USD 0.54
(-5.26%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 3.55 Million | 1.93 Million | 617.46 Thousand |
Total Current Assets | 2.1 Million | 1.34 Million | 201.25 Thousand |
Cash And Short Term Investments | 998.55 Thousand | 374.58 Thousand | 1002.61 |
Cash and Cash Equivalents | 998.55 Thousand | 374.58 Thousand | 1002.61 |
Short Term Investments | - | 298.91 Thousand | 298.91 Thousand |
Net Receivables | 1.1 Million | 922.79 Thousand | 153.35 Thousand |
Inventory | -7.91 Million | 1.00 | 0.39 |
Other Current Assets | 7.91 Million | 42.99 Thousand | 46.9 Thousand |
Total Non-Current Assets | 1.45 Million | 591.31 Thousand | 416.21 Thousand |
Net PPE | 50.87 Thousand | 427.06 Thousand | 397.77 Thousand |
Good Will And Intangible Assets | 1.98 Million | 232.48 Thousand | - |
Good Will | - | - | - |
Intangible Assets | 1.98 Million | 232.48 Thousand | - |
Long-Term Investments | - | - | - |
Tax Assets | - | - | 5098.73 |
Other Non Current Assets | -589.95 Thousand | -68.22 Thousand | 13.33 Thousand |
Other Assets | 1.00 | 1.00 | - |
Total Liabilities | 1.04 Million | 851.64 Thousand | 594.25 Thousand |
Total Current Liabilities | 1.04 Million | 500.38 Thousand | 278.49 Thousand |
Account Payables | 218.97 | 25.89 Thousand | 43.27 Thousand |
Tax Payables | 334.79 Thousand | 122.97 Thousand | 19.51 Thousand |
Short Term Debt | 444.5 Thousand | 81.4 Thousand | 9375.29 |
Deferred Revenue | 8219.31 | 2423.58 | 30.21 Thousand |
Other Current Liabilities | 591.85 Thousand | 390.66 Thousand | 195.63 Thousand |
Total Non Current Liabilities | - | 351.26 Thousand | 315.75 Thousand |
Long-Term Debt | - | 50.45 Thousand | 2.01 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | 300.8 Thousand | -1.69 Million |
Other Liabilities | - | 1.00 | 1.00 |
Total Equity | 2.51 Million | 1.08 Million | 23.21 Thousand |
Stock Holders Equity | 2.49 Million | 1.07 Million | 23.02 Thousand |
Common Stock | 1.54 Million | 1.54 Million | 1.54 Million |
Retained Earnings | 1.89 Million | 707.26 Thousand | 20.71 Thousand |
Accumulated other comprehensive income | 210.74 Thousand | 78.58 Thousand | 2302.09 |
Common Stock Equity | 2.49 Million | 1.07 Million | 23.02 Thousand |
Capital Lease Obligation | 152.53 Thousand | 300.8 Thousand | 315.75 Thousand |
Total Investments | - | 298.91 Thousand | 298.91 Thousand |
Total Debt | 444.5 Thousand | 432.67 Thousand | 325.13 Thousand |
Net Debt | -554.04 Thousand | 58.08 Thousand | 324.12 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2022 Q4 |
---|---|---|---|---|
Total Assets | 3.55 Million | 3.55 Million | 22.3 Million | 1.93 Million |
Total Current Assets | 2.1 Million | 2.1 Million | 19.61 Million | 1.34 Million |
Cash And Short Term Investments | 998.55 Thousand | 998.55 Thousand | 3.78 Million | 374.58 Thousand |
Cash and Cash Equivalents | 998.55 Thousand | 998.55 Thousand | 3.78 Million | 374.58 Thousand |
Short Term Investments | - | - | - | 298.91 Thousand |
Net Receivables | 1.1 Million | 1.1 Million | 8.21 Million | 922.79 Thousand |
Inventory | -7.91 Million | -7.91 Million | - | 1.00 |
Other Current Assets | 7.91 Million | 7.91 Million | - | 42.99 Thousand |
Total Non-Current Assets | 1.45 Million | 1.45 Million | 2.69 Million | 591.31 Thousand |
Net PPE | 50.87 Thousand | 50.87 Thousand | 620.41 Thousand | 427.06 Thousand |
Good Will And Intangible Assets | 1.98 Million | 1.98 Million | 1.99 Million | 232.48 Thousand |
Good Will | - | - | - | - |
Intangible Assets | 1.98 Million | 1.98 Million | 1.99 Million | 232.48 Thousand |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | -589.95 Thousand | -589.95 Thousand | 74.9 Thousand | -68.22 Thousand |
Other Assets | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 1.04 Million | 1.04 Million | 6.77 Million | 851.64 Thousand |
Total Current Liabilities | 1.04 Million | 1.04 Million | 6.72 Million | 500.38 Thousand |
Account Payables | 218.97 | 218.97 | - | 25.89 Thousand |
Tax Payables | 334.79 Thousand | 334.79 Thousand | 2.34 Million | 122.97 Thousand |
Short Term Debt | 444.5 Thousand | 444.5 Thousand | 3.18 Million | 81.4 Thousand |
Deferred Revenue | 8219.31 | 8219.31 | 33.8 Thousand | 2423.58 |
Other Current Liabilities | 591.85 Thousand | 591.85 Thousand | 3.49 Million | 390.66 Thousand |
Total Non Current Liabilities | - | - | 52.27 Thousand | 351.26 Thousand |
Long-Term Debt | - | - | 52.27 Thousand | 50.45 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | 300.8 Thousand |
Other Liabilities | - | - | - | 1.00 |
Total Equity | 2.51 Million | 2.51 Million | 15.52 Million | 1.08 Million |
Stock Holders Equity | 2.49 Million | 2.49 Million | 15.4 Million | 1.07 Million |
Common Stock | 1.54 Million | 1.54 Million | 1.54 Million | 1.54 Million |
Retained Earnings | 1.89 Million | 1.89 Million | 11.4 Million | 707.26 Thousand |
Accumulated other comprehensive income | 210.74 Thousand | 210.74 Thousand | 1.26 Million | 78.58 Thousand |
Common Stock Equity | 2.49 Million | 2.49 Million | 15.4 Million | 1.07 Million |
Capital Lease Obligation | 152.53 Thousand | 152.53 Thousand | 241.7 Thousand | 300.8 Thousand |
Total Investments | - | - | - | 298.91 Thousand |
Total Debt | 444.5 Thousand | 444.5 Thousand | 3.24 Million | 432.67 Thousand |
Net Debt | -554.04 Thousand | -554.04 Thousand | -547.63 Thousand | 58.08 Thousand |
UE
5982
EXPGY
COH
5949
DMART