USD 25.5
(-0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.28 Billion | 4.89 Billion | 4.4 Billion | 3.01 Billion | 3.01 Billion | 3.05 Billion |
Total Current Assets | 1.11 Billion | 1.01 Billion | 426.12 Million | 192.05 Million | 197.24 Million | 170.76 Million |
Cash And Short Term Investments | 773.68 Million | 838.06 Million | 276 Million | 143.92 Million | 148.92 Million | 113.71 Million |
Cash and Cash Equivalents | 756.18 Million | 718.04 Million | 276 Million | 143.92 Million | 148.92 Million | 113.71 Million |
Short Term Investments | 17.49 Million | 120.01 Million | - | - | - | 3.51 Million |
Net Receivables | 83.41 Million | 47.07 Million | 32.3 Million | 10.75 Million | 16.58 Million | 16.78 Million |
Inventory | 61.26 Million | 28.03 Million | 21.36 Million | 10.45 Million | 10.54 Million | 11.02 Million |
Other Current Assets | 199.29 Million | 10.82 Million | 8.79 Million | 9.04 Million | 8.62 Million | 6.54 Million |
Total Non-Current Assets | 4.16 Billion | 3.88 Billion | 3.98 Billion | 2.81 Billion | 2.81 Billion | 2.88 Billion |
Net PPE | 3.77 Billion | 3.66 Billion | 3.84 Billion | 2.64 Billion | 2.62 Billion | 2.6 Billion |
Good Will And Intangible Assets | 269 Thousand | 468 Thousand | 667 Thousand | 839 Thousand | 1.03 Million | 1.22 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 269 Thousand | 468 Thousand | 667 Thousand | 839 Thousand | 1.03 Million | 1.22 Million |
Long-Term Investments | 326.15 Million | 20.97 Million | 19.87 Million | 85.04 Million | 111.68 Million | 131.08 Million |
Tax Assets | -269 Thousand | - | 48.54 Million | 31.57 Million | 31.18 Million | 81.93 Million |
Other Non Current Assets | 72.8 Million | 193.3 Million | 70.33 Million | 51.4 Million | 50.55 Million | 57.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.84 Billion | 2.73 Billion | 2.68 Billion | 1.66 Billion | 1.6 Billion | 1.69 Billion |
Total Current Liabilities | 662.77 Million | 423.09 Million | 370.02 Million | 206.97 Million | 266.53 Million | 224.66 Million |
Account Payables | 46.76 Million | 18.15 Million | 18.86 Million | 7.58 Million | 6.21 Million | 8.58 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 510.7 Million | 320.11 Million | 289.04 Million | 163.63 Million | 227.55 Million | 183.46 Million |
Deferred Revenue | 52.17 Million | 25.22 Million | 23.83 Million | 11.89 Million | 10.38 Million | 12.43 Million |
Other Current Liabilities | 53.12 Million | 59.59 Million | 38.29 Million | 23.86 Million | 22.37 Million | 20.19 Million |
Total Non Current Liabilities | 2.18 Billion | 2.31 Billion | 2.31 Billion | 1.45 Billion | 1.33 Billion | 1.46 Billion |
Long-Term Debt | 1.99 Billion | 2.26 Billion | 2.26 Billion | 1.42 Billion | 1.32 Billion | 1.46 Billion |
Deferred Revenue Non Current | 27.35 Million | 34.54 Million | 33.86 Million | 29.62 Million | 7.93 Million | 4.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.37 Million | 13.65 Million | 7.84 Million | 3.65 Million | 433 Thousand | 4.74 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.43 Billion | 2.16 Billion | 1.72 Billion | 1.34 Billion | 1.41 Billion | 1.35 Billion |
Stock Holders Equity | 2.38 Billion | 2.16 Billion | 1.72 Billion | 1.34 Billion | 1.41 Billion | 1.35 Billion |
Common Stock | 13 Thousand | 3.49 Million | 12 Thousand | 12 Thousand | 12 Thousand | 11 Thousand |
Retained Earnings | 1.04 Billion | 746.65 Million | 341.48 Million | -9.72 Million | 60.57 Million | 38.73 Million |
Accumulated other comprehensive income | 21.38 Million | 46.42 Million | -2.23 Million | -7.95 Million | -1.21 Million | 4.53 Million |
Common Stock Equity | 2.38 Billion | 2.16 Billion | 1.72 Billion | 1.34 Billion | 1.41 Billion | 1.35 Billion |
Capital Lease Obligation | 137.94 Million | - | 116.36 Million | 132.86 Million | 136.73 Million | 339.33 Million |
Total Investments | 343.64 Million | 140.98 Million | 19.87 Million | 85.04 Million | 111.68 Million | 131.08 Million |
Total Debt | 2.64 Billion | 2.58 Billion | 2.55 Billion | 1.58 Billion | 1.55 Billion | 1.64 Billion |
Net Debt | 1.89 Billion | 1.86 Billion | 2.28 Billion | 1.44 Billion | 1.4 Billion | 1.53 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.24 Billion | 5.35 Billion | 5.35 Billion | 5.28 Billion | 5.28 Billion | 5.33 Billion |
Total Current Assets | 1.16 Billion | 1.28 Billion | 1.25 Billion | 1.11 Billion | 1.11 Billion | 1.05 Billion |
Cash And Short Term Investments | 827.42 Million | 920.48 Million | 918.73 Million | 773.68 Million | 773.68 Million | 765.38 Million |
Cash and Cash Equivalents | 809.14 Million | 902.44 Million | 901.01 Million | 756.18 Million | 756.18 Million | 726.01 Million |
Short Term Investments | 18.28 Million | 18.03 Million | 17.71 Million | 17.49 Million | 17.49 Million | 39.37 Million |
Net Receivables | 94.35 Million | 113 Million | 119.33 Million | 83.41 Million | 83.41 Million | 68.11 Million |
Inventory | 61.48 Million | 54.21 Million | 65.55 Million | 61.26 Million | 61.26 Million | 66.57 Million |
Other Current Assets | 177.44 Million | 193.04 Million | 152.23 Million | 199.29 Million | 199.29 Million | 63.81 Million |
Total Non-Current Assets | 4.08 Billion | 4.07 Billion | 4.09 Billion | 4.16 Billion | 4.16 Billion | 4.27 Billion |
Net PPE | 3.68 Billion | 3.65 Billion | 3.65 Billion | 3.77 Billion | 3.77 Billion | 3.89 Billion |
Good Will And Intangible Assets | - | 171 Thousand | 220 Thousand | 269 Thousand | 269 Thousand | 319 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 171 Thousand | 220 Thousand | 269 Thousand | 269 Thousand | 319 Thousand |
Long-Term Investments | 324.92 Million | 349.14 Million | 368.51 Million | 326.15 Million | 326.15 Million | 181.96 Million |
Tax Assets | - | -171 Thousand | -220 Thousand | -269 Thousand | -269 Thousand | 128.46 Million |
Other Non Current Assets | 73.39 Million | 72.1 Million | 71.72 Million | 72.8 Million | 72.8 Million | 70.23 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.69 Billion | 2.85 Billion | 2.81 Billion | 2.84 Billion | 2.84 Billion | 2.96 Billion |
Total Current Liabilities | 704.6 Million | 797.15 Million | 655.85 Million | 662.77 Million | 662.77 Million | 672.93 Million |
Account Payables | 65.89 Million | 61.27 Million | 60.56 Million | 46.76 Million | 46.76 Million | 48.76 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 522.24 Million | 515.75 Million | 502.25 Million | 510.7 Million | 510.7 Million | 517.42 Million |
Deferred Revenue | 1.00 | 52.39 Million | 45.48 Million | 52.17 Million | 52.17 Million | 45.72 Million |
Other Current Liabilities | 116.46 Million | 167.72 Million | 47.56 Million | 53.12 Million | 53.12 Million | 61.02 Million |
Total Non Current Liabilities | 1.99 Billion | 2.05 Billion | 2.16 Billion | 2.18 Billion | 2.18 Billion | 2.29 Billion |
Long-Term Debt | 1.85 Billion | 1.92 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 2.24 Billion |
Deferred Revenue Non Current | 17.28 Million | 21.14 Million | 24.82 Million | 27.35 Million | 27.35 Million | 29.87 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.99 Billion | 29.22 Million | 25.75 Million | 20.37 Million | 20.37 Million | 6.28 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.54 Billion | 2.5 Billion | 2.53 Billion | 2.43 Billion | 2.43 Billion | 2.36 Billion |
Stock Holders Equity | 2.49 Billion | 2.44 Billion | 2.47 Billion | 2.38 Billion | 2.38 Billion | 2.32 Billion |
Common Stock | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 12 Thousand |
Retained Earnings | 1.26 Billion | 1.2 Billion | 1.12 Billion | 1.04 Billion | 1.04 Billion | 962.88 Million |
Accumulated other comprehensive income | 5.21 Million | 27.01 Million | 26.81 Million | 21.38 Million | 21.38 Million | 44.71 Million |
Common Stock Equity | 2.49 Billion | 2.44 Billion | 2.47 Billion | 2.38 Billion | 2.38 Billion | 2.32 Billion |
Capital Lease Obligation | - | 79.55 Million | 113.54 Million | 137.94 Million | 137.94 Million | 333.9 Million |
Total Investments | 343.21 Million | 367.18 Million | 386.23 Million | 343.64 Million | 343.64 Million | 221.33 Million |
Total Debt | 522.24 Million | 2.52 Billion | 2.61 Billion | 2.64 Billion | 2.64 Billion | 2.76 Billion |
Net Debt | -286.89 Million | 1.61 Billion | 1.71 Billion | 1.89 Billion | 1.89 Billion | 2.03 Billion |
VJLAXMIE
BHARATAGRI
PILANIINVS
CRBN
HXXPY
ICDSLTD