USD 1.82
(0.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 154.54 Million | 148.81 Million | 164.39 Million | 133.13 Million | 117.32 Million | 107.55 Million |
Cost of Revenue | 123.43 Million | 114.53 Million | 127.87 Million | 103.89 Million | 91.8 Million | 82.44 Million |
Gross Profit | 31.1 Million | 34.28 Million | 36.51 Million | 29.24 Million | 25.52 Million | 25.1 Million |
Operating Expenses | 34.64 Million | 44.84 Million | 39.06 Million | 37.85 Million | 31.9 Million | 25.98 Million |
Selling, General and Administrative Expenses | 34.64 Million | 44.84 Million | 39.06 Million | 37.85 Million | 31.9 Million | 25.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.68 Million | 455.54 Thousand | 176.51 Thousand | -204.06 Thousand | -93.31 Thousand |
Cost and Expenses | 158.07 Million | 159.37 Million | 166.93 Million | 141.74 Million | 123.7 Million | 108.42 Million |
Operating Income | -3.53 Million | -10.56 Million | -2.54 Million | -8.6 Million | -6.37 Million | -549.67 Thousand |
Interest Expense | 13.6 Thousand | 65.85 Thousand | 262.21 Thousand | 455.18 Thousand | 698.51 Thousand | 241.83 Thousand |
Income Tax Expense | 62.86 Thousand | 394.54 Thousand | 1.09 Million | 31.63 Thousand | 16.25 Thousand | 134.76 Thousand |
Earnings before Tax | -4.17 Million | -20.74 Million | -2.09 Million | -8.34 Million | -6.44 Million | -1.18 Million |
Net Income | -4.23 Million | -21.13 Million | -3.19 Million | -8.37 Million | -6.45 Million | -1.31 Million |
Earnings Per Share Basic | -2.93 | -41.46 | -220.62 | -49.29 | -47.23 | -0.55 |
Earnings Per Share Diluted | -2.93 | -41.46 | -220.62 | -49.29 | -47.23 | -0.55 |
Weighted Average Shares Outstanding | 1.44 Million | 509.82 Thousand | 14.49 Thousand | 169.91 Thousand | 136.73 Thousand | 2.41 Million |
Weighted Average Shares Outstanding (Diluted) | 1.44 Million | 509.82 Thousand | 14.49 Thousand | 169.91 Thousand | 136.73 Thousand | 2.41 Million |
Gross Margin | 0.20 | 0.23 | 0.22 | 0.22 | 0.22 | 0.23 |
EBIT Margin | 0.01 | -0.05 | -0.00 | -0.04 | -0.03 | 0.01 |
Profit Margin | -0.03 | -0.14 | -0.02 | -0.06 | -0.06 | -0.01 |
EBITDA | 1.22 Million | -19.96 Million | -579.92 Thousand | -6.07 Million | -3.66 Million | 266.56 Thousand |
Earnings Before Tax Margin | -0.02 | -0.07 | -0.02 | -0.06 | -0.05 | -0.01 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 154.54 Million | 37.98 Million | 37.98 Million | 39.28 Million | 39.28 Million | 148.81 Million |
Cost of Revenue | 123.43 Million | 30.39 Million | 30.39 Million | 31.32 Million | 31.32 Million | 114.53 Million |
Gross Profit | 31.1 Million | 7.58 Million | 7.58 Million | 7.96 Million | 7.96 Million | 34.28 Million |
Operating Expenses | 34.64 Million | 9.37 Million | 9.37 Million | 8.51 Million | 8.51 Million | 44.84 Million |
Selling, General and Administrative Expenses | - | 9.48 Million | 9.48 Million | 7.83 Million | 7.83 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 467.68 Thousand | - | - | - | - | 1.68 Million |
Cost and Expenses | 158.07 Million | 39.76 Million | 39.76 Million | 39.83 Million | 39.83 Million | 159.37 Million |
Operating Income | -3.53 Million | -1.89 Million | -1.89 Million | 127.99 Thousand | 127.99 Thousand | -10.56 Million |
Interest Expense | 13.6 Thousand | 13.29 Thousand | - | - | - | 65.85 Thousand |
Income Tax Expense | 62.86 Thousand | 11.84 Thousand | 11.84 Thousand | 19.58 Thousand | 19.58 Thousand | 394.54 Thousand |
Earnings before Tax | -4.17 Million | -1.64 Million | -1.64 Million | -442.54 Thousand | -442.54 Thousand | -20.74 Million |
Net Income | -4.23 Million | -1.65 Million | -1.65 Million | -462.12 Thousand | -462.12 Thousand | -21.13 Million |
Earnings Per Share Basic | - | -0.98 | -0.98 | -0.39 | -0.39 | - |
Earnings Per Share Diluted | - | -0.98 | -0.98 | -0.39 | -0.39 | - |
Weighted Average Shares Outstanding | 1.44 Million | 1.69 Million | 1.69 Million | 1.19 Million | 1.19 Million | 509.82 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.44 Million | 1.69 Million | 1.69 Million | 1.19 Million | 1.19 Million | 509.82 Thousand |
Gross Margin | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.23 |
EBIT Margin | - | -0.04 | -0.04 | 0.01 | 0.01 | - |
Profit Margin | -0.03 | -0.04 | -0.04 | -0.01 | -0.01 | -0.14 |
EBITDA | - | -1.66 Million | -1.66 Million | 288.47 Thousand | 288.47 Thousand | - |
Earnings Before Tax Margin | -0.02 | -0.05 | -0.05 | 0.00 | 0.00 | -0.07 |
WEMXF
5601
035420
EG7
DIV
AIR