DSM-Firmenich AG (DSFIR.AS)
EUR 99.02
(-1.03%)
EUR 99.02
(-1.03%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.62 Billion | 8.39 Billion | 11.44 Billion | 8.1 Billion | 7.99 Billion | 9.26 Billion |
| Cost of Revenue | 8.01 Billion | 5.6 Billion | 7.25 Billion | 5.33 Billion | 5.23 Billion | 5.86 Billion |
| Gross Profit | 2.61 Billion | 2.78 Billion | 4.18 Billion | 2.77 Billion | 2.76 Billion | 3.4 Billion |
| Operating Expenses | 3.1 Billion | 2.05 Billion | 3.37 Billion | 2.14 Billion | 1.84 Billion | 2.04 Billion |
| Selling, General and Administrative Expenses | 2.52 Billion | 1.76 Billion | 2.71 Billion | 1.62 Billion | 1.63 Billion | 1.83 Billion |
| Research and Development Expenses | 652 Million | 295 Million | 718 Million | 472 Million | 342 Million | 373 Million |
| Other Expenses | -71 Million | 8 Million | - | - | - | - |
| Cost and Expenses | 11.12 Billion | 7.66 Billion | 10.62 Billion | 7.47 Billion | 7.07 Billion | 7.91 Billion |
| Operating Income | -497 Million | 725 Million | 816 Million | 672 Million | 807 Million | 1.2 Billion |
| Interest Expense | 166 Million | 70 Million | 214 Million | - | - | - |
| Income Tax Expense | -18 Million | 124 Million | 115 Million | 106 Million | 145 Million | 194 Million |
| Earnings before Tax | -647 Million | 594 Million | 645 Million | 563 Million | 834 Million | 1.27 Billion |
| Net Income | -652 Million | 460 Million | 872 Million | 448 Million | 675 Million | 1.06 Billion |
| Earnings Per Share Basic | -2.82 | 2.66 | 5.04 | 2.59 | 3.82 | 6.06 |
| Earnings Per Share Diluted | -2.82 | 2.65 | 5.04 | 2.60 | 3.82 | 6.06 |
| Weighted Average Shares Outstanding | 233.2 Million | 172.8 Million | 173.05 Million | 172.69 Million | 176.89 Million | 176.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 233.2 Million | 173.3 Million | 173.05 Million | 172.43 Million | 176.81 Million | 176.32 Million |
| Gross Margin | 0.25 | 0.33 | 0.37 | 0.34 | 0.35 | 0.37 |
| EBIT Margin | 0.08 | 0.16 | 0.08 | 0.15 | 0.16 | 0.18 |
| Profit Margin | -0.06 | 0.05 | 0.08 | 0.06 | 0.08 | 0.12 |
| EBITDA | 822 Million | 1.31 Billion | 859 Million | 1.2 Billion | 1.28 Billion | 1.66 Billion |
| Earnings Before Tax Margin | -0.05 | 0.09 | 0.07 | 0.08 | 0.10 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.14 Billion | 3.14 Billion | 3.07 Billion | 10.62 Billion | 3.07 Billion | 4.47 Billion |
| Cost of Revenue | 2.05 Billion | 2.05 Billion | 2.47 Billion | 7.41 Billion | 2.47 Billion | 2.8 Billion |
| Gross Profit | 1.09 Billion | 1.09 Billion | 601.5 Million | 3.2 Billion | 601.5 Million | 1.66 Billion |
| Operating Expenses | 1.01 Billion | 1.01 Billion | 668 Million | 3.2 Billion | 668 Million | 1.77 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.01 Billion | - | - | -22 Million | - | - |
| Cost and Expenses | 3.07 Billion | 3.07 Billion | 3.14 Billion | 10.62 Billion | 3.14 Billion | 4.58 Billion |
| Operating Income | 78.5 Million | 78.5 Million | -63 Million | 7 Million | -63 Million | -116 Million |
| Interest Expense | - | - | - | 166 Million | - | 77 Million |
| Income Tax Expense | 29.5 Million | 29.5 Million | 9 Million | -18 Million | 9 Million | -36 Million |
| Earnings before Tax | 54.5 Million | 54.5 Million | -103 Million | -647 Million | -103 Million | -448 Million |
| Net Income | 21 Million | 21 Million | -116 Million | -652 Million | -116 Million | -420 Million |
| Earnings Per Share Basic | 0.08 | 0.08 | -0.44 | - | -0.44 | -2.09 |
| Earnings Per Share Diluted | 0.08 | 0.08 | -0.44 | - | -0.44 | -2.09 |
| Weighted Average Shares Outstanding | 265 Million | 265 Million | 265.8 Million | 233.2 Million | 265.8 Million | 200.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 265 Million | 265 Million | 265.8 Million | 233.2 Million | 265.8 Million | 200.6 Million |
| Gross Margin | 0.35 | 0.35 | 0.20 | 0.30 | 0.20 | 0.37 |
| EBIT Margin | 0.12 | 0.12 | 0.03 | - | 0.05 | 0.13 |
| Profit Margin | 0.01 | 0.01 | -0.04 | -0.06 | -0.04 | -0.09 |
| EBITDA | 376 Million | 376 Million | 82.5 Million | - | 144 Million | 572 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | -0.02 | 0.00 | -0.02 | -0.03 |
8611
EL
7705
0IH3
300957
NMRK