USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.57 Million | 5.41 Million | 6.3 Million | 4.44 Million | 4.19 Million | 4.39 Million |
Total Current Assets | 7578.00 | 108.53 Thousand | 746.98 Thousand | 29.29 Thousand | 8779.00 | 34.65 Thousand |
Cash And Short Term Investments | 5845.00 | 105.32 Thousand | 736.38 Thousand | 17.03 Thousand | 391.00 | 5473.00 |
Cash and Cash Equivalents | 5845.00 | 105.32 Thousand | 736.38 Thousand | 17.03 Thousand | 391.00 | 5473.00 |
Short Term Investments | -764.62 Thousand | - | - | - | - | - |
Net Receivables | 1733.00 | - | 7385.00 | 4945.00 | 3986.00 | 13.34 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 3214.00 | 3214.00 | 7310.00 | 4402.00 | 15.83 Thousand |
Total Non-Current Assets | 5.56 Million | 5.3 Million | 5.56 Million | 4.41 Million | 4.18 Million | 4.36 Million |
Net PPE | 4.76 Million | 5.26 Million | 5.51 Million | 4.4 Million | 4.17 Million | 4.29 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 765.39 Thousand | 36.58 Thousand | 45.78 Thousand | 11.6 Thousand | 11.5 Thousand | 65 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 36.58 Thousand | - | - | - | - | 1.00 |
Other Assets | -0.00 | 0.00 | 0.00 | - | -0.00 | - |
Total Liabilities | 348.42 Thousand | 95.41 Thousand | 148.96 Thousand | 404.96 Thousand | 488.67 Thousand | 370.53 Thousand |
Total Current Liabilities | 348.42 Thousand | 73.42 Thousand | 126.56 Thousand | 370.88 Thousand | 310.34 Thousand | 207.33 Thousand |
Account Payables | 123.94 Thousand | 52.46 Thousand | 110.03 Thousand | 158.34 Thousand | 39.27 Thousand | 67.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 96.83 Thousand | 20.96 Thousand | 16.52 Thousand | 182.4 Thousand | 50.57 Thousand | 45.17 Thousand |
Deferred Revenue | 127.42 Thousand | -52.46 Thousand | -110.03 Thousand | - | - | - |
Other Current Liabilities | 225.00 | 52.46 Thousand | 110.03 Thousand | 30.13 Thousand | 220.5 Thousand | 94.5 Thousand |
Total Non Current Liabilities | - | 21.99 Thousand | 22.4 Thousand | 34.07 Thousand | 178.32 Thousand | 163.2 Thousand |
Long-Term Debt | - | 21.99 Thousand | 22.4 Thousand | 34.07 Thousand | 126 Thousand | 126 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 52.32 Thousand | 37.2 Thousand |
Other Liabilities | 0.00 | - | - | - | -0.00 | - |
Total Equity | 5.22 Million | 5.31 Million | 6.16 Million | 4.04 Million | 3.7 Million | 4.02 Million |
Stock Holders Equity | 5.22 Million | 5.31 Million | 6.16 Million | 4.04 Million | 3.7 Million | 4.02 Million |
Common Stock | 30.43 Million | 30.23 Million | 29.41 Million | 26.93 Million | 26.69 Million | 26.54 Million |
Retained Earnings | -30.15 Million | -29.79 Million | -28 Million | -27.12 Million | -27.19 Million | -26.69 Million |
Accumulated other comprehensive income | 4.94 Million | 4.87 Million | 4.74 Million | 4.22 Million | 4.17 Million | 4.17 Million |
Common Stock Equity | 5.22 Million | 5.31 Million | 6.16 Million | 4.04 Million | 3.7 Million | 4.02 Million |
Capital Lease Obligation | - | 42.95 Thousand | 38.93 Thousand | 56.48 Thousand | - | - |
Total Investments | 765.39 | 36.58 Thousand | 45.78 Thousand | 11.6 Thousand | 11.5 Thousand | 65 Thousand |
Total Debt | 96.83 Thousand | 42.95 Thousand | 38.93 Thousand | 216.48 Thousand | 50.57 Thousand | 45.17 Thousand |
Net Debt | 90.98 Thousand | -62.36 Thousand | -697.45 Thousand | 199.44 Thousand | 50.18 Thousand | 39.7 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.74 Million | 5.58 Million | 5.55 Million | 5.57 Million | 5.57 Million | 5.55 Million |
Total Current Assets | 74.85 Thousand | 25 Thousand | 20.48 Thousand | 7578.00 | 7578.00 | 11.77 Thousand |
Cash And Short Term Investments | 67.53 Thousand | 16.86 Thousand | 14.75 Thousand | 5845.00 | 5845.00 | 5557.00 |
Cash and Cash Equivalents | 67.53 Thousand | 16.86 Thousand | 14.75 Thousand | 5845.00 | 5845.00 | 5557.00 |
Short Term Investments | - | - | - | -764.62 Thousand | - | - |
Net Receivables | 7317.00 | 8147.00 | 5730.00 | 1733.00 | 1733.00 | 3004.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | 3214.00 |
Total Non-Current Assets | 5.67 Million | 5.55 Million | 5.53 Million | 5.56 Million | 5.56 Million | 5.54 Million |
Net PPE | 4.9 Million | 4.78 Million | 4.76 Million | 4.76 Million | 4.76 Million | 21.52 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 765.39 Thousand | 770.88 Thousand | 770.75 Thousand | 765.39 Thousand | 801.98 Thousand | 36.58 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5530.00 | - | - | 36.58 Thousand | - | 5.49 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 426.88 Thousand | 471.37 Thousand | 367.22 Thousand | 348.42 Thousand | 348.42 Thousand | 265 Thousand |
Total Current Liabilities | 426.88 Thousand | 471.37 Thousand | 367.22 Thousand | 348.42 Thousand | 348.42 Thousand | 260.85 Thousand |
Account Payables | 41.16 Thousand | 102.16 Thousand | 87.55 Thousand | 123.94 Thousand | 123.94 Thousand | 68.03 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 173.3 Thousand | 166.49 Thousand | 115.73 Thousand | 96.83 Thousand | 94.63 Thousand | 23.33 Thousand |
Deferred Revenue | - | -102.16 Thousand | -87.55 | 127.42 Thousand | -123.94 Thousand | -68.03 Thousand |
Other Current Liabilities | 212.41 Thousand | 304.88 Thousand | 164.02 Thousand | 225.00 | 253.79 Thousand | 237.51 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 4149.00 |
Long-Term Debt | - | - | - | - | - | 4149.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 5.32 Million | 5.11 Million | 5.19 Million | 5.22 Million | 5.22 Million | 5.29 Million |
Stock Holders Equity | 5.32 Million | 5.11 Million | 5.19 Million | 5.22 Million | 5.22 Million | 5.29 Million |
Common Stock | 30.68 Million | 30.43 Million | 30.43 Million | 30.43 Million | 30.43 Million | 30.43 Million |
Retained Earnings | -30.31 Million | -30.27 Million | -30.18 Million | -30.15 Million | -30.15 Million | -30.08 Million |
Accumulated other comprehensive income | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million | 4.94 Million |
Common Stock Equity | 5.32 Million | 5.11 Million | 5.19 Million | 5.22 Million | 5.22 Million | 5.29 Million |
Capital Lease Obligation | - | - | - | - | - | 4149.00 |
Total Investments | 765.39 Thousand | 770.88 Thousand | 770.75 Thousand | 765.39 | 801.98 Thousand | 36.58 Thousand |
Total Debt | 173.3 Thousand | 166.49 Thousand | 115.73 Thousand | 96.83 Thousand | 94.63 Thousand | 27.48 Thousand |
Net Debt | 105.76 Thousand | 149.63 Thousand | 100.97 Thousand | 90.98 Thousand | 88.78 Thousand | 21.93 Thousand |
BKKVF
COH
5949
6BO
MAHSEAMLES
SANDUMA