EUR 12.7
(-3.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 350.98 Million | 333.42 Million | 357.23 Million | 335 Million | 365.27 Million | 349.42 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 350.98 Million | 333.42 Million | 357.23 Million | 335 Million | 365.27 Million | 349.42 Million |
Operating Expenses | -265.11 Million | -257.14 Million | -254.1 Million | -339.58 Million | -262.61 Million | -293.9 Million |
Selling, General and Administrative Expenses | -616.1 Million | 96.02 Million | 92.3 Million | 86.85 Million | 86.49 Million | 84.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 350.98 Million | -257.14 Million | -254.1 Million | -339.58 Million | -262.61 Million | -293.9 Million |
Cost and Expenses | 350.98 Million | 259.76 Million | 246.79 Million | 330.2 Million | 252.79 Million | 299.35 Million |
Operating Income | - | 76.28 Million | 103.13 Million | -4.58 Million | 102.65 Million | 55.51 Million |
Interest Expense | 2.55 Million | 2.55 Million | 2.54 Million | 2.58 Million | 2.57 Million | 5.45 Million |
Income Tax Expense | 11.86 Million | 9.26 Million | 14.02 Million | 412 Thousand | 14.25 Million | 7.68 Million |
Earnings before Tax | 81.41 Million | 73.72 Million | 110.43 Million | 4.8 Million | 112.48 Million | 50.06 Million |
Net Income | 69.54 Million | 57.55 Million | 96.4 Million | 4.39 Million | 98.22 Million | 42.38 Million |
Earnings Per Share Basic | 1.89 | 1.83 | 2.74 | 0.13 | 2.82 | 1.02 |
Earnings Per Share Diluted | 1.89 | 1.79 | 2.68 | 0.12 | 2.77 | 1.02 |
Weighted Average Shares Outstanding | 36.6 Million | 35.5 Million | 35.13 Million | 34.99 Million | 34.81 Million | 41.5 Million |
Weighted Average Shares Outstanding (Diluted) | 36.65 Million | 35.93 Million | 35.93 Million | 35.71 Million | 35.47 Million | 41.5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | 0.27 | 0.34 | 0.02 | 0.31 | 0.19 |
Profit Margin | 0.20 | 0.17 | 0.27 | 0.01 | 0.27 | 0.12 |
EBITDA | 98.67 Million | 90.3 Million | 121.93 Million | 7.28 Million | 113.92 Million | 67.2 Million |
Earnings Before Tax Margin | - | 0.23 | 0.29 | -0.01 | 0.28 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 112.85 Million | 112.85 Million | 109.12 Million | 350.98 Million | 109.12 Million | 102.26 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 112.85 Million | 112.85 Million | 109.12 Million | 350.98 Million | 109.12 Million | 102.26 Million |
Operating Expenses | - | - | 87.93 Million | -265.11 Million | 87.93 Million | 81.47 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -265.11 Million | - | - |
Cost and Expenses | - | - | 87.93 Million | 269.57 Million | 87.93 Million | 81.47 Million |
Operating Income | 112.85 Million | 112.85 Million | 109.12 Million | 85.87 Million | 31.61 Million | 29.78 Million |
Interest Expense | - | - | - | 2.55 Million | - | - |
Income Tax Expense | 2.1 Million | 2.1 Million | 2.84 Million | 11.86 Million | 2.84 Million | 3.08 Million |
Earnings before Tax | 16.12 Million | 16.12 Million | 20.96 Million | 81.41 Million | 20.96 Million | 19.73 Million |
Net Income | 14.02 Million | 14.02 Million | 18.11 Million | 69.54 Million | 17.97 Million | 16.65 Million |
Earnings Per Share Basic | 0.39 | 0.39 | 0.51 | - | 0.51 | 0.45 |
Earnings Per Share Diluted | 0.38 | 0.38 | 0.51 | - | 0.50 | 0.44 |
Weighted Average Shares Outstanding | 36.43 Million | 36.43 Million | 35.77 Million | 36.45 Million | 35.5 Million | 37.42 Million |
Weighted Average Shares Outstanding (Diluted) | 36.59 Million | 36.59 Million | 35.84 Million | 36.65 Million | 35.84 Million | 37.45 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.00 | 1.00 | -0.10 | - | -0.10 | -0.10 |
Profit Margin | 0.12 | 0.12 | 0.17 | 0.20 | 0.16 | 0.16 |
EBITDA | 112.85 Million | 112.85 Million | -10.78 Million | - | -10.78 Million | -10.04 Million |
Earnings Before Tax Margin | 1.00 | 1.00 | 1.00 | 0.24 | 0.29 | 0.29 |
DIV
AIR
CJJD
HNDAF
KUD
ROV