion | 64.72 Billion | 413.53 Million | 392.24 Million | 370.88 Million | 1.63 Billion |
| Cost of Revenue | 40.64 Billion | 10.95 Billion | 47.7 Million | 45.17 Million | 35.81 Million | 271.92 Million |
| Gross Profit | 194.58 Billion | 53.77 Billion | 365.82 Million | 347.06 Million | 335.07 Million | 1.36 Billion |
| Operating Expenses | 153.73 Billion | 41.67 Billion | 293.29 Million | 274.74 Million | 280.46 Million | 1.08 Billion |
| Selling, General and Administrative Expenses | - | 41.67 Billion | 293.29 Million | 274.74 Million | 280.46 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -35.56 Billion | -466 Million | -265 Million | -242 Million | -241 Million | -239.87 Million |
| Cost and Expenses | 194.37 Billion | 52.62 Billion | 341 Million | 319.91 Million | 316.27 Million | 1.35 Billion |
| Operating Income | 40.85 Billion | 12.1 Billion | 72.52 Million | 72.32 Million | 54.6 Million | 286.65 Million |
| Interest Expense | 1.86 Billion | 539 Million | 3.34 Million | 2.87 Million | 2.95 Million | 10.94 Million |
| Income Tax Expense | 12.83 Billion | 3.71 Billion | 20.76 Million | 25.58 Million | 16.4 Million | 82.41 Million |
| Earnings before Tax | 37.49 Billion | 10.94 Billion | 63.89 Million | 73.55 Million | 45.29 Million | 244.49 Million |
| Net Income | 24.66 Billion | 7.04 Billion | 43.57 Million | 47.76 Million | 30.03 Million | 161.62 Million |
| Earnings Per Share Basic | - | 37.32 | 0.23 | 0.25 | 0.16 | - |
| Earnings Per Share Diluted | - | 37.32 | 0.23 | 0.25 | 0.16 | - |
| Weighted Average Shares Outstanding | 188.73 Million | 188.73 Million | 188.41 Million | 189.33 Million | 189.34 Million | 196.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.73 Million | 188.73 Million | 188.41 Million | 189.33 Million | 189.34 Million | 196.34 Million |
| Gross Margin | 0.83 | 0.83 | 0.88 | 0.88 | 0.90 | 0.83 |
| EBIT Margin | - | 0.24 | 0.23 | 0.24 | 0.20 | - |
| Profit Margin | 0.10 | 0.11 | 0.11 | 0.12 | 0.08 | 0.10 |
| EBITDA | - | 15.41 Billion | 95.01 Million | 93.03 Million | 75.34 Million | - |
| Earnings Before Tax Margin | 0.17 | 0.19 | 0.18 | 0.18 | 0.15 | 0.17 |
2477
603355
2938
GEA
NA9
TKIM