EUR 8.78
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.07 Million | 34.96 Million | 31.89 Million | 23.63 Million | 22.38 Million | 24.04 Million |
Total Current Assets | 22.25 Million | 19.76 Million | 18.88 Million | 13.29 Million | 11.32 Million | 12.54 Million |
Cash And Short Term Investments | 188 Thousand | 513 Thousand | 1.56 Million | 5.29 Million | 2.9 Million | 3.79 Million |
Cash and Cash Equivalents | 188 Thousand | 513 Thousand | 1.56 Million | 5.29 Million | 2.9 Million | 3.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.81 Million | 19.05 Million | 17.18 Million | 7.7 Million | 6.42 Million | 7.6 Million |
Inventory | 134 Thousand | 81 Thousand | 12 Thousand | 33 Thousand | 27 Thousand | 2000.00 |
Other Current Assets | 120 Thousand | 119 Thousand | 121 Thousand | 269 Thousand | 1.96 Million | 1.14 Million |
Total Non-Current Assets | 15.81 Million | 15.2 Million | 13 Million | 10.33 Million | 7.98 Million | 7.98 Million |
Net PPE | 4.6 Million | 4.64 Million | 4.52 Million | 1.69 Million | 2.26 Million | 271 Thousand |
Good Will And Intangible Assets | 8.24 Million | 13.29 Million | 13.31 Million | 13.47 Million | 5.43 Million | 7.43 Million |
Good Will | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 7.38 Million |
Intangible Assets | 2.84 Million | 7.89 Million | 7.91 Million | 8.07 Million | 33 Thousand | 48 Thousand |
Long-Term Investments | 223 Thousand | 194 Thousand | 315 Thousand | 294 Thousand | 287 Thousand | 283 Thousand |
Tax Assets | 2.75 Million | 2.47 Million | 250 Thousand | 271 Thousand | 287 Thousand | 795 Thousand |
Other Non Current Assets | - | -5.39 Million | -5.39 Million | -5.39 Million | -287 Thousand | -795 Thousand |
Other Assets | - | 1.00 | 1.00 | - | 3.08 Million | 3.51 Million |
Total Liabilities | 20.33 Million | 20.2 Million | 21.89 Million | 14.64 Million | 11.51 Million | 10.01 Million |
Total Current Liabilities | 14.97 Million | 13.8 Million | 14.58 Million | 9.86 Million | 8.39 Million | 8.61 Million |
Account Payables | 1.49 Million | 1.55 Million | 1.02 Million | 896 Thousand | 1 Million | 803 Thousand |
Tax Payables | 913 Thousand | 763 Thousand | 1.57 Million | 1.22 Million | 1.08 Million | 1.34 Million |
Short Term Debt | 1.56 Million | 972 Thousand | 907 Thousand | 905 Thousand | 944 Thousand | 342 Thousand |
Deferred Revenue | 3.7 Million | 3.42 Million | 4.79 Million | 2.95 Million | 3.35 Million | 3.64 Million |
Other Current Liabilities | 8.21 Million | 7.85 Million | 7.86 Million | 5.11 Million | 3.08 Million | 3.82 Million |
Total Non Current Liabilities | 5.35 Million | 6.39 Million | 7.3 Million | 4.78 Million | 1.86 Million | 398 Thousand |
Long-Term Debt | 1 Million | 2 Million | 2.33 Million | 2.33 Million | 1.86 Million | 398 Thousand |
Deferred Revenue Non Current | - | - | - | - | 1.84 Million | 305 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.34 Million | 4.39 Million | 4.97 Million | 2.44 Million | -1.86 Million | -398 Thousand |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | 1.25 Million | 1 Million |
Total Equity | 17.74 Million | 14.76 Million | 9.99 Million | 8.98 Million | 10.87 Million | 14.03 Million |
Stock Holders Equity | 17.74 Million | 14.76 Million | 9.99 Million | 8.98 Million | 10.87 Million | 14.03 Million |
Common Stock | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million |
Retained Earnings | 14.63 Million | 11.66 Million | 6.89 Million | 5.87 Million | 8.03 Million | 11.99 Million |
Accumulated other comprehensive income | 830 Thousand | 830 Thousand | 830 Thousand | 830 Thousand | 8.86 Million | 12.82 Million |
Common Stock Equity | 17.74 Million | 14.76 Million | 9.99 Million | 8.98 Million | 10.87 Million | 14.03 Million |
Capital Lease Obligation | 3.59 Million | 3.69 Million | 3.78 Million | 1.04 Million | 1.49 Million | - |
Total Investments | 223 Thousand | 194 Thousand | 315 Thousand | 294 Thousand | 287 Thousand | 283 Thousand |
Total Debt | 6.16 Million | 6.66 Million | 7.02 Million | 4.28 Million | 2.8 Million | 740 Thousand |
Net Debt | 5.97 Million | 6.15 Million | 5.45 Million | -1 Million | -99 Thousand | -3.05 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 41.43 Million | 38.07 Million | 38.07 Million | 38.32 Million | 34.96 Million | 34.96 Million |
Total Current Assets | 25.64 Million | 22.25 Million | 22.25 Million | 22.81 Million | 19.76 Million | 19.76 Million |
Cash And Short Term Investments | 1.22 Million | 188 Thousand | 188 Thousand | 582 Thousand | 513 Thousand | 513 Thousand |
Cash and Cash Equivalents | 1.22 Million | 188 Thousand | 188 Thousand | 582 Thousand | 513 Thousand | 513 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.4 Million | 21.81 Million | 21.81 Million | 22.23 Million | 19.05 Million | 19.05 Million |
Inventory | - | 134 Thousand | 134 Thousand | 1000.00 | 81 Thousand | 81 Thousand |
Other Current Assets | 21.01 Million | 120 Thousand | 120 Thousand | 16.68 Million | 119 Thousand | 119 Thousand |
Total Non-Current Assets | 15.79 Million | 15.81 Million | 15.81 Million | 15.5 Million | 15.2 Million | 15.2 Million |
Net PPE | 4.32 Million | 4.6 Million | 4.6 Million | 4.76 Million | 4.64 Million | 4.64 Million |
Good Will And Intangible Assets | 8.53 Million | 8.24 Million | 8.24 Million | 13.43 Million | 13.29 Million | 13.29 Million |
Good Will | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million | 5.39 Million |
Intangible Assets | 3.14 Million | 2.84 Million | 2.84 Million | 8.03 Million | 7.89 Million | 7.89 Million |
Long-Term Investments | 225 Thousand | 223 Thousand | 223 Thousand | 212 Thousand | 194 Thousand | 194 Thousand |
Tax Assets | 2.7 Million | 2.75 Million | 2.75 Million | 2.48 Million | 2.47 Million | 2.47 Million |
Other Non Current Assets | - | - | - | -5.39 Million | -5.39 Million | -5.39 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 22.53 Million | 20.33 Million | 20.33 Million | 22.35 Million | 20.2 Million | 20.2 Million |
Total Current Liabilities | 17.7 Million | 14.97 Million | 14.97 Million | 16.7 Million | 13.8 Million | 13.8 Million |
Account Payables | 1.87 Million | 1.49 Million | 1.49 Million | 1.64 Million | 1.55 Million | 1.55 Million |
Tax Payables | - | 913 Thousand | 913 Thousand | - | 763 Thousand | 763 Thousand |
Short Term Debt | 896 Thousand | 1.56 Million | 1.56 Million | 1.53 Million | 972 Thousand | 972 Thousand |
Deferred Revenue | 4.69 Million | 3.7 Million | 3.7 Million | 5.35 Million | 3.42 Million | 3.42 Million |
Other Current Liabilities | 10.23 Million | 8.21 Million | 8.21 Million | 8.17 Million | 7.85 Million | 7.85 Million |
Total Non Current Liabilities | 4.83 Million | 5.35 Million | 5.35 Million | 5.65 Million | 6.39 Million | 6.39 Million |
Long-Term Debt | 756 Thousand | 1 Million | 1 Million | 1.25 Million | 2 Million | 2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.07 Million | 4.34 Million | 4.34 Million | 4.39 Million | 4.39 Million | 4.39 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 18.9 Million | 17.74 Million | 17.74 Million | 15.96 Million | 14.76 Million | 14.76 Million |
Stock Holders Equity | 18.9 Million | 17.74 Million | 17.74 Million | 15.96 Million | 14.76 Million | 14.76 Million |
Common Stock | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million |
Retained Earnings | 15.79 Million | 14.63 Million | 14.63 Million | 12.86 Million | 11.66 Million | 11.66 Million |
Accumulated other comprehensive income | 16.62 Million | 830 Thousand | 830 Thousand | 830 Thousand | 830 Thousand | 830 Thousand |
Common Stock Equity | 18.9 Million | 17.74 Million | 17.74 Million | 15.96 Million | 14.76 Million | 14.76 Million |
Capital Lease Obligation | 3.97 Million | 3.59 Million | 3.59 Million | 3.73 Million | 3.69 Million | 3.69 Million |
Total Investments | 225 Thousand | 223 Thousand | 223 Thousand | 212 Thousand | 194 Thousand | 194 Thousand |
Total Debt | 1.65 Million | 6.16 Million | 6.16 Million | 6.52 Million | 6.66 Million | 6.66 Million |
Net Debt | 431 Thousand | 5.97 Million | 5.97 Million | 5.94 Million | 6.15 Million | 6.15 Million |
5949
DMART
JDZG
SANDUMA
BITTF
BKKVF