EUR 0.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.82 Million | 15.18 Million | 15.39 Million | 17.45 Million | 16.32 Million | 15.52 Million |
Total Current Assets | 2.6 Million | 2.88 Million | 2.1 Million | 3.9 Million | 2.5 Million | 3.23 Million |
Cash And Short Term Investments | 785 Thousand | 931 Thousand | 509 Thousand | 2.22 Million | 243 Thousand | 992 Thousand |
Cash and Cash Equivalents | 785 Thousand | 931 Thousand | 509 Thousand | 2.22 Million | 243 Thousand | 992 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.82 Million | 845 Thousand | 533 Thousand | 417 Thousand | 2.25 Million | 531 Thousand |
Inventory | -1000.00 | 1.00 | 1.57 Million | 1.00 | -1.75 Million | 1.00 |
Other Current Assets | 1000.00 | -931 Thousand | -509 Thousand | -2.22 Million | 1.75 Million | 1.71 Million |
Total Non-Current Assets | 12.21 Million | 11.77 Million | 12.12 Million | 12.45 Million | 13.82 Million | 11.33 Million |
Net PPE | 1.61 Million | 1.82 Million | 2.16 Million | 2.49 Million | 2.83 Million | 366 Thousand |
Good Will And Intangible Assets | 9.95 Million | 9.95 Million | 9.96 Million | 9.96 Million | 19.91 Million | 10.96 Million |
Good Will | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million | 10.95 Million |
Intangible Assets | 3000.00 | 9000.00 | 14 Thousand | 10 Thousand | 9.96 Million | 18 Thousand |
Long-Term Investments | 141 Thousand | 11.5 Million | 11.83 Million | 12.17 Million | 673 Thousand | 2000.00 |
Tax Assets | 384 Thousand | 275 Thousand | 299 Thousand | 283 Thousand | 256 Thousand | 226 Thousand |
Other Non Current Assets | 122 Thousand | -11.77 Million | -12.12 Million | -12.45 Million | -9.84 Million | -226 Thousand |
Other Assets | - | 521 Thousand | 1.15 Million | 1.09 Million | -1.00 | 951 Thousand |
Total Liabilities | 11.04 Million | 11.23 Million | 11.36 Million | 3.52 Million | 11.98 Million | 10.05 Million |
Total Current Liabilities | 8.23 Million | 8.1 Million | 7.55 Million | 8.49 Million | 8.16 Million | 8.79 Million |
Account Payables | 2.63 Million | 2.44 Million | 1.09 Million | 949 Thousand | 1.58 Million | 2.04 Million |
Tax Payables | 2.54 Million | 3.47 Million | 3.92 Million | 4.96 Million | 3.09 Million | 4.11 Million |
Short Term Debt | 2.65 Million | 1.32 Million | 1.46 Million | 955 Thousand | 1.44 Million | 753 Thousand |
Deferred Revenue | - | -1.32 Million | -1.46 Million | -955 Thousand | -1.00 | -753 Thousand |
Other Current Liabilities | 2.95 Million | 5.66 Million | 6.45 Million | 7.54 Million | 5.13 Million | 6.74 Million |
Total Non Current Liabilities | 2.8 Million | 646 Thousand | 995 Thousand | 1.25 Million | 3.81 Million | 288 Thousand |
Long-Term Debt | 870 Thousand | 646 Thousand | 995 Thousand | 1.25 Million | 226 Thousand | 288 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.93 Million | -646 Thousand | -995 Thousand | -1.25 Million | 3.59 Million | -288 Thousand |
Other Liabilities | - | 2.48 Million | 2.81 Million | -6.22 Million | 1.00 | 974 Thousand |
Total Equity | 3.77 Million | 3.94 Million | 4.02 Million | 4.38 Million | 4.34 Million | 5.46 Million |
Stock Holders Equity | 3.77 Million | 3.94 Million | 4.02 Million | 4.38 Million | 4.34 Million | 5.46 Million |
Common Stock | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million | 1.77 Million |
Retained Earnings | -183 Thousand | -114 Thousand | -330 Thousand | 40 Thousand | -1.04 Million | 215 Thousand |
Accumulated other comprehensive income | -758 Thousand | -589 Thousand | -507 Thousand | -192 Thousand | -190 Thousand | 773.99 Thousand |
Common Stock Equity | 3.77 Million | 3.94 Million | 4.02 Million | 4.38 Million | 4.34 Million | 5.46 Million |
Capital Lease Obligation | 1.41 Million | 1.64 Million | 1.9 Million | 2.27 Million | 2.56 Million | 226 Thousand |
Total Investments | 141 Thousand | 11.5 Million | 11.83 Million | 12.17 Million | 673 Thousand | 2000.00 |
Total Debt | 4.94 Million | 3.61 Million | 4.36 Million | 4.48 Million | 4.23 Million | 1.04 Million |
Net Debt | 4.15 Million | 2.68 Million | 3.85 Million | 2.25 Million | 3.99 Million | 48.99 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.7 Million | 14.82 Million | 14.82 Million | 14.8 Million | 15.18 Million | 15.18 Million |
Total Current Assets | 3.04 Million | 2.6 Million | 2.6 Million | 2.73 Million | 2.88 Million | 2.88 Million |
Cash And Short Term Investments | 872 Thousand | 785 Thousand | 785 Thousand | 517 Thousand | 931 Thousand | 931 Thousand |
Cash and Cash Equivalents | 872 Thousand | 785 Thousand | 785 Thousand | 517 Thousand | 931 Thousand | 931 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 746 Thousand | 1.82 Million | 1.82 Million | 2.21 Million | 845 Thousand | 845 Thousand |
Inventory | - | -1000.00 | -1000.00 | -1.07 Million | 1.00 | 1.00 |
Other Current Assets | 1.42 Million | 1000.00 | 1000.00 | 1.07 Million | -931 Thousand | -931 Thousand |
Total Non-Current Assets | 6.66 Million | 12.21 Million | 12.21 Million | 12.06 Million | 11.77 Million | 11.77 Million |
Net PPE | 1.45 Million | 1.61 Million | 1.61 Million | 1.66 Million | 1.82 Million | 1.82 Million |
Good Will And Intangible Assets | 4.45 Million | 9.95 Million | 9.95 Million | 19.9 Million | 9.95 Million | 9.95 Million |
Good Will | 4.45 Million | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million | 9.95 Million |
Intangible Assets | 1000.00 | 3000.00 | 3000.00 | 9.95 Million | 9000.00 | 9000.00 |
Long-Term Investments | 144 Thousand | 141 Thousand | 141 Thousand | 135 Thousand | 11.5 Million | 11.5 Million |
Tax Assets | 491 Thousand | 384 Thousand | 384 Thousand | 199 Thousand | 275 Thousand | 275 Thousand |
Other Non Current Assets | 119 Thousand | 122 Thousand | 122 Thousand | -9.83 Million | -11.77 Million | -11.77 Million |
Other Assets | - | - | - | - | 521 Thousand | 521 Thousand |
Total Liabilities | 11.79 Million | 11.04 Million | 11.04 Million | 10.7 Million | 11.23 Million | 11.23 Million |
Total Current Liabilities | 9.35 Million | 8.23 Million | 8.23 Million | 7.61 Million | 8.1 Million | 8.1 Million |
Account Payables | 3.5 Million | 2.63 Million | 2.63 Million | 2.15 Million | 2.44 Million | 2.44 Million |
Tax Payables | - | 2.54 Million | 2.54 Million | 3.11 Million | 3.47 Million | 3.47 Million |
Short Term Debt | 965 Thousand | 2.65 Million | 2.65 Million | 1.38 Million | 1.32 Million | 1.32 Million |
Deferred Revenue | 423 Thousand | - | - | - | -1.32 Million | -1.32 Million |
Other Current Liabilities | 4.46 Million | 2.95 Million | 2.95 Million | 4.08 Million | 5.66 Million | 5.66 Million |
Total Non Current Liabilities | 2.44 Million | 2.8 Million | 2.8 Million | 3.08 Million | 646 Thousand | 646 Thousand |
Long-Term Debt | 732 Thousand | 870 Thousand | 870 Thousand | 1 Million | 646 Thousand | 646 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.7 Million | 1.93 Million | 1.93 Million | 2.08 Million | -646 Thousand | -646 Thousand |
Other Liabilities | - | - | - | - | 2.48 Million | 2.48 Million |
Total Equity | -2.09 Million | 3.77 Million | 3.77 Million | 4.09 Million | 3.94 Million | 3.94 Million |
Stock Holders Equity | -2.09 Million | 3.77 Million | 3.77 Million | 4.09 Million | 3.94 Million | 3.94 Million |
Common Stock | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million | 1.79 Million |
Retained Earnings | -5.85 Million | -183 Thousand | -183 Thousand | 143 Thousand | -114 Thousand | -114 Thousand |
Accumulated other comprehensive income | -778 Thousand | -758 Thousand | -758 Thousand | -444 Thousand | -589 Thousand | -589 Thousand |
Common Stock Equity | -2.09 Million | 3.77 Million | 3.77 Million | 4.09 Million | 3.94 Million | 3.94 Million |
Capital Lease Obligation | 1.65 Million | 1.41 Million | 1.41 Million | 1.48 Million | 1.64 Million | 1.64 Million |
Total Investments | 144 Thousand | 141 Thousand | 141 Thousand | 135 Thousand | 11.5 Million | 11.5 Million |
Total Debt | 1.69 Million | 4.94 Million | 4.94 Million | 3.87 Million | 3.61 Million | 3.61 Million |
Net Debt | 825 Thousand | 4.15 Million | 4.15 Million | 3.35 Million | 2.68 Million | 2.68 Million |
OMNIPOTENT
7719
CGKEY
DYAN
VNT
CHCLY