EUR 33.87
(-1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.95 Billion | 5.66 Billion | 4.86 Billion | 4.45 Billion | 4.01 Billion | 3.47 Billion |
Cost of Revenue | 1.34 Billion | 919.3 Million | 790.3 Million | 749.6 Million | 633.6 Million | 510.8 Million |
Gross Profit | 4.6 Billion | 4.74 Billion | 4.06 Billion | 3.7 Billion | 3.38 Billion | 2.96 Billion |
Operating Expenses | 3.3 Billion | 3.43 Billion | 3.02 Billion | 3.01 Billion | 2.54 Billion | 2.16 Billion |
Selling, General and Administrative Expenses | 2.07 Billion | 1.93 Billion | 1.7 Billion | 1.64 Billion | 1.55 Billion | 1.35 Billion |
Research and Development Expenses | 1.22 Billion | 1.08 Billion | 949.3 Million | 935.4 Million | 737.9 Million | 631.1 Million |
Other Expenses | - | 406.5 Million | 375.9 Million | 428 Million | 248.2 Million | 174.6 Million |
Cost and Expenses | 4.65 Billion | 4.35 Billion | 3.81 Billion | 3.76 Billion | 3.17 Billion | 2.67 Billion |
Operating Income | 1.29 Billion | 1.3 Billion | 1.01 Billion | 669.7 Million | 812.8 Million | 768.2 Million |
Interest Expense | 62.1 Million | 26 Million | 28.2 Million | 37.2 Million | 25.2 Million | 15.4 Million |
Income Tax Expense | 250.7 Million | 375.4 Million | 230.4 Million | 160.8 Million | 209.6 Million | 220.4 Million |
Earnings before Tax | 1.3 Billion | 1.3 Billion | 1 Billion | 646.3 Million | 815.9 Million | 783.8 Million |
Net Income | 1.05 Billion | 931.5 Million | 773.7 Million | 491 Million | 615.3 Million | 569.4 Million |
Earnings Per Share Basic | 0.80 | 0.71 | 0.59 | 0.38 | 0.47 | 0.44 |
Earnings Per Share Diluted | 0.79 | 0.70 | 0.58 | 0.37 | 0.47 | 0.44 |
Weighted Average Shares Outstanding | 1.31 Billion | 1.31 Billion | 1.3 Billion | 1.3 Billion | 1.29 Billion | 1.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.32 Billion | 1.31 Billion | 1.3 Billion |
Gross Margin | 0.77 | 0.84 | 0.84 | 0.83 | 0.84 | 0.85 |
EBIT Margin | 0.33 | 0.34 | 0.34 | 0.29 | 0.32 | 0.30 |
Profit Margin | 0.18 | 0.16 | 0.16 | 0.11 | 0.15 | 0.16 |
EBITDA | 1.93 Billion | 1.95 Billion | 1.59 Billion | 1.28 Billion | 1.23 Billion | 1.03 Billion |
Earnings Before Tax Margin | 0.22 | 0.23 | 0.21 | 0.15 | 0.20 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.46 Billion | 1.49 Billion | 1.49 Billion | 1.64 Billion | 5.95 Billion | 1.42 Billion |
Cost of Revenue | 252.9 Million | 345 Million | 243.7 Million | 350.8 Million | 1.34 Billion | 238.3 Million |
Gross Profit | 1.21 Billion | 1.15 Billion | 1.25 Billion | 1.29 Billion | 4.6 Billion | 1.18 Billion |
Operating Expenses | 934.9 Million | 861.5 Million | 931.9 Million | 871.6 Million | 3.3 Billion | 883.9 Million |
Selling, General and Administrative Expenses | 521.2 Million | 535.4 Million | 525.4 Million | 554.1 Million | - | 484.2 Million |
Research and Development Expenses | 321 Million | 326.1 Million | 311.4 Million | 317.5 Million | - | 299.2 Million |
Other Expenses | 92.7 Million | 90.6 Million | - | - | - | - |
Cost and Expenses | 1.18 Billion | 1.2 Billion | 1.17 Billion | 1.22 Billion | 4.65 Billion | 1.12 Billion |
Operating Income | 276.2 Million | 289.3 Million | 324.1 Million | 421 Million | 1.29 Billion | 302.5 Million |
Interest Expense | - | - | - | - | 62.1 Million | 4.3 Million |
Income Tax Expense | 68.5 Million | 47.7 Million | 68.3 Million | 79.1 Million | 250.7 Million | 54.9 Million |
Earnings before Tax | 308.2 Million | 309.2 Million | 354.2 Million | 409.4 Million | 1.3 Billion | 298.2 Million |
Net Income | 239.7 Million | 262.7 Million | 285.7 Million | 330 Million | 1.05 Billion | 243.5 Million |
Earnings Per Share Basic | 0.18 | 0.20 | 0.22 | 0.25 | - | 0.19 |
Earnings Per Share Diluted | 0.18 | 0.20 | 0.21 | 0.25 | - | 0.18 |
Weighted Average Shares Outstanding | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.32 Billion | 1.32 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.32 Billion |
Gross Margin | 0.83 | 0.77 | 0.84 | 0.79 | 0.77 | 0.83 |
EBIT Margin | 0.28 | 0.29 | 0.31 | 0.34 | - | 0.31 |
Profit Margin | 0.16 | 0.18 | 0.19 | 0.20 | 0.18 | 0.17 |
EBITDA | 415.8 Million | 428.6 Million | 466.8 Million | 561.8 Million | - | 445 Million |
Earnings Before Tax Margin | 0.19 | 0.19 | 0.22 | 0.26 | 0.22 | 0.21 |
PSA-PG
SHECY
EJFI
BTS-B
UP
WCC-PA