EUR 55.48
(1.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 582.63 Million | 617.97 Million | 612.36 Million | 484.3 Million | 572.6 Million | 549.76 Million |
Cost of Revenue | -77.86 Million | - | - | - | - | - |
Gross Profit | 660.5 Million | 617.97 Million | 612.36 Million | 484.3 Million | 572.6 Million | 549.76 Million |
Operating Expenses | 582.63 Million | 356.13 Million | 329.92 Million | 317.46 Million | 325.75 Million | 317 Million |
Selling, General and Administrative Expenses | 109.79 Million | 110.27 Million | 99.8 Million | 90.19 Million | 99.87 Million | 98.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 472.84 Million | 245.85 Million | 230.11 Million | 227.26 Million | 225.88 Million | 218.67 Million |
Cost and Expenses | 582.63 Million | 356.13 Million | 329.92 Million | 317.46 Million | 325.75 Million | 317 Million |
Operating Income | 300 Million | 592.87 Million | 281.21 Million | 198.32 Million | 253.49 Million | 573.73 Million |
Interest Expense | 927.53 Million | 322.98 Million | 279.45 Million | 290.32 Million | 323.28 Million | 326.65 Million |
Income Tax Expense | 32.72 Million | 52.16 Million | 70.05 Million | 62.38 Million | 67.38 Million | 72.41 Million |
Earnings before Tax | 209.58 Million | 270.54 Million | 282.63 Million | 197.68 Million | 254.14 Million | 246.31 Million |
Net Income | 175.58 Million | 217.73 Million | 211.16 Million | 135.93 Million | 186.1 Million | 174.65 Million |
Earnings Per Share Basic | 8.89 | 11.03 | 10.69 | 6.87 | 9.39 | 8.81 |
Earnings Per Share Diluted | 8.89 | 11.03 | 10.69 | 6.87 | 9.39 | 8.81 |
Weighted Average Shares Outstanding | 19.74 Million | 19.73 Million | 19.76 Million | 19.77 Million | 19.81 Million | 19.81 Million |
Weighted Average Shares Outstanding (Diluted) | 19.74 Million | 19.73 Million | 19.76 Million | 19.77 Million | 19.81 Million | 19.81 Million |
Gross Margin | 1.13 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.39 | 0.98 | 0.49 | 0.44 | 0.46 | 1.06 |
Profit Margin | 0.30 | 0.35 | 0.34 | 0.28 | 0.33 | 0.32 |
EBITDA | 227.62 Million | - | 298.62 Million | 212.19 Million | 265.65 Million | - |
Earnings Before Tax Margin | 0.51 | 0.96 | 0.46 | 0.41 | 0.44 | 1.04 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 314.79 Million | 860.15 Million | 582.63 Million | 795.7 Million | 617.97 Million | 512.34 Million |
Cost of Revenue | -574.65 Million | 815.33 Million | -77.86 Million | - | - | - |
Gross Profit | 889.45 Million | 44.81 Million | 660.5 Million | 795.7 Million | 617.97 Million | 512.34 Million |
Operating Expenses | 6.97 Million | 91.12 Million | 362.55 Million | 87.9 Million | 356.13 Million | 95.56 Million |
Selling, General and Administrative Expenses | 6.97 Million | 10.6 Million | - | 7.27 Million | - | 8.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -90.81 Million | -91.12 Million | -360.5 Million | -87.9 Million | 245.85 Million | -95.56 Million |
Cost and Expenses | 6.97 Million | 775.71 Million | 360.5 Million | 671.67 Million | 356.13 Million | 420.16 Million |
Operating Income | 307.82 Million | 85.14 Million | 300 Million | 124.43 Million | 592.87 Million | 91.57 Million |
Interest Expense | - | 1.4 Million | 927.53 Million | - | 322.98 Million | 142 Thousand |
Income Tax Expense | 10.47 Million | 16.42 Million | 32.72 Million | 16.3 Million | 52.16 Million | 20.06 Million |
Earnings before Tax | 125.4 Million | 84.67 Million | 209.58 Million | 124.9 Million | 270.54 Million | 91.59 Million |
Net Income | 114.9 Million | 67.11 Million | 175.58 Million | 108.47 Million | 217.73 Million | 71.24 Million |
Earnings Per Share Basic | 5.81 | 3.40 | - | 5.50 | - | 3.61 |
Earnings Per Share Diluted | 5.81 | 3.40 | - | 5.50 | - | 3.61 |
Weighted Average Shares Outstanding | 19.77 Million | 19.74 Million | 19.74 Million | 19.71 Million | 19.73 Million | 19.73 Million |
Weighted Average Shares Outstanding (Diluted) | 19.77 Million | 19.74 Million | 19.74 Million | 19.71 Million | 19.73 Million | 19.73 Million |
Gross Margin | 2.83 | 0.05 | 1.13 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | -0.00 | - | 0.00 | - | -0.00 |
Profit Margin | 0.37 | 0.08 | 0.30 | 0.14 | 0.35 | 0.14 |
EBITDA | 6.95 Million | -1.6 Million | - | 335 Thousand | - | -263 Thousand |
Earnings Before Tax Margin | 0.98 | 0.10 | 0.51 | 0.16 | 0.96 | 0.18 |
2742
NOSA
VENUSREM
HNHPF
0O9
GWBK