USD 0.32
(5.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 474.18 Thousand | 851.32 Thousand | 756.79 Thousand | 327.35 Thousand | 200.14 Thousand | 514.82 Thousand |
Cost of Revenue | 279.08 Thousand | 1.27 Million | 932.55 Thousand | 126.53 Thousand | - | - |
Gross Profit | 195.1 Thousand | -426.24 Thousand | -175.76 Thousand | 200.81 Thousand | 200.14 Thousand | 514.82 Thousand |
Operating Expenses | 21.93 Million | 25.46 Million | 38.17 Million | 32.09 Million | 39 Million | 51.44 Million |
Selling, General and Administrative Expenses | 11.12 Million | 12.96 Million | 17.59 Million | 15.03 Million | 15.77 Million | 18.57 Million |
Research and Development Expenses | 10.81 Million | 12.49 Million | 20.57 Million | 17.06 Million | 23.22 Million | 32.87 Million |
Other Expenses | 359.41 Thousand | 798.39 Thousand | 4.01 Million | - | - | - |
Cost and Expenses | 22.21 Million | 26.73 Million | 38.17 Million | 32.22 Million | 39 Million | 51.44 Million |
Operating Income | -22.09 Million | -26.68 Million | -37.41 Million | -31.89 Million | -38.8 Million | -50.92 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -411.06 Thousand | 3.07 Million | -1.18 Million | -1.97 Million | 89.28 Thousand |
Earnings before Tax | -19.36 Million | -26.27 Million | -41.42 Million | -31.83 Million | -38.39 Million | -50.84 Million |
Net Income | -19.36 Million | -25.86 Million | -44.5 Million | -30.64 Million | -36.42 Million | -50.84 Million |
Earnings Per Share Basic | -4.15 | -6.68 | -13.71 | -14.72 | -24.07 | -39.90 |
Earnings Per Share Diluted | -4.15 | -6.68 | -13.71 | -14.72 | -24.07 | -39.90 |
Weighted Average Shares Outstanding | 4.66 Million | 3.87 Million | 3.24 Million | 2.08 Million | 1.51 Million | 1.27 Million |
Weighted Average Shares Outstanding (Diluted) | 4.66 Million | 3.87 Million | 3.24 Million | 2.08 Million | 1.51 Million | 1.27 Million |
Gross Margin | 0.41 | -0.50 | -0.23 | 0.61 | 1.00 | 1.00 |
EBIT Margin | -45.45 | -29.47 | -44.13 | -97.43 | -193.86 | -98.93 |
Profit Margin | -40.84 | -30.38 | -58.81 | -93.61 | -181.98 | -98.75 |
EBITDA | -21.55 Million | -25.29 Million | -37.15 Million | -30.77 Million | -38.02 Million | -49.87 Million |
Earnings Before Tax Margin | -46.61 | -31.35 | -49.44 | -97.45 | -193.90 | -98.93 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46 Thousand | 64 Thousand | 91.66 Thousand | 474.18 Thousand | 168.7 Thousand | 117.13 Thousand |
Cost of Revenue | 172 Thousand | 157 Thousand | 58.49 Thousand | 1.18 Million | 48.39 Thousand | 82.81 Thousand |
Gross Profit | -126 Thousand | -93 Thousand | 33.17 Thousand | -711.93 Thousand | 120.31 Thousand | 34.31 Thousand |
Operating Expenses | 4.79 Million | 5 Million | 4.62 Million | 21.02 Million | 4.93 Million | 6.07 Million |
Selling, General and Administrative Expenses | 2.35 Million | 2.66 Million | 2.23 Million | - | 2.47 Million | 3.19 Million |
Research and Development Expenses | 2.43 Million | 2.34 Million | 2.39 Million | - | 2.46 Million | 2.88 Million |
Other Expenses | -269 Thousand | 1.56 Million | -359.41 Thousand | - | 269.1 Thousand | 90.31 Thousand |
Cost and Expenses | 4.96 Million | 5.16 Million | 4.68 Million | 22.21 Million | 4.98 Million | 6.15 Million |
Operating Income | -4.92 Million | -5.1 Million | -4.59 Million | -21.74 Million | -5.08 Million | -6.12 Million |
Interest Expense | - | - | -358.44 Thousand | - | - | - |
Income Tax Expense | - | 4724.00 | 3.00 | 4.00 | -447.95 Thousand | -326.32 Thousand |
Earnings before Tax | -4.25 Million | -6.59 Million | -4.6 Million | -19.36 Million | -4.11 Million | -3.99 Million |
Net Income | -4.25 Million | -6.59 Million | -4.6 Million | -19.36 Million | -4.11 Million | -3.99 Million |
Earnings Per Share Basic | -0.65 | -1.11 | -0.85 | - | -0.86 | -0.88 |
Earnings Per Share Diluted | -0.65 | -1.11 | -0.85 | - | -0.86 | -0.88 |
Weighted Average Shares Outstanding | 6.53 Million | 5.96 Million | 5.42 Million | 4.66 Million | 4.76 Million | 4.56 Million |
Weighted Average Shares Outstanding (Diluted) | 6.53 Million | 5.96 Million | 5.42 Million | 4.66 Million | 4.76 Million | 4.56 Million |
Gross Margin | -2.74 | -1.45 | 0.36 | -1.50 | 0.71 | 0.29 |
EBIT Margin | -105.87 | -78.97 | -49.60 | - | -31.60 | -66.97 |
Profit Margin | -92.57 | -103.11 | -50.23 | -40.84 | -24.39 | -34.11 |
EBITDA | -4.87 Million | -5.05 Million | -4.54 Million | - | -5.33 Million | -7.84 Million |
Earnings Before Tax Margin | -106.96 | -79.72 | -50.14 | -45.85 | -30.12 | -52.32 |
300957
NMRK
DSFIR
3570
ENI
SUBROS