EUR 1.83
(-0.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.27 Billion | 2.5 Billion | 2.33 Billion | 2.65 Billion | 2.93 Billion | 3 Billion |
Total Current Assets | 1.43 Billion | 1.62 Billion | 1.49 Billion | 1.79 Billion | 2.05 Billion | 2.04 Billion |
Cash And Short Term Investments | 226.6 Million | 404.8 Million | 405.9 Million | 649.3 Million | 593.8 Million | 608.4 Million |
Cash and Cash Equivalents | 226.6 Million | 404.8 Million | 405.9 Million | 649.3 Million | 593.8 Million | 608.4 Million |
Short Term Investments | - | - | - | - | - | 1.6 Million |
Net Receivables | 817.5 Million | 909.4 Million | 816 Million | 906.2 Million | 1.13 Billion | 1.19 Billion |
Inventory | 81.2 Million | 113.8 Million | 133.6 Million | 94.6 Million | 69.5 Million | 52.1 Million |
Other Current Assets | 308.3 Million | 192.6 Million | 143.7 Million | 145.6 Million | 261.89 Million | 192.1 Million |
Total Non-Current Assets | 846 Million | 881.3 Million | 838.99 Million | 864.1 Million | 878.6 Million | 772 Million |
Net PPE | 86 Million | 95.6 Million | 86.8 Million | 89.9 Million | 92.5 Million | 48.6 Million |
Good Will And Intangible Assets | 571.2 Million | 1.15 Billion | 1.02 Billion | 1.04 Billion | 1.08 Billion | 714.5 Million |
Good Will | 525.1 Million | 554.2 Million | 494.9 Million | 499.5 Million | 512.9 Million | 631.1 Million |
Intangible Assets | 46.1 Million | 597.5 Million | 531.5 Million | 547.1 Million | 570.1 Million | 83.4 Million |
Long-Term Investments | 164 Million | 160.5 Million | 180.8 Million | 189.3 Million | 178.6 Million | 8.9 Million |
Tax Assets | 24.8 Million | 27.7 Million | 39.9 Million | 37.8 Million | 37.4 Million | 33.8 Million |
Other Non Current Assets | - | -554.2 Million | -494.9 Million | -499.5 Million | -512.9 Million | -33.8 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 190.3 Million |
Total Liabilities | 1.8 Billion | 2.04 Billion | 1.89 Billion | 2.18 Billion | 2.45 Billion | 2.51 Billion |
Total Current Liabilities | 1.27 Billion | 1.53 Billion | 1.4 Billion | 1.63 Billion | 1.78 Billion | 1.81 Billion |
Account Payables | 648.2 Million | 741.2 Million | 707.3 Million | 775.2 Million | 756.9 Million | 854 Million |
Tax Payables | 12.7 Million | 10.7 Million | 17.2 Million | 13.2 Million | 18 Million | 14.9 Million |
Short Term Debt | 133.69 Million | 299.8 Million | 210.9 Million | 354.7 Million | 436.5 Million | 381.1 Million |
Deferred Revenue | 154.2 Million | 173.2 Million | 176.5 Million | 184.9 Million | 203 Million | 205.2 Million |
Other Current Liabilities | 341.7 Million | 315.9 Million | 309.4 Million | 316.3 Million | 392.9 Million | 376.8 Million |
Total Non Current Liabilities | 527.1 Million | 515 Million | 495.3 Million | 555.8 Million | 663.6 Million | 435.3 Million |
Long-Term Debt | 313.6 Million | 267.3 Million | 261.2 Million | 274.3 Million | 392.8 Million | 435.3 Million |
Deferred Revenue Non Current | 123.3 Million | 143.8 Million | 157.4 Million | 161.2 Million | 177.6 Million | 428.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70.9 Million | 91.1 Million | 60.4 Million | 108.5 Million | 83 Million | -435.3 Million |
Other Liabilities | - | - | - | - | - | 265.5 Million |
Total Equity | 474.7 Million | 456.79 Million | 438.8 Million | 472.9 Million | 483.9 Million | 491.3 Million |
Stock Holders Equity | 413.9 Million | 390.2 Million | 380.5 Million | 406 Million | 410.2 Million | 396.4 Million |
Common Stock | 23.7 Million | 23.7 Million | 23.7 Million | 23.5 Million | 23.5 Million | 23.5 Million |
Retained Earnings | 255.6 Million | 313.6 Million | 273.9 Million | 203.9 Million | 270.5 Million | 39.4 Million |
Accumulated other comprehensive income | 8.5 Million | 13.1 Million | -5.9 Million | -12 Million | -6.5 Million | -8 Million |
Common Stock Equity | 413.9 Million | 390.2 Million | 380.5 Million | 406 Million | 410.2 Million | 396.4 Million |
Capital Lease Obligation | 123.3 Million | 143.8 Million | 157.4 Million | 161.2 Million | 177.6 Million | 141.8 Million |
Total Investments | 164 Million | 160.5 Million | 180.8 Million | 189.3 Million | 178.6 Million | 8.9 Million |
Total Debt | 570.6 Million | 710.9 Million | 629.5 Million | 790.2 Million | 1 Billion | 958.2 Million |
Net Debt | 344 Million | 306.1 Million | 223.6 Million | 140.9 Million | 413.1 Million | 349.8 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.26 Billion | 2.27 Billion | 2.27 Billion | 2.15 Billion | 2.5 Billion | 2.5 Billion |
Total Current Assets | 1.41 Billion | 1.43 Billion | 1.43 Billion | 1.26 Billion | 1.62 Billion | 1.62 Billion |
Cash And Short Term Investments | 260.5 Million | 226.6 Million | 226.6 Million | 133 Million | 404.8 Million | 404.8 Million |
Cash and Cash Equivalents | 260.5 Million | 226.6 Million | 226.6 Million | 133 Million | 404.8 Million | 404.8 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 806.3 Million | 817.5 Million | 817.5 Million | 891.6 Million | 909.4 Million | 909.4 Million |
Inventory | 83.2 Million | 81.2 Million | 81.2 Million | 95.9 Million | 113.8 Million | 113.8 Million |
Other Current Assets | 219.4 Million | 308.3 Million | 308.3 Million | 143.8 Million | 192.6 Million | 192.6 Million |
Total Non-Current Assets | 851.9 Million | 846 Million | 846 Million | 889.7 Million | 881.3 Million | 881.3 Million |
Net PPE | 88.9 Million | 86 Million | 86 Million | 94.6 Million | 95.6 Million | 95.6 Million |
Good Will And Intangible Assets | 569.9 Million | 571.2 Million | 571.2 Million | 1.15 Billion | 1.15 Billion | 1.15 Billion |
Good Will | 525.1 Million | 525.1 Million | 525.1 Million | 555.9 Million | 554.2 Million | 554.2 Million |
Intangible Assets | 44.8 Million | 46.1 Million | 46.1 Million | 599.5 Million | 597.5 Million | 597.5 Million |
Long-Term Investments | 21.9 Million | 164 Million | 164 Million | 165.9 Million | 160.5 Million | 160.5 Million |
Tax Assets | 29.1 Million | 24.8 Million | 24.8 Million | 29.7 Million | 27.7 Million | 27.7 Million |
Other Non Current Assets | 142.1 Million | - | - | -555.9 Million | -554.2 Million | -554.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.8 Billion | 1.8 Billion | 1.8 Billion | 1.7 Billion | 2.04 Billion | 2.04 Billion |
Total Current Liabilities | 1.3 Billion | 1.27 Billion | 1.27 Billion | 1.12 Billion | 1.53 Billion | 1.53 Billion |
Account Payables | 663.1 Million | 648.2 Million | 648.2 Million | 571.5 Million | 741.2 Million | 741.2 Million |
Tax Payables | 14.1 Million | 12.7 Million | 12.7 Million | 8.4 Million | 10.7 Million | 10.7 Million |
Short Term Debt | 156.1 Million | 133.69 Million | 133.69 Million | 143.8 Million | 299.8 Million | 299.8 Million |
Deferred Revenue | 152.5 Million | 154.2 Million | 154.2 Million | 145.8 Million | 173.2 Million | 173.2 Million |
Other Current Liabilities | 333 Million | 341.7 Million | 341.7 Million | 259.8 Million | 315.9 Million | 315.9 Million |
Total Non Current Liabilities | 497.6 Million | 527.1 Million | 527.1 Million | 581.09 Million | 515 Million | 515 Million |
Long-Term Debt | 268.2 Million | 313.6 Million | 313.6 Million | 359.9 Million | 267.3 Million | 267.3 Million |
Deferred Revenue Non Current | 128.09 Million | 123.3 Million | 123.3 Million | 113.89 Million | 143.8 Million | 143.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80.2 Million | 70.9 Million | 70.9 Million | 87.3 Million | 91.1 Million | 91.1 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 465.7 Million | 474.7 Million | 474.7 Million | 452 Million | 456.79 Million | 456.79 Million |
Stock Holders Equity | 398.7 Million | 413.9 Million | 413.9 Million | 389 Million | 390.2 Million | 390.2 Million |
Common Stock | 23.7 Million | 23.7 Million | 23.7 Million | 23.7 Million | 23.7 Million | 23.7 Million |
Retained Earnings | 23.5 Million | 255.6 Million | 255.6 Million | 211.1 Million | 313.6 Million | 313.6 Million |
Accumulated other comprehensive income | 255.39 Million | 8.5 Million | 8.5 Million | 14.2 Million | 13.1 Million | 13.1 Million |
Common Stock Equity | 398.7 Million | 413.9 Million | 413.9 Million | 389 Million | 390.2 Million | 390.2 Million |
Capital Lease Obligation | 76.1 Million | 123.3 Million | 123.3 Million | 113.9 Million | 143.8 Million | 143.8 Million |
Total Investments | 21.9 Million | 164 Million | 164 Million | 165.9 Million | 160.5 Million | 160.5 Million |
Total Debt | 424.3 Million | 570.6 Million | 570.6 Million | 617.6 Million | 710.9 Million | 710.9 Million |
Net Debt | 163.8 Million | 344 Million | 344 Million | 484.6 Million | 306.1 Million | 306.1 Million |
SPGX
NOBLE
AABVF
4392
SAKHTISUG
TSCAF