INR 9.04
(4.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 10.11 Million | - | - | - | - |
Cost of Revenue | - | 10.06 Million | - | - | - | - |
Gross Profit | - | 51.09 Thousand | - | - | - | - |
Operating Expenses | 338.32 Thousand | 825.27 Thousand | 1.02 Million | 628.72 Thousand | 739.24 Thousand | 862.26 Thousand |
Selling, General and Administrative Expenses | 338.32 Thousand | 297.56 Thousand | 566.61 Thousand | 175.95 Thousand | 615.69 Thousand | 149.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 88.00 | - | 151 Thousand | - |
Cost and Expenses | 338.32 Thousand | 10.89 Million | 1.02 Million | 628.72 Thousand | 739.24 Thousand | 862.26 Thousand |
Operating Income | -338.32 Thousand | -774.18 Thousand | -1.02 Million | -629.23 Thousand | -739.27 Thousand | -861.42 Thousand |
Interest Expense | - | 4031.00 | 2437.00 | 4978.00 | 1413.00 | - |
Income Tax Expense | - | -3865.00 | 149.48 Thousand | 248.00 | 150.63 Thousand | -155 Thousand |
Earnings before Tax | -782.08 Thousand | -782.08 Thousand | -882.26 Thousand | -633.96 Thousand | -590.05 Thousand | -877.57 Thousand |
Net Income | -782.08 Thousand | -782.08 Thousand | -882.26 Thousand | -633.96 Thousand | -590.05 Thousand | -877.57 Thousand |
Earnings Per Share Basic | -0.18 | -0.18 | -0.21 | -0.15 | -0.14 | -0.21 |
Earnings Per Share Diluted | -0.18 | -0.18 | -0.21 | -0.15 | -0.14 | -0.21 |
Weighted Average Shares Outstanding | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million |
Weighted Average Shares Outstanding (Diluted) | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million |
Gross Margin | - | 0.01 | - | - | - | - |
EBIT Margin | - | -0.08 | - | - | - | - |
Profit Margin | - | -0.08 | - | - | - | - |
EBITDA | -947.57 Thousand | -776.85 Thousand | -878.12 Thousand | -626.08 Thousand | -585.08 Thousand | -855.29 Thousand |
Earnings Before Tax Margin | - | -0.08 | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 44 Thousand | - | 32 Thousand | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | 44 Thousand | - | 32 Thousand | - | - |
Operating Expenses | 436 Thousand | 185 Thousand | 887 Thousand | 96 Thousand | 260 Thousand | 422 Thousand |
Selling, General and Administrative Expenses | 55 Thousand | 56 Thousand | - | 55 Thousand | 56 Thousand | 55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 436 Thousand | - | - | 32 Thousand | - | - |
Cost and Expenses | 436 Thousand | 185 Thousand | 887 Thousand | 96 Thousand | 260 Thousand | 422 Thousand |
Operating Income | -436 Thousand | -141 Thousand | -963 Thousand | -96 Thousand | -260 Thousand | -422 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -381 Thousand | - | - | 31.68 Thousand | -311.00 | -250.00 |
Earnings before Tax | -436 Thousand | -141 Thousand | -887 Thousand | -64 Thousand | -260 Thousand | -422 Thousand |
Net Income | -436 Thousand | -141 Thousand | -887 Thousand | -64 Thousand | -260 Thousand | -422 Thousand |
Earnings Per Share Basic | -0.10 | -0.03 | - | -0.02 | -0.06 | -0.10 |
Earnings Per Share Diluted | -0.10 | -0.03 | - | -0.02 | -0.06 | -0.10 |
Weighted Average Shares Outstanding | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million |
Weighted Average Shares Outstanding (Diluted) | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million | 4.24 Million |
Gross Margin | - | 1.00 | - | 1.00 | - | - |
EBIT Margin | - | -3.20 | - | -2.00 | - | - |
Profit Margin | - | -3.20 | - | -2.00 | - | - |
EBITDA | -436 Thousand | -140.75 Thousand | - | -64 Thousand | -260 Thousand | -422 Thousand |
Earnings Before Tax Margin | - | -3.20 | - | -3.00 | - | - |
9830
603341
5112
SEMG
EGL
600976