Subros Limited (SUBROS.BO)
INR 639.3
(1.36%)
INR 639.3
(1.36%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 30.7 Billion | 27.99 Billion | 22.34 Billion | 17.93 Billion | 19.91 Billion | 21.22 Billion |
| Cost of Revenue | 23.65 Billion | 22.39 Billion | 17.29 Billion | 13.46 Billion | 14.68 Billion | 15.5 Billion |
| Gross Profit | 7.04 Billion | 5.6 Billion | 5.05 Billion | 4.46 Billion | 5.22 Billion | 5.71 Billion |
| Operating Expenses | 6.62 Billion | 5.02 Billion | 4.54 Billion | 3.84 Billion | 4.19 Billion | 4.21 Billion |
| Selling, General and Administrative Expenses | 2.87 Billion | 536.6 Million | 466.5 Million | 355.68 Million | 392.83 Million | 481.34 Million |
| Research and Development Expenses | 627.36 Million | 257.39 Million | 243.53 Million | 206.2 Million | 254.99 Million | 237.94 Million |
| Other Expenses | 3.12 Billion | 17.04 Million | 12.92 Million | 20.04 Million | 27.41 Million | 22.76 Million |
| Cost and Expenses | 29.29 Billion | 27.42 Billion | 21.84 Billion | 17.31 Billion | 18.88 Billion | 19.72 Billion |
| Operating Income | 1.4 Billion | 592.64 Million | 524.51 Million | 641.47 Million | 1.04 Billion | 1.5 Billion |
| Interest Expense | 90.83 Million | 43.54 Million | 66.8 Million | 125.21 Million | 302.23 Million | 324.57 Million |
| Income Tax Expense | 430.38 Million | 229.29 Million | 128.03 Million | 90.19 Million | 391.18 Million | 378.41 Million |
| Earnings before Tax | 1.4 Billion | 708.5 Million | 452.95 Million | 564.11 Million | 1.23 Billion | 1.14 Billion |
| Net Income | 976.18 Million | 479.2 Million | 324.91 Million | 473.91 Million | 848.3 Million | 762.37 Million |
| Earnings Per Share Basic | 14.96 | 7.35 | 4.98 | 7.26 | 13.00 | 12.37 |
| Earnings Per Share Diluted | 14.96 | 7.35 | 4.98 | 7.26 | 13.00 | 12.37 |
| Weighted Average Shares Outstanding | 65.25 Million | 65.23 Million | 65.23 Million | 65.23 Million | 65.23 Million | 61.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.23 Million | 65.23 Million | 65.23 Million | 65.23 Million | 65.23 Million | 61.64 Million |
| Gross Margin | 0.23 | 0.20 | 0.23 | 0.25 | 0.26 | 0.27 |
| EBIT Margin | 0.09 | 0.06 | 0.07 | 0.10 | 0.10 | 0.11 |
| Profit Margin | 0.03 | 0.02 | 0.01 | 0.03 | 0.04 | 0.04 |
| EBITDA | 2.66 Billion | 1.85 Billion | 1.55 Billion | 1.61 Billion | 2.44 Billion | 2.26 Billion |
| Earnings Before Tax Margin | 0.05 | 0.02 | 0.02 | 0.04 | 0.05 | 0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8.09 Billion | 7.41 Billion | 27.99 Billion | 7.32 Billion | 8.13 Billion | 6.93 Billion |
| Cost of Revenue | 6.9 Billion | 6.66 Billion | 22.39 Billion | 5.36 Billion | 6.04 Billion | 5.17 Billion |
| Gross Profit | 1.19 Billion | 749.15 Million | 5.6 Billion | 1.96 Billion | 2.08 Billion | 1.75 Billion |
| Operating Expenses | 724.6 Million | 512.87 Million | 5.02 Billion | 1.64 Billion | 1.67 Billion | 1.56 Billion |
| Selling, General and Administrative Expenses | 724.6 Million | 1.17 Billion | - | 655.1 Million | 664.5 Million | 613.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 31.8 Million | 37.2 Million | 145.4 Million | 65.9 Million | 27.1 Million | 15.2 Million |
| Cost and Expenses | 7.63 Billion | 7.86 Billion | 29.32 Billion | 7.01 Billion | 7.72 Billion | 6.73 Billion |
| Operating Income | 466.5 Million | 236.28 Million | 577.58 Million | 311.9 Million | 413.6 Million | 198.5 Million |
| Interest Expense | 26.7 Million | -3.36 Million | 43.54 Million | 38.2 Million | 25.4 Million | 15.9 Million |
| Income Tax Expense | 122.5 Million | 80.5 Million | 229.3 Million | 71.7 Million | 149.3 Million | 63.2 Million |
| Earnings before Tax | 471.6 Million | 263.3 Million | 708.5 Million | 339.6 Million | 416.9 Million | 198.8 Million |
| Net Income | 349.9 Million | 182.81 Million | 479.21 Million | 268.6 Million | 267.6 Million | 135.6 Million |
| Earnings Per Share Basic | 5.36 | 2.82 | - | 4.12 | 4.10 | 2.08 |
| Earnings Per Share Diluted | 5.36 | 2.82 | - | 4.12 | 4.10 | 2.08 |
| Weighted Average Shares Outstanding | 65.23 Million | 64.93 Million | 65.2 Million | 65.23 Million | 65.23 Million | 65.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.23 Million | 64.93 Million | 65.2 Million | 65.23 Million | 65.23 Million | 65.23 Million |
| Gross Margin | 0.15 | 0.10 | 0.20 | 0.27 | 0.26 | 0.25 |
| EBIT Margin | 0.10 | 0.10 | - | 0.09 | 0.09 | 0.07 |
| Profit Margin | 0.04 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 |
| EBITDA | 772.4 Million | 771.4 Million | - | 661.5 Million | 731 Million | 489 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.02 | 0.04 | 0.05 | 0.03 |
0IH3
300957
NMRK
1229
3570
ENI