EUR 21.5
(-1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.69 Billion | 1.72 Billion | 1.36 Billion | 1.09 Billion | 1.11 Billion | 965.8 Million |
Total Current Assets | 579.7 Million | 654.3 Million | 504.5 Million | 385.1 Million | 372.5 Million | 349.6 Million |
Cash And Short Term Investments | 70.2 Million | 58.2 Million | 42.2 Million | 51.6 Million | 45.7 Million | 47.1 Million |
Cash and Cash Equivalents | 70.2 Million | 58.2 Million | 42.2 Million | 51.6 Million | 45.7 Million | 47.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 246.6 Million | 264.89 Million | 231.2 Million | 156.9 Million | 163.6 Million | 119.6 Million |
Inventory | 262.89 Million | 331.2 Million | 230 Million | 164.8 Million | 163.2 Million | 152.7 Million |
Other Current Assets | 45.7 Million | 54.39 Million | 1.1 Million | 11.8 Million | 39.4 Million | 30.2 Million |
Total Non-Current Assets | 1.12 Billion | 1.06 Billion | 856.09 Million | 709.1 Million | 742.8 Million | 495.7 Million |
Net PPE | 798.4 Million | 729.5 Million | 532.9 Million | 406.5 Million | 433 Million | 368.9 Million |
Good Will And Intangible Assets | 156.4 Million | 247.1 Million | 235.6 Million | 235.8 Million | 253.3 Million | 107.6 Million |
Good Will | 81.3 Million | 83.5 Million | 77.7 Million | 70.1 Million | 80.4 Million | 61.3 Million |
Intangible Assets | 75.1 Million | 163.6 Million | 157.9 Million | 165.7 Million | 172.9 Million | 46.3 Million |
Long-Term Investments | 84.7 Million | 94.6 Million | 95.1 Million | 89 Million | 83.8 Million | 19.2 Million |
Tax Assets | 43.8 Million | 49.1 Million | 46.8 Million | 32.79 Million | 34.9 Million | 31.2 Million |
Other Non Current Assets | 36.7 Million | -50.7 Million | -54.3 Million | -54.99 Million | -62.2 Million | -31.2 Million |
Other Assets | - | - | 1.00 | - | - | 120.5 Million |
Total Liabilities | 1.06 Billion | 1.09 Billion | 806.5 Million | 578.2 Million | 586.2 Million | 445.6 Million |
Total Current Liabilities | 588.3 Million | 592.7 Million | 321 Million | 233.9 Million | 347.7 Million | 260 Million |
Account Payables | 104.3 Million | 148.3 Million | 128 Million | 99.4 Million | 94.3 Million | 87.8 Million |
Tax Payables | 2.5 Million | 2.1 Million | 1.7 Million | 9.1 Million | 4.3 Million | 3.2 Million |
Short Term Debt | 368.5 Million | 322 Million | 84.6 Million | 51.4 Million | 180.1 Million | 116.3 Million |
Deferred Revenue | 2.5 Million | 2.1 Million | 1.7 Million | 9.1 Million | 4.3 Million | -116.3 Million |
Other Current Liabilities | 113 Million | 120.3 Million | 106.7 Million | 74 Million | 69 Million | 172.2 Million |
Total Non Current Liabilities | 475.2 Million | 505.5 Million | 485.5 Million | 344.3 Million | 238.5 Million | 133 Million |
Long-Term Debt | 364.6 Million | 376 Million | 359.1 Million | 239.5 Million | 113 Million | 133 Million |
Deferred Revenue Non Current | 52.39 Million | 61.2 Million | 59.5 Million | 44.9 Million | 55.9 Million | 107.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17 Million | 19.8 Million | 22 Million | 24.9 Million | 32 Million | -133 Million |
Other Liabilities | - | - | - | - | - | 52.6 Million |
Total Equity | 636.2 Million | 625.7 Million | 554.1 Million | 516 Million | 529.1 Million | 520.2 Million |
Stock Holders Equity | 636.2 Million | 625.7 Million | 554.1 Million | 516 Million | 529.1 Million | 520.2 Million |
Common Stock | 14.8 Million | 14.8 Million | 14.8 Million | 14.8 Million | 14.8 Million | 14.8 Million |
Retained Earnings | 540.6 Million | 493.8 Million | 430.2 Million | 403.6 Million | 367 Million | 410.8 Million |
Accumulated other comprehensive income | 25.59 Million | 61.9 Million | 53.9 Million | 42.4 Million | 92.1 Million | 71 Million |
Common Stock Equity | 636.2 Million | 625.7 Million | 554.1 Million | 516 Million | 529.1 Million | 520.2 Million |
Capital Lease Obligation | 52.4 Million | 61.2 Million | 59.5 Million | 44.9 Million | 55.9 Million | 1.1 Million |
Total Investments | 84.7 Million | 94.6 Million | 95.1 Million | 89 Million | 83.8 Million | 19.2 Million |
Total Debt | 785.5 Million | 759.2 Million | 503.2 Million | 335.8 Million | 349 Million | 250.3 Million |
Net Debt | 715.3 Million | 701 Million | 461 Million | 284.2 Million | 303.3 Million | 203.2 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.59 Billion | 1.69 Billion | 1.69 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion |
Total Current Assets | 565.7 Million | 579.7 Million | 579.7 Million | 648 Million | 654.3 Million | 654.3 Million |
Cash And Short Term Investments | 54.8 Million | 70.2 Million | 70.2 Million | 58.1 Million | 58.2 Million | 58.2 Million |
Cash and Cash Equivalents | 54.8 Million | 70.2 Million | 70.2 Million | 58.1 Million | 58.2 Million | 58.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 247.4 Million | 246.6 Million | 246.6 Million | 281.4 Million | 264.89 Million | 264.89 Million |
Inventory | 263.5 Million | 262.89 Million | 262.89 Million | 308.5 Million | 331.2 Million | 331.2 Million |
Other Current Assets | 45.6 Million | 45.7 Million | 45.7 Million | 62.59 Million | 54.39 Million | 54.39 Million |
Total Non-Current Assets | 1.02 Billion | 1.12 Billion | 1.12 Billion | 1.07 Billion | 1.06 Billion | 1.06 Billion |
Net PPE | 766.6 Million | 798.4 Million | 798.4 Million | 766.6 Million | 729.5 Million | 729.5 Million |
Good Will And Intangible Assets | 101.5 Million | 156.4 Million | 156.4 Million | 160.5 Million | 247.1 Million | 247.1 Million |
Good Will | - | 81.3 Million | 81.3 Million | - | 83.5 Million | 83.5 Million |
Intangible Assets | 101.5 Million | 75.1 Million | 75.1 Million | 160.5 Million | 163.6 Million | 163.6 Million |
Long-Term Investments | 123.2 Million | 84.7 Million | 84.7 Million | 123.2 Million | 94.6 Million | 94.6 Million |
Tax Assets | 35.1 Million | 43.8 Million | 43.8 Million | 24.8 Million | 49.1 Million | 49.1 Million |
Other Non Current Assets | 100 Thousand | 36.7 Million | 36.7 Million | 100 Thousand | -50.7 Million | -50.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 834.4 Million | 1.06 Billion | 1.06 Billion | 1.1 Billion | 1.09 Billion | 1.09 Billion |
Total Current Liabilities | 372.7 Million | 588.3 Million | 588.3 Million | 627.3 Million | 592.7 Million | 592.7 Million |
Account Payables | 120.5 Million | 104.3 Million | 104.3 Million | 129.4 Million | 148.3 Million | 148.3 Million |
Tax Payables | 70.6 Million | 2.5 Million | 2.5 Million | 1.8 Million | 2.1 Million | 2.1 Million |
Short Term Debt | 81.5 Million | 368.5 Million | 368.5 Million | 399.8 Million | 322 Million | 322 Million |
Deferred Revenue | 70.6 Million | 2.5 Million | 2.5 Million | 1.8 Million | 2.1 Million | 2.1 Million |
Other Current Liabilities | 100.1 Million | 113 Million | 113 Million | 96.3 Million | 120.3 Million | 120.3 Million |
Total Non Current Liabilities | 461.7 Million | 475.2 Million | 475.2 Million | 475 Million | 505.5 Million | 505.5 Million |
Long-Term Debt | 375.1 Million | 364.6 Million | 364.6 Million | 368.7 Million | 376 Million | 376 Million |
Deferred Revenue Non Current | 50.9 Million | 52.39 Million | 52.39 Million | 56 Million | 61.2 Million | 61.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.8 Million | 17 Million | 17 Million | 21.4 Million | 19.8 Million | 19.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 757.8 Million | 636.2 Million | 636.2 Million | 620.9 Million | 625.7 Million | 625.7 Million |
Stock Holders Equity | 757.8 Million | 636.2 Million | 636.2 Million | 620.9 Million | 625.7 Million | 625.7 Million |
Common Stock | 14.8 Million | 14.8 Million | 14.8 Million | 14.8 Million | 14.8 Million | 14.8 Million |
Retained Earnings | 653.5 Million | 540.6 Million | 540.6 Million | 492.5 Million | 493.8 Million | 493.8 Million |
Accumulated other comprehensive income | 34.29 Million | 25.59 Million | 25.59 Million | 58.4 Million | 61.9 Million | 61.9 Million |
Common Stock Equity | 757.8 Million | 636.2 Million | 636.2 Million | 620.9 Million | 625.7 Million | 625.7 Million |
Capital Lease Obligation | 50.9 Million | 52.4 Million | 52.4 Million | 56 Million | 61.2 Million | 61.2 Million |
Total Investments | 123.2 Million | 84.7 Million | 84.7 Million | 123.2 Million | 94.6 Million | 94.6 Million |
Total Debt | 507.5 Million | 785.5 Million | 785.5 Million | 824.5 Million | 759.2 Million | 759.2 Million |
Net Debt | 452.7 Million | 715.3 Million | 715.3 Million | 766.4 Million | 701 Million | 701 Million |
HXXPY
ICDSLTD
CMRE-PB
LVPR
DFHL
WINR