Omnipotent Industries Limited (OMNIPOTENT.BO)
INR 12.25
(-0.84%)
INR 12.25
(-0.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 336.02 Million | 71.95 Million | 974.43 Million | 1 Billion | 498.84 Million | 309.08 Million |
| Cost of Revenue | 326.49 Million | 69.11 Million | 962.24 Million | 974.68 Million | 478.02 Million | 305.18 Million |
| Gross Profit | 9.52 Million | 2.83 Million | 12.18 Million | 32.74 Million | 20.81 Million | 3.9 Million |
| Operating Expenses | 5.49 Million | 2.59 Million | 20.02 Million | 13.51 Million | 15.85 Million | 3.9 Million |
| Selling, General and Administrative Expenses | 5.49 Million | 3.35 Million | 6.75 Million | 4.08 Million | 5.02 Million | 3.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 331.98 Million | 71.71 Million | 982.27 Million | 988.19 Million | 493.87 Million | 309.08 Million |
| Operating Income | 4.03 Million | -7.2 Million | -7.84 Million | 19.15 Million | 2.96 Million | 153 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 170.34 Thousand | 502.55 Thousand | 69.32 Thousand | 5.24 Million | 1.29 Million | 10 Thousand |
| Earnings before Tax | 1.39 Million | 80.02 Thousand | -8.41 Million | 19.2 Million | 4.96 Million | 2000.00 |
| Net Income | 1.56 Million | -422.53 Thousand | -8.48 Million | 13.95 Million | 3.67 Million | 12 Thousand |
| Earnings Per Share Basic | 0.26 | -0.07 | -1.40 | 7.97 | 2.10 | 0.01 |
| Earnings Per Share Diluted | 0.26 | -0.07 | -1.40 | 7.97 | 2.10 | 0.01 |
| Weighted Average Shares Outstanding | 6.02 Million | 6.03 Million | 6.06 Million | 1.74 Million | 1.75 Million | 1.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.02 Million | 6.03 Million | 6.06 Million | 1.74 Million | 1.75 Million | 1.75 Million |
| Gross Margin | 0.03 | 0.04 | 0.01 | 0.03 | 0.04 | 0.01 |
| EBIT Margin | 0.02 | -0.08 | -0.01 | 0.02 | 0.01 | 0.00 |
| Profit Margin | 0.00 | -0.01 | -0.01 | 0.01 | 0.01 | 0.00 |
| EBITDA | 6 Million | -5.88 Million | -6.14 Million | 20.19 Million | 3.25 Million | 256 Thousand |
| Earnings Before Tax Margin | 0.01 | -0.10 | -0.01 | 0.02 | 0.01 | 0.00 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 336.02 Million | 97.83 Million | 97.83 Million | 70.17 Million | 70.17 Million | 71.95 Million |
| Cost of Revenue | 325.86 Million | 96.16 Million | 95.84 Million | 67.08 Million | 67.08 Million | 69.11 Million |
| Gross Profit | 10.16 Million | 1.67 Million | 1.98 Million | 3.09 Million | 3.09 Million | 2.83 Million |
| Operating Expenses | 8.76 Million | 2.09 Million | 1.78 Million | 2.6 Million | 2.6 Million | 2.59 Million |
| Selling, General and Administrative Expenses | - | 2.09 Million | 1.37 Million | 651 Thousand | 651 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 334.62 Million | 98.25 Million | 97.62 Million | 69.68 Million | 69.68 Million | 71.71 Million |
| Operating Income | -8.71 Million | -426.72 Thousand | -2.85 Million | -1.49 Million | -1.49 Million | -7.2 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 170 Thousand | 7173.00 | 7000.00 | 78 Thousand | 78 Thousand | 502.55 Thousand |
| Earnings before Tax | 1.39 Million | 204.5 Thousand | 204.5 Thousand | 493.5 Thousand | 493.5 Thousand | 80.02 Thousand |
| Net Income | 1.56 Million | 211.68 Thousand | 211.5 Thousand | 571.5 Thousand | 571.5 Thousand | -422.53 Thousand |
| Earnings Per Share Basic | - | 0.04 | 0.04 | 0.10 | 0.10 | - |
| Earnings Per Share Diluted | - | 0.04 | 0.04 | 0.10 | 0.10 | - |
| Weighted Average Shares Outstanding | 6.02 Million | 6.03 Million | 6.03 Million | 6.01 Million | 6.01 Million | 6.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.02 Million | 6.03 Million | 6.03 Million | 6.01 Million | 6.01 Million | 6.03 Million |
| Gross Margin | 0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.04 |
| EBIT Margin | - | 0.03 | -0.02 | -0.00 | -0.00 | - |
| Profit Margin | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.01 |
| EBITDA | - | 3.1 Million | -2.26 Million | -107 Thousand | -107 Thousand | - |
| Earnings Before Tax Margin | -0.03 | -0.00 | -0.03 | -0.02 | -0.02 | -0.10 |
7719
CGKEY
SHWGF
VNT
CHCLY
FPG