Clariane SE (CLARI.PA)
EUR 4.37
(-2.37%)
EUR 4.37
(-2.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.99 Billion | 4.43 Billion | 4.13 Billion | 3.77 Billion | 3.61 Billion | 3.33 Billion |
| Cost of Revenue | 4.61 Billion | 351.93 Million | 309.31 Million | 297.04 Million | 276.74 Million | 265.14 Million |
| Gross Profit | 381.78 Million | 4.08 Billion | 3.82 Billion | 3.47 Billion | 3.33 Billion | 3.07 Billion |
| Operating Expenses | 1.4 Billion | 3.75 Billion | 3.42 Billion | 3.29 Billion | 2.98 Billion | 2.76 Billion |
| Selling, General and Administrative Expenses | 544.62 Million | 457.82 Million | 429.84 Million | 437 Million | 448.9 Million | 765.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 861.52 Million | 95.77 Million | 157.5 Million | 101.1 Million | -84.62 Million | -4.26 Million |
| Cost and Expenses | 4.83 Billion | 4.1 Billion | 3.73 Billion | 3.59 Billion | 3.25 Billion | 3.03 Billion |
| Operating Income | 163.18 Million | 272.52 Million | 341.79 Million | 265.9 Million | 358.57 Million | 299.26 Million |
| Interest Expense | 277.88 Million | 86.39 Million | 190.3 Million | 194.95 Million | 164.07 Million | 100.06 Million |
| Income Tax Expense | -2.56 Million | 12.16 Million | 11.41 Million | 17.17 Million | 59.28 Million | 52.6 Million |
| Earnings before Tax | -76.15 Million | 57.93 Million | 133.31 Million | 60.05 Million | 175.51 Million | 177.63 Million |
| Net Income | -105.24 Million | 22.06 Million | 91.11 Million | 39.4 Million | 114.68 Million | 123.13 Million |
| Earnings Per Share Basic | -0.86 | 0.21 | 0.87 | 0.43 | 1.29 | 1.28 |
| Earnings Per Share Diluted | -0.86 | 0.13 | 0.70 | 0.30 | 1.19 | 1.28 |
| Weighted Average Shares Outstanding | 122.89 Million | 104.82 Million | 105.29 Million | 92.12 Million | 89.16 Million | 96.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 122.89 Million | 120.45 Million | 122.19 Million | 105.78 Million | 96.3 Million | 96.3 Million |
| Gross Margin | 0.08 | 0.92 | 0.93 | 0.92 | 0.92 | 0.92 |
| EBIT Margin | 0.18 | 0.22 | 0.24 | 0.22 | 0.24 | 0.14 |
| Profit Margin | -0.02 | 0.00 | 0.02 | 0.01 | 0.03 | 0.04 |
| EBITDA | 907.47 Million | 907.45 Million | 841.75 Million | 760.02 Million | 884.89 Million | 467.14 Million |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.08 | 0.07 | 0.10 | 0.09 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.31 Billion | 1.31 Billion | 2.56 Billion | 5.04 Billion | 1.27 Billion | 2.48 Billion |
| Cost of Revenue | 900.8 Million | 789.5 Million | 2.2 Billion | 4.61 Billion | 850.42 Million | 2.2 Billion |
| Gross Profit | 413.26 Million | 528.5 Million | 355.93 Million | 433.7 Million | 420.51 Million | 276.11 Million |
| Operating Expenses | 352.48 Million | 468.05 Million | 172.41 Million | 105.6 Million | 397.33 Million | 131.57 Million |
| Selling, General and Administrative Expenses | 144.26 Million | 19.45 Million | 116.2 Million | - | 138.3 Million | 101.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 208.22 Million | - | -56.21 Million | -31.2 Million | - | -30.37 Million |
| Cost and Expenses | 1.25 Billion | 1.25 Billion | 2.37 Billion | 4.71 Billion | 1.24 Billion | 2.34 Billion |
| Operating Income | 60.77 Million | 77.85 Million | 183.52 Million | 328.1 Million | 87.06 Million | 144.53 Million |
| Interest Expense | 147.9 Million | - | - | 239.3 Million | - | 131.86 Million |
| Income Tax Expense | 3.4 Million | 3.4 Million | -7.34 Million | -2.6 Million | 3.67 Million | 4.77 Million |
| Earnings before Tax | -13.46 Million | -13.5 Million | -95.66 Million | -76.2 Million | -51.24 Million | 19.51 Million |
| Net Income | -26.12 Million | -14.3 Million | -106.45 Million | -105.3 Million | -50.13 Million | 1.2 Million |
| Earnings Per Share Basic | -0.13 | -0.12 | -1.00 | - | -0.45 | 0.01 |
| Earnings Per Share Diluted | -0.24 | -0.12 | -1.00 | - | -0.44 | 0.01 |
| Weighted Average Shares Outstanding | 200.91 Million | 122.89 Million | 106.52 Million | 122.89 Million | 111.75 Million | 116.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 110.23 Million | - | 106.52 Million | 122.89 Million | 113.49 Million | 116.97 Million |
| Gross Margin | 0.31 | 0.40 | 0.14 | 0.09 | 0.33 | 0.11 |
| EBIT Margin | 0.09 | 0.11 | 0.21 | - | 0.15 | 0.19 |
| Profit Margin | -0.02 | -0.01 | -0.04 | -0.02 | -0.04 | 0.00 |
| EBITDA | 124.74 Million | 142.97 Million | 528.99 Million | - | 192.6 Million | 461.01 Million |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 |
8262
BEA
F-PD
ATROB
CCL
CUSN