EUR 15.24
(0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 673.8 Million | 589.11 Million | 407.36 Million | 372.98 Million | 302.16 Million | 280.18 Million |
Cost of Revenue | 119.8 Million | 124.19 Million | 73.7 Million | 70.02 Million | 55.7 Million | 39.31 Million |
Gross Profit | 554 Million | 464.91 Million | 333.66 Million | 302.95 Million | 246.45 Million | 240.86 Million |
Operating Expenses | 60.4 Million | 601.09 Million | 988.82 Million | 99.89 Million | -41.17 Million | - |
Selling, General and Administrative Expenses | 60.4 Million | 26.21 Million | 14.12 Million | 14.4 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 574.88 Million | 974.7 Million | 85.49 Million | -41.17 Million | - |
Cost and Expenses | 180.2 Million | 234.28 Million | 138.04 Million | 127.85 Million | 96.87 Million | 82.51 Million |
Operating Income | 493.6 Million | 1.06 Billion | 1.32 Billion | 402.84 Million | 205.28 Million | 197.66 Million |
Interest Expense | 130.7 Million | 80.98 Million | 57.36 Million | 62.73 Million | - | - |
Income Tax Expense | 289.5 Million | 190.74 Million | 250.75 Million | 37.9 Million | 108.54 Million | 60.67 Million |
Earnings before Tax | 1.21 Billion | 987.26 Million | 1.27 Billion | 290.42 Million | 500.7 Million | 422.17 Million |
Net Income | 922.6 Million | 766.6 Million | 1.02 Billion | 252.11 Million | 392.17 Million | 364.9 Million |
Earnings Per Share Basic | 2.07 | 1.77 | 2.68 | 0.75 | 1.17 | 1.09 |
Earnings Per Share Diluted | 2.07 | 1.77 | 2.68 | 0.75 | 1.17 | 1.09 |
Weighted Average Shares Outstanding | 445.7 Million | 433.98 Million | 383.4 Million | 336 Million | 336 Million | 336 Million |
Weighted Average Shares Outstanding (Diluted) | 446.1 Million | 434.01 Million | 383.4 Million | 336 Million | 336 Million | 336 Million |
Gross Margin | 0.82 | 0.79 | 0.82 | 0.81 | 0.82 | 0.86 |
EBIT Margin | 0.68 | 1.83 | 3.27 | 1.11 | 0.71 | 0.73 |
Profit Margin | 1.37 | 1.30 | 2.52 | 0.68 | 1.30 | 1.30 |
EBITDA | 461.2 Million | 1.04 Billion | 1.33 Billion | 413.3 Million | 215.03 Million | 203.5 Million |
Earnings Before Tax Margin | 0.73 | 1.81 | 3.25 | 1.08 | 0.68 | 0.71 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 215.1 Million | 195.5 Million | 673.8 Million | 181.3 Million | 165.9 Million | 168.65 Million |
Cost of Revenue | 42.8 Million | 36 Million | 119.8 Million | 36.4 Million | 29.7 Million | 27.92 Million |
Gross Profit | 172.3 Million | 159.5 Million | 554 Million | 144.9 Million | 136.2 Million | 140.72 Million |
Operating Expenses | -25.8 Million | -25.4 Million | -123 Million | -35.6 Million | -25.7 Million | -28.32 Million |
Selling, General and Administrative Expenses | 11.5 Million | 13.4 Million | - | 21.9 Million | 13 Million | 12.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -37.3 Million | -38.8 Million | -183.4 Million | -57.5 Million | -38.7 Million | -40.79 Million |
Cost and Expenses | 68.6 Million | 61.4 Million | 889.69 Million | 228.6 Million | 245.4 Million | 217.64 Million |
Operating Income | 146.5 Million | 134.1 Million | 431 Million | 109.3 Million | 110.5 Million | 112.4 Million |
Interest Expense | 61.5 Million | 50.7 Million | 130.7 Million | 40.5 Million | 32 Million | 30.14 Million |
Income Tax Expense | 74 Million | 54.7 Million | 289.5 Million | 114 Million | 63 Million | 58.5 Million |
Earnings before Tax | 380.8 Million | 281.6 Million | 1.21 Billion | 303.8 Million | 326.2 Million | 302.64 Million |
Net Income | 306.8 Million | 226.9 Million | 922.6 Million | 189.8 Million | 263.2 Million | 244.13 Million |
Earnings Per Share Basic | 0.68 | 0.51 | - | 0.42 | 0.59 | 0.55 |
Earnings Per Share Diluted | 0.68 | 0.51 | - | 0.42 | 0.59 | 0.55 |
Weighted Average Shares Outstanding | 450.22 Million | 444.9 Million | 446.06 Million | 448.15 Million | 448.15 Million | 445.11 Million |
Weighted Average Shares Outstanding (Diluted) | 450.31 Million | 444.9 Million | 446.1 Million | 448.15 Million | 448.15 Million | 445.19 Million |
Gross Margin | 0.80 | 0.82 | 0.82 | 0.80 | 0.82 | 0.83 |
EBIT Margin | 0.70 | 0.71 | - | 0.62 | 0.69 | 0.69 |
Profit Margin | 1.43 | 1.16 | 1.37 | 1.05 | 1.59 | 1.45 |
EBITDA | 150.2 Million | 138.2 Million | - | 111.9 Million | 114.1 Million | 115.85 Million |
Earnings Before Tax Margin | 0.68 | 0.69 | 0.64 | 0.60 | 0.67 | 0.67 |
2327
UCASU
LAVI
8226
9618
OVLY