EUR 33.87
(-1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.62 Billion | 14.26 Billion | 14.21 Billion | 12.96 Billion | 13.87 Billion | 7.97 Billion |
Total Current Assets | 5.73 Billion | 4.84 Billion | 4.71 Billion | 3.76 Billion | 3.66 Billion | 4.2 Billion |
Cash And Short Term Investments | 3.56 Billion | 2.76 Billion | 2.97 Billion | 2.14 Billion | 1.94 Billion | 2.8 Billion |
Cash and Cash Equivalents | 3.56 Billion | 2.76 Billion | 2.97 Billion | 2.14 Billion | 1.94 Billion | 2.8 Billion |
Short Term Investments | - | - | -196.4 Million | -188.3 Million | -159.2 Million | 600 Thousand |
Net Receivables | 1.97 Billion | 1.83 Billion | 1.53 Billion | 1.44 Billion | 1.55 Billion | 1.27 Billion |
Inventory | - | 207.9 Million | 179.4 Million | 136.1 Million | 137.4 Million | 1.00 |
Other Current Assets | 194.2 Million | 32.8 Million | 28.9 Million | 29.2 Million | 36.6 Million | 17.4 Million |
Total Non-Current Assets | 8.88 Billion | 9.41 Billion | 9.49 Billion | 9.2 Billion | 10.2 Billion | 3.77 Billion |
Net PPE | 882.8 Million | 820 Million | 817 Million | 861.1 Million | 899.8 Million | 178.1 Million |
Good Will And Intangible Assets | 7.64 Billion | 8.27 Billion | 8.17 Billion | 7.93 Billion | 8.91 Billion | 3.26 Billion |
Good Will | 4.8 Billion | 4.97 Billion | 4.71 Billion | 4.39 Billion | 4.73 Billion | 2.12 Billion |
Intangible Assets | 2.84 Billion | 3.3 Billion | 3.46 Billion | 3.54 Billion | 4.18 Billion | 1.13 Billion |
Long-Term Investments | 49.6 Million | 71.2 Million | 257.6 Million | 217 Million | 214 Million | 21.4 Million |
Tax Assets | 80.2 Million | 94.4 Million | 198.3 Million | 153.1 Million | 137.4 Million | 164.2 Million |
Other Non Current Assets | 227 Million | 157.7 Million | 51.8 Million | 35.5 Million | 35.5 Million | 146.2 Million |
Other Assets | - | - | - | - | -100 Thousand | - |
Total Liabilities | 6.77 Billion | 6.93 Billion | 8 Billion | 7.85 Billion | 8.61 Billion | 3.34 Billion |
Total Current Liabilities | 3.56 Billion | 2.88 Billion | 3.47 Billion | 2.08 Billion | 2.13 Billion | 2.02 Billion |
Account Payables | 230.5 Million | 216.3 Million | 192.4 Million | 171.7 Million | 220 Million | 161.7 Million |
Tax Payables | 18.2 Million | 153.3 Million | 116.4 Million | 114.7 Million | 206.2 Million | 157.5 Million |
Short Term Debt | 1.01 Billion | 341.7 Million | 986.8 Million | 94.8 Million | 87.4 Million | 350 Million |
Deferred Revenue | 1.47 Billion | 1.53 Billion | 2.02 Billion | 1.8 Billion | 1.81 Billion | 157.5 Million |
Other Current Liabilities | 836.2 Million | 786.4 Million | 269.8 Million | 18.3 Million | 12.2 Million | 1.35 Billion |
Total Non Current Liabilities | 3.21 Billion | 4.05 Billion | 4.53 Billion | 5.77 Billion | 6.47 Billion | 1.32 Billion |
Long-Term Debt | 2.04 Billion | 3.23 Billion | 3.48 Billion | 4.73 Billion | 5.2 Billion | 650 Million |
Deferred Revenue Non Current | 543.7 Million | - | 394.4 Million | 372.2 Million | 346.2 Million | 288.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 531.1 Million | 491.7 Million | 87.9 Million | 34.9 Million | 90.2 Million | 123.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.84 Billion | 7.32 Billion | 6.21 Billion | 5.1 Billion | 5.26 Billion | 4.62 Billion |
Stock Holders Equity | 7.83 Billion | 7.31 Billion | 6.19 Billion | 5.06 Billion | 5.2 Billion | 4.56 Billion |
Common Stock | 133.8 Million | 133.5 Million | 133.3 Million | 132.6 Million | 132 Million | 131.4 Million |
Retained Earnings | 7.17 Billion | 6.3 Billion | 5.71 Billion | 5.04 Billion | 4.65 Billion | 3.94 Billion |
Accumulated other comprehensive income | 113.8 Million | 444.8 Million | -25.99 Million | -626.9 Million | 10.4 Million | 14.5 Million |
Common Stock Equity | 7.83 Billion | 7.31 Billion | 6.19 Billion | 5.06 Billion | 5.2 Billion | 4.56 Billion |
Capital Lease Obligation | 543.7 Million | 580.7 Million | 601.1 Million | 643.3 Million | 695.8 Million | - |
Total Investments | 49.6 Million | 71.2 Million | 61.2 Million | 28.7 Million | 54.8 Million | 22 Million |
Total Debt | 3.59 Billion | 3.57 Billion | 4.47 Billion | 4.83 Billion | 5.29 Billion | 1 Billion |
Net Debt | 31 Million | 807.7 Million | 1.49 Billion | 2.68 Billion | 3.35 Billion | -1.8 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 14.05 Billion | 14.94 Billion | 15.04 Billion | 14.62 Billion | 14.62 Billion | 14.45 Billion |
Total Current Assets | 5.55 Billion | 6.05 Billion | 6.15 Billion | 5.73 Billion | 5.73 Billion | 5.24 Billion |
Cash And Short Term Investments | 3.65 Billion | 4.03 Billion | 4.09 Billion | 3.56 Billion | 3.56 Billion | 3.36 Billion |
Cash and Cash Equivalents | 3.65 Billion | 4.03 Billion | 4.09 Billion | 3.56 Billion | 3.56 Billion | 3.36 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.4 Billion | 1.72 Billion | 1.59 Billion | 1.97 Billion | 1.97 Billion | 1.35 Billion |
Inventory | -1.4 Billion | - | - | - | - | - |
Other Current Assets | 1.9 Billion | 295.3 Million | 465.6 Million | 194.2 Million | 194.2 Million | 521.4 Million |
Total Non-Current Assets | 8.5 Billion | 8.89 Billion | 8.88 Billion | 8.88 Billion | 8.88 Billion | 9.21 Billion |
Net PPE | 946.2 Million | 953.5 Million | 911.1 Million | 882.8 Million | 882.8 Million | 855.8 Million |
Good Will And Intangible Assets | 7.3 Billion | 7.68 Billion | 7.69 Billion | 7.64 Billion | 7.64 Billion | 8.05 Billion |
Good Will | - | 4.93 Billion | - | 4.8 Billion | 4.8 Billion | - |
Intangible Assets | 7.3 Billion | 2.74 Billion | 7.69 Billion | 2.84 Billion | 2.84 Billion | 8.05 Billion |
Long-Term Investments | - | 2.74 Billion | - | 49.6 Million | 49.6 Million | - |
Tax Assets | - | 70.9 Million | - | 80.2 Million | 80.2 Million | - |
Other Non Current Assets | 253.1 Million | -2.55 Billion | 275 Million | 227 Million | 227 Million | 299.7 Million |
Other Assets | - | - | -100 Thousand | - | - | -100 Thousand |
Total Liabilities | 6.05 Billion | 6.8 Billion | 6.79 Billion | 6.77 Billion | 6.77 Billion | 6.68 Billion |
Total Current Liabilities | 2.87 Billion | 3.56 Billion | 3.57 Billion | 3.56 Billion | 3.56 Billion | 3.31 Billion |
Account Payables | 181.2 Million | 198.9 Million | 196.1 Million | 230.5 Million | 230.5 Million | 205.9 Million |
Tax Payables | - | 11 Million | - | 18.2 Million | 18.2 Million | - |
Short Term Debt | 548.8 Million | 948.8 Million | 951.5 Million | 1.01 Billion | 1.01 Billion | 950.2 Million |
Deferred Revenue | 1.37 Billion | 1.62 Billion | 1.63 Billion | 1.47 Billion | 1.47 Billion | 1.42 Billion |
Other Current Liabilities | 768.7 Million | 792.2 Million | 792.3 Million | 836.2 Million | 836.2 Million | 738.3 Million |
Total Non Current Liabilities | 3.18 Billion | 3.23 Billion | 3.22 Billion | 3.21 Billion | 3.21 Billion | 3.36 Billion |
Long-Term Debt | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.03 Billion |
Deferred Revenue Non Current | - | -1.00 | - | 543.7 Million | 543.7 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.13 Billion | 1.09 Billion | 1.18 Billion | 531.1 Million | 531.1 Million | 1.32 Billion |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 8 Billion | 8.14 Billion | 8.24 Billion | 7.84 Billion | 7.84 Billion | 7.77 Billion |
Stock Holders Equity | 7.98 Billion | 8.13 Billion | 8.23 Billion | 7.83 Billion | 7.83 Billion | 7.76 Billion |
Common Stock | - | 133.9 Million | 8.23 Billion | 133.8 Million | 133.8 Million | 7.76 Billion |
Retained Earnings | - | 7.27 Billion | - | 7.17 Billion | 7.17 Billion | - |
Accumulated other comprehensive income | - | 398.1 Million | - | 113.8 Million | 113.8 Million | - |
Common Stock Equity | 7.98 Billion | 8.13 Billion | 8.23 Billion | 7.83 Billion | 7.83 Billion | 7.76 Billion |
Capital Lease Obligation | - | - | - | 543.7 Million | 543.7 Million | - |
Total Investments | - | 2.74 Billion | - | 49.6 Million | 49.6 Million | - |
Total Debt | 2.59 Billion | 2.99 Billion | 2.99 Billion | 3.59 Billion | 3.59 Billion | 2.99 Billion |
Net Debt | -1.06 Billion | -1.04 Billion | -1.1 Billion | 31 Million | 31 Million | -378 Million |
PSA-PG
SHECY
EJFI
BTS-B
UP
WCC-PA