EUR 0.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.18 Million | 21.31 Million | 17.95 Million | 18.02 Million | 23.49 Million | 27.29 Million |
Cost of Revenue | 21.19 Million | 20.74 Million | 17.48 Million | 16.87 Million | 22.82 Million | 26.47 Million |
Gross Profit | -15 Thousand | 567 Thousand | 466 Thousand | 1.14 Million | 673 Thousand | 823 Thousand |
Operating Expenses | -45 Thousand | 21.14 Million | 18.1 Million | 17.42 Million | 296 Thousand | 303.99 Thousand |
Selling, General and Administrative Expenses | - | 18 Thousand | 19 Thousand | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -45 Thousand | -21.14 Million | -18.1 Million | -17.42 Million | -296 Thousand | -259 Thousand |
Cost and Expenses | 21.22 Million | 21.14 Million | 18.1 Million | 17.42 Million | 23.11 Million | 26.77 Million |
Operating Income | -38 Thousand | 166 Thousand | -155 Thousand | 594 Thousand | 377 Thousand | 502 Thousand |
Interest Expense | 268 Thousand | 203 Thousand | 122 Thousand | 50 Thousand | 126 Thousand | 91 Thousand |
Income Tax Expense | -44 Thousand | 105 Thousand | 654 Thousand | 424 Thousand | 313 Thousand | 293 Thousand |
Earnings before Tax | -227 Thousand | -9000.00 | 324 Thousand | 464 Thousand | -728 Thousand | 508 Thousand |
Net Income | -183 Thousand | -114 Thousand | -330 Thousand | 40 Thousand | -1.04 Million | 215 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.04 | 0.01 | -0.12 | 0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.04 | 0.00 | -0.12 | 0.02 |
Weighted Average Shares Outstanding | 8.72 Million | 8.71 Million | 8.71 Million | 8.78 Million | 8.89 Million | 8.79 Million |
Weighted Average Shares Outstanding (Diluted) | 8.72 Million | 8.71 Million | 8.71 Million | 8.81 Million | 8.89 Million | 8.86 Million |
Gross Margin | -0.00 | 0.03 | 0.03 | 0.06 | 0.03 | 0.03 |
EBIT Margin | 0.02 | 0.00 | -0.01 | 0.03 | 0.04 | 0.02 |
Profit Margin | -0.01 | -0.01 | -0.02 | 0.00 | -0.04 | 0.01 |
EBITDA | 425 Thousand | 579 Thousand | 279 Thousand | 594 Thousand | 423 Thousand | 568 Thousand |
Earnings Before Tax Margin | -0.00 | 0.01 | -0.01 | 0.03 | 0.02 | 0.02 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.8 Million | 21.18 Million | 9.97 Million | 11.21 Million | 21.31 Million | 10.59 Million |
Cost of Revenue | 10.86 Million | 21.58 Million | 10.34 Million | 11.23 Million | 20.74 Million | 10.59 Million |
Gross Profit | -54 Thousand | -399 Thousand | -377 Thousand | -22 Thousand | 567 Thousand | 7000.00 |
Operating Expenses | 5.74 Million | -361 Thousand | -73 Thousand | -288 Thousand | 21.14 Million | -273 Thousand |
Selling, General and Administrative Expenses | 6000.00 | - | 15 Thousand | 13 Thousand | - | 17 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.74 Million | 389 Thousand | 88 Thousand | 301 Thousand | -21.14 Million | 290 Thousand |
Cost and Expenses | 16.6 Million | 21.22 Million | 10.27 Million | 10.94 Million | 21.14 Million | 10.31 Million |
Operating Income | -5.79 Million | -38 Thousand | -304 Thousand | 266 Thousand | 166 Thousand | 280 Thousand |
Interest Expense | 152 Thousand | 64 Thousand | - | 81 Thousand | 203 Thousand | - |
Income Tax Expense | 89 Thousand | -44 Thousand | -143 Thousand | 99 Thousand | 105 Thousand | 160 Thousand |
Earnings before Tax | -5.94 Million | -227 Thousand | -469 Thousand | 242 Thousand | -9000.00 | 330 Thousand |
Net Income | -5.85 Million | -183 Thousand | -326 Thousand | 143 Thousand | -114 Thousand | 170 Thousand |
Earnings Per Share Basic | -0.67 | - | -0.04 | 0.02 | - | 0.02 |
Earnings Per Share Diluted | -0.67 | - | -0.04 | 0.02 | - | 0.02 |
Weighted Average Shares Outstanding | 8.71 Million | 8.72 Million | 8.71 Million | 8.71 Million | 8.71 Million | 8.71 Million |
Weighted Average Shares Outstanding (Diluted) | 8.71 Million | 8.72 Million | 8.71 Million | 8.73 Million | 8.71 Million | 8.71 Million |
Gross Margin | -0.00 | -0.02 | -0.04 | -0.00 | 0.03 | 0.00 |
EBIT Margin | 0.48 | - | -0.02 | 0.05 | - | 0.05 |
Profit Margin | -0.54 | -0.01 | -0.03 | 0.01 | -0.01 | 0.02 |
EBITDA | 5.14 Million | - | -161 Thousand | 507 Thousand | - | 500 Thousand |
Earnings Before Tax Margin | -0.54 | -0.00 | -0.03 | 0.02 | 0.01 | 0.03 |
OMNIPOTENT
7719
CGKEY
DYAN
VNT
CHCLY