EUR 2.79
(2.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.55 Billion | 3.8 Billion | 2.59 Billion | 2.42 Billion | 2.82 Billion | 2.8 Billion |
Cost of Revenue | 1.53 Billion | 925.16 Million | 623.88 Million | 560.59 Million | 1.22 Billion | 1.3 Billion |
Gross Profit | 4.01 Billion | 2.87 Billion | 1.96 Billion | 1.86 Billion | 1.6 Billion | 1.5 Billion |
Operating Expenses | 3.16 Billion | 2.67 Billion | 1.76 Billion | 1.69 Billion | 1.41 Billion | 1.32 Billion |
Selling, General and Administrative Expenses | 3.16 Billion | 972.84 Million | 830.61 Million | 813.78 Million | 406.38 Million | 378.8 Million |
Research and Development Expenses | - | - | 4.76 Million | 4.03 Million | 2.77 Million | 2.36 Million |
Other Expenses | - | 1.7 Billion | 934.9 Million | 884.04 Million | 1 Billion | -48.86 Million |
Cost and Expenses | 4.78 Billion | 3.59 Billion | 2.38 Billion | 2.25 Billion | 2.63 Billion | 2.62 Billion |
Operating Income | 762.78 Million | 272.37 Million | 200.98 Million | 187.73 Million | 268.19 Million | 177.54 Million |
Interest Expense | 283.68 Million | 184 Million | 137.87 Million | 141.6 Million | 145.96 Million | 131.77 Million |
Income Tax Expense | 129.84 Million | 39.65 Million | 58.36 Million | 17.72 Million | 41.47 Million | 41.73 Million |
Earnings before Tax | 395.72 Million | 116.13 Million | 119.14 Million | 25.53 Million | 111.64 Million | 135.13 Million |
Net Income | 113.15 Million | 76.47 Million | 60.77 Million | 7.8 Million | 70.17 Million | 23.61 Million |
Earnings Per Share Basic | 0.38 | 0.25 | 0.22 | 0.03 | 0.30 | 0.10 |
Earnings Per Share Diluted | 0.38 | 0.25 | 0.22 | 0.03 | 0.30 | 0.10 |
Weighted Average Shares Outstanding | 300.68 Million | 300.68 Million | 272.78 Million | 231.41 Million | 231.41 Million | 233.27 Million |
Weighted Average Shares Outstanding (Diluted) | 300.68 Million | 300.68 Million | 272.78 Million | 231.41 Million | 231.41 Million | 233.27 Million |
Gross Margin | 0.72 | 0.76 | 0.76 | 0.77 | 0.57 | 0.54 |
EBIT Margin | 0.18 | 0.14 | 0.16 | 0.16 | 0.17 | 0.17 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.01 |
EBITDA | 1.02 Billion | 654.94 Million | 521.74 Million | 415.47 Million | 528.36 Million | 500.82 Million |
Earnings Before Tax Margin | 0.14 | 0.07 | 0.08 | 0.08 | 0.09 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.36 Billion | 1.36 Billion | 5.55 Billion | 2.99 Billion | 1.49 Billion | 2.55 Billion |
Cost of Revenue | 382.4 Million | 382.4 Million | 4.04 Billion | 2.67 Billion | 454.21 Million | 2.37 Billion |
Gross Profit | 983.76 Million | 983.76 Million | 1.5 Billion | 316.07 Million | 1.04 Billion | 186.32 Million |
Operating Expenses | 767.43 Million | 767.43 Million | 1.09 Billion | 20.35 Million | 855.15 Million | 19.46 Million |
Selling, General and Administrative Expenses | 767.43 Million | 767.43 Million | - | 814.71 Million | 814.71 Million | 767.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -14.72 Million | - | -66.31 Million | -20.35 Million | - | -19.46 Million |
Cost and Expenses | 1.14 Billion | 1.14 Billion | 5.13 Billion | 2.69 Billion | 1.3 Billion | 2.39 Billion |
Operating Income | 216.32 Million | 216.32 Million | 415.32 Million | 295.71 Million | 92.73 Million | 166.85 Million |
Interest Expense | 172.79 Million | - | 283.68 Million | 91 Million | - | 159.32 Million |
Income Tax Expense | 24.25 Million | 24.25 Million | 129.84 Million | 76.34 Million | 38.17 Million | 53.49 Million |
Earnings before Tax | 83.43 Million | 83.43 Million | 380.31 Million | 246.89 Million | 127.4 Million | 133.42 Million |
Net Income | 24.66 Million | 24.66 Million | 113.15 Million | 83.31 Million | 41.65 Million | 29.84 Million |
Earnings Per Share Basic | 0.08 | 0.08 | - | 0.28 | 0.14 | 0.10 |
Earnings Per Share Diluted | 0.08 | 0.08 | - | 0.28 | 0.14 | 0.10 |
Weighted Average Shares Outstanding | 300.82 Million | 300.82 Million | 300.68 Million | 300.68 Million | 300.76 Million | 300.68 Million |
Weighted Average Shares Outstanding (Diluted) | 300.68 Million | 300.68 Million | 300.68 Million | 300.68 Million | 300.68 Million | 300.68 Million |
Gross Margin | 0.72 | 0.72 | 0.27 | 0.11 | 0.70 | 0.07 |
EBIT Margin | 0.14 | 0.14 | - | 0.15 | 0.08 | 0.11 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.01 |
EBITDA | 191.45 Million | 191.45 Million | - | 456.84 Million | 124.59 Million | 287.07 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.07 | 0.10 | 0.06 | 0.07 |
600976
KIRANSY-B
9830
1726
NELCAST
SEMG