GBp 119.0
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -4.97 Million | 17.01 Million | 13.42 Million | -6.02 Million | 16.37 Million | 19.9 Million |
Cost of Revenue | - | 965.9 Thousand | 887.3 Thousand | 902 Thousand | 1.61 Million | 2.05 Million |
Gross Profit | -4.97 Million | 16.05 Million | 12.53 Million | -6.92 Million | 14.75 Million | 17.85 Million |
Operating Expenses | 2.14 Million | 2.76 Million | 2.65 Million | 2.76 Million | 3.02 Million | 2.47 Million |
Selling, General and Administrative Expenses | 990.12 Thousand | 935.94 Thousand | 1.04 Million | 1.52 Million | 1.98 Million | 1.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.15 Million | 1.82 Million | 1.6 Million | 1.23 Million | 1.04 Million | 1.1 Million |
Cost and Expenses | 2.14 Million | 2.76 Million | 2.65 Million | 2.76 Million | 3.02 Million | 2.47 Million |
Operating Income | -6.23 Million | 14.25 Million | 10.77 Million | -8.78 Million | 13.34 Million | 17.42 Million |
Interest Expense | - | - | - | - | 976.31 Thousand | - |
Income Tax Expense | - | 14.25 Million | 10.77 Million | -8.78 Million | 13.34 Million | -161.14 Thousand |
Earnings before Tax | -7.98 Million | 14.25 Million | 10.77 Million | -8.78 Million | 13.34 Million | 17.42 Million |
Net Income | -7.98 Million | 14.25 Million | 10.77 Million | -8.78 Million | 13.34 Million | 17.42 Million |
Earnings Per Share Basic | -0.13 | 0.23 | 0.18 | -0.14 | 0.21 | 0.29 |
Earnings Per Share Diluted | -0.13 | 0.23 | 0.18 | -0.14 | 0.21 | 0.29 |
Weighted Average Shares Outstanding | 61.14 Million | 61.14 Million | 61.14 Million | 61.74 Million | 64.17 Million | 59.22 Million |
Weighted Average Shares Outstanding (Diluted) | 61.14 Million | 61.14 Million | 61.14 Million | 61.74 Million | 64.17 Million | 59.22 Million |
Gross Margin | 1.00 | 0.94 | 0.93 | 1.15 | 0.90 | 0.90 |
EBIT Margin | 1.25 | 0.84 | 0.80 | 1.46 | 0.82 | 0.88 |
Profit Margin | 1.60 | 0.84 | 0.80 | 1.46 | 0.82 | 0.88 |
EBITDA | -6.23 Million | - | - | - | -976.31 Thousand | -1.1 Million |
Earnings Before Tax Margin | 1.25 | 0.84 | 0.80 | 1.46 | 0.82 | 0.88 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 3.64 Million | 3.64 Million | -5.83 Million | -4.49 Million | -4.49 Million | 17.01 Million |
Cost of Revenue | - | - | 879 Thousand | - | - | 965.9 Thousand |
Gross Profit | 3.64 Million | 3.64 Million | -6.71 Million | -4.49 Million | -4.49 Million | 16.05 Million |
Operating Expenses | 480.57 Thousand | 480.57 Thousand | 2.14 Million | 329.43 Thousand | 329.42 Thousand | 2.76 Million |
Selling, General and Administrative Expenses | 480.47 Thousand | 480.47 Thousand | - | 329.45 Thousand | 329.45 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 93.00 | 93.00 | - | -24.00 | -26.00 | 1.82 Million |
Cost and Expenses | 480.57 Thousand | 480.57 Thousand | 2.14 Million | 329.43 Thousand | 329.42 Thousand | 2.76 Million |
Operating Income | 3.16 Million | 3.16 Million | -7.98 Million | -4.82 Million | -4.82 Million | 14.25 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -1.74 Million | - | - | 14.25 Million |
Earnings before Tax | 2.68 Million | 2.68 Million | -7.98 Million | -5.24 Million | -5.24 Million | 14.25 Million |
Net Income | 2.68 Million | 2.68 Million | -7.98 Million | -5.24 Million | -5.24 Million | 14.25 Million |
Earnings Per Share Basic | 0.04 | 0.04 | - | -0.09 | -0.09 | - |
Earnings Per Share Diluted | 0.04 | 0.04 | - | -0.09 | -0.09 | - |
Weighted Average Shares Outstanding | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million |
Weighted Average Shares Outstanding (Diluted) | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million | 61.14 Million |
Gross Margin | 1.00 | 1.00 | 1.15 | 1.00 | 1.00 | 0.94 |
EBIT Margin | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Profit Margin | 0.74 | 0.74 | 1.37 | 1.17 | 1.17 | 0.84 |
EBITDA | -93.00 | -93.00 | - | 25.00 | 25.00 | - |
Earnings Before Tax Margin | 0.87 | 0.87 | 1.37 | 1.07 | 1.07 | 0.84 |
300272
MAV
603053
DSY
PSA-PG
SHECY