SEK 0.87
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.39 Million | 3.14 Million | 5.85 Million | 1.36 Million | 1.93 Million | 5.25 Million |
Cost of Revenue | 24.33 Million | 10.47 Million | 12.3 Million | 104.96 Million | 76.39 Million | 52.67 Million |
Gross Profit | -13.93 Million | -7.32 Million | -6.44 Million | -103.59 Million | -74.46 Million | -47.41 Million |
Operating Expenses | 21.07 Million | 18.6 Million | 12.31 Million | 245 Thousand | - | - |
Selling, General and Administrative Expenses | -32.38 Million | - | 43.46 Million | 45.37 Million | 32.95 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 53.46 Million | - | - | -245 Thousand | -32.95 Million | - |
Cost and Expenses | 56.93 Million | 10.47 Million | 12.3 Million | 105.2 Million | 76.39 Million | 52.67 Million |
Operating Income | -46.54 Million | -7.32 Million | -6.44 Million | -103.84 Million | -74.46 Million | -47.41 Million |
Interest Expense | 92 Thousand | 303 Thousand | - | 222 Thousand | 378 Thousand | 2000.00 |
Income Tax Expense | - | 3.68 Million | -19.96 Million | 20.93 Million | - | -4.16 Million |
Earnings before Tax | -46.55 Million | -37.67 Million | -58.56 Million | -208.17 Million | -73.76 Million | -46.17 Million |
Net Income | -46.55 Million | -37.67 Million | -58.56 Million | -229.11 Million | -73.76 Million | -42.01 Million |
Earnings Per Share Basic | -0.29 | -0.61 | -1.22 | -7.22 | -2.98 | -2.09 |
Earnings Per Share Diluted | -0.29 | -0.61 | -1.22 | -7.22 | -2.98 | -2.09 |
Weighted Average Shares Outstanding | 159.84 Million | 61.95 Million | 48.02 Million | 31.74 Million | 24.75 Million | 20.08 Million |
Weighted Average Shares Outstanding (Diluted) | 159.84 Million | 61.95 Million | 48.02 Million | 31.74 Million | 24.75 Million | 20.08 Million |
Gross Margin | -1.34 | -2.33 | -1.10 | -75.78 | -38.46 | -9.02 |
EBIT Margin | -4.33 | -2.33 | -1.10 | -73.57 | -36.52 | -7.43 |
Profit Margin | -4.48 | -11.96 | -10.00 | -167.60 | -38.10 | -8.00 |
EBITDA | -44.97 Million | -7.58 Million | -58.56 Million | -204.68 Million | -69.62 Million | -37.81 Million |
Earnings Before Tax Margin | -4.48 | -2.33 | -1.10 | -75.96 | -38.46 | -9.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.17 Million | 2.82 Million | 3.63 Million | 10.39 Million | 1.92 Million | 2.73 Million |
Cost of Revenue | 6.49 Million | 1 Million | 1.24 Million | 3.47 Million | 651 Thousand | 918 Thousand |
Gross Profit | -2.31 Million | 1.81 Million | 2.39 Million | 6.92 Million | 1.27 Million | 1.81 Million |
Operating Expenses | 5.31 Million | 5.24 Million | 7.42 Million | 21.07 Million | 5.19 Million | 5.11 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.31 Million | - | - | - | - | - |
Cost and Expenses | 6.49 Million | 6.25 Million | 8.67 Million | 24.54 Million | 5.84 Million | 6.02 Million |
Operating Income | -2.31 Million | -3.42 Million | -5.02 Million | -46.54 Million | -3.91 Million | -3.29 Million |
Interest Expense | 19 Thousand | - | - | 92 Thousand | - | 12 Thousand |
Income Tax Expense | - | - | -32.34 Million | 32.46 Million | - | - |
Earnings before Tax | -2.38 Million | -3.45 Million | -5 Million | -46.55 Million | -3.9 Million | -3.3 Million |
Net Income | -2.38 Million | -3.45 Million | -5 Million | -46.55 Million | -3.9 Million | -3.3 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | - | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | - | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 210.18 Million | 172.65 Million | 177.59 Million | 159.84 Million | 195.35 Million | 179.48 Million |
Weighted Average Shares Outstanding (Diluted) | 210.18 Million | 172.65 Million | 177.59 Million | 159.84 Million | 195.35 Million | 179.48 Million |
Gross Margin | -0.55 | 0.64 | 0.66 | 0.67 | 0.66 | 0.66 |
EBIT Margin | -0.45 | -1.07 | -10.17 | - | -1.84 | -1.08 |
Profit Margin | -0.57 | -1.22 | -1.38 | -4.48 | -2.03 | -1.21 |
EBITDA | -1.89 Million | -3.01 Million | -36.94 Million | - | -3.55 Million | -2.94 Million |
Earnings Before Tax Margin | -0.55 | -1.22 | -1.38 | -4.48 | -2.03 | -1.21 |
VENUSREM
ATS
AEHR
GWBK
CRLA
2742