EUR 1.9
(5.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.18 Billion | 14.57 Billion | 14.3 Billion | 13.19 Billion | 10.93 Billion | 7.62 Billion |
Total Current Assets | 2.49 Billion | 1.91 Billion | 2.2 Billion | 1.88 Billion | 903.23 Million | 998.96 Million |
Cash And Short Term Investments | 677.91 Million | 734.34 Million | 1.21 Billion | 1.15 Billion | 344.8 Million | 550.38 Million |
Cash and Cash Equivalents | 677.87 Million | 733.71 Million | 1.21 Billion | 1.15 Billion | 344.78 Million | 550.36 Million |
Short Term Investments | 36 Thousand | 636 Thousand | 1.7 Million | 81 Thousand | 23 Thousand | 27 Thousand |
Net Receivables | 1.14 Billion | 792.55 Million | 781.3 Million | 623.51 Million | 465.97 Million | 387.72 Million |
Inventory | 28.29 Million | 28.62 Million | 28.23 Million | 36.18 Million | 33.9 Million | 17.11 Million |
Other Current Assets | 119.64 Million | 98.47 Million | 96.74 Million | 61.68 Million | 53.94 Million | 40.55 Million |
Total Non-Current Assets | 12.68 Billion | 12.65 Billion | 12.1 Billion | 11.31 Billion | 10.03 Billion | 6.62 Billion |
Net PPE | 6.79 Billion | 7 Billion | 6.54 Billion | 6.1 Billion | 5.47 Billion | 2.29 Billion |
Good Will And Intangible Assets | 5.63 Billion | 5.49 Billion | 5.39 Billion | 5.06 Billion | 4.44 Billion | 4.13 Billion |
Good Will | 3.28 Billion | 3.23 Billion | 3.21 Billion | 2.9 Billion | 2.5 Billion | 2.31 Billion |
Intangible Assets | 2.34 Billion | 2.25 Billion | 2.18 Billion | 2.15 Billion | 1.94 Billion | 1.82 Billion |
Long-Term Investments | 167.73 Million | 70.47 Million | 62.13 Million | 69.96 Million | 38.15 Million | 22.94 Million |
Tax Assets | 87.41 Million | 86.93 Million | 98.48 Million | 79.18 Million | 76.25 Million | 140.13 Million |
Other Non Current Assets | 35 Thousand | - | 2000.00 | - | 1000.00 | 34.34 Million |
Other Assets | 1000.00 | - | - | -3000.00 | - | -1000.00 |
Total Liabilities | 11.24 Billion | 10.7 Billion | 10.54 Billion | 9.87 Billion | 8.36 Billion | 5.05 Billion |
Total Current Liabilities | 3.38 Billion | 2.96 Billion | 2.45 Billion | 2.61 Billion | 1.92 Billion | 1.39 Billion |
Account Payables | 649.19 Million | 570.71 Million | 499.71 Million | 453.62 Million | 369.94 Million | 315.11 Million |
Tax Payables | 182.9 Million | 127.47 Million | 140.1 Million | 88.92 Million | 123.85 Million | 60.77 Million |
Short Term Debt | 1.45 Billion | 1.33 Billion | 1.04 Billion | 1.31 Billion | 784.75 Million | 412.94 Million |
Deferred Revenue | 105.37 Million | 70.12 Million | 64.54 Million | 61.73 Million | 72.29 Million | 86.16 Million |
Other Current Liabilities | 1.18 Billion | 982.53 Million | 845.44 Million | 785.12 Million | 702.53 Million | 577.97 Million |
Total Non Current Liabilities | 7.85 Billion | 7.74 Billion | 8.09 Billion | 7.26 Billion | 6.43 Billion | 3.66 Billion |
Long-Term Debt | 7.1 Billion | 6.93 Billion | 7.18 Billion | 6.39 Billion | 5.72 Billion | 2.86 Billion |
Deferred Revenue Non Current | 128.84 Million | 134.14 Million | 148.96 Million | 161.5 Million | 142.48 Million | 186.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 77.23 Million | 73.94 Million | 173.1 Million | 96.1 Million | 38.54 Million | 32.13 Million |
Other Liabilities | - | - | -0.00 | 0.00 | - | -0.00 |
Total Equity | 3.93 Billion | 3.86 Billion | 3.76 Billion | 3.32 Billion | 2.56 Billion | 2.56 Billion |
Stock Holders Equity | 3.58 Billion | 3.53 Billion | 3.49 Billion | 3.15 Billion | 2.55 Billion | 2.55 Billion |
Common Stock | 534.14 Million | 532.52 Million | 527.96 Million | 525.19 Million | 413.64 Million | 409.88 Million |
Retained Earnings | - | - | - | - | - | - |
Accumulated other comprehensive income | 1.84 Billion | 1.73 Billion | 1.72 Billion | 1.7 Billion | 1.31 Billion | 1.29 Billion |
Common Stock Equity | 3.58 Billion | 3.53 Billion | 3.49 Billion | 3.15 Billion | 2.55 Billion | 2.55 Billion |
Capital Lease Obligation | 4.02 Billion | 3.76 Billion | 3.78 Billion | 3.71 Billion | 4.7 Billion | - |
Total Investments | 167.77 Million | 70.47 Million | 62.13 Million | 69.96 Million | 38.15 Million | 57.29 Million |
Total Debt | 8.55 Billion | 8.27 Billion | 8.22 Billion | 7.71 Billion | 6.5 Billion | 3.27 Billion |
Net Debt | 7.87 Billion | 7.53 Billion | 7.01 Billion | 6.55 Billion | 6.16 Billion | 2.72 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.61 Billion | 14.61 Billion | 15.18 Billion | 15.18 Billion | 15.18 Billion | 14.76 Billion |
Total Current Assets | 1.86 Billion | 1.86 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 1.77 Billion |
Cash And Short Term Investments | 522.44 Million | 527 Million | 677.91 Million | 677.91 Million | 683.5 Million | 375.66 Million |
Cash and Cash Equivalents | 515.19 Million | 515 Million | 677.87 Million | 677.87 Million | 677.87 Million | 375 Million |
Short Term Investments | 2.94 Million | 12 Million | 36 Thousand | 36 Thousand | 1.71 Million | 656 Thousand |
Net Receivables | 618.9 Million | 619 Million | 1.14 Billion | 1.14 Billion | 565.16 Million | 1.04 Billion |
Inventory | 25.49 Million | 25 Million | 28.29 Million | 28.29 Million | 28.29 Million | 29.87 Million |
Other Current Assets | 630.93 Million | 690 Million | 119.64 Million | 119.64 Million | 1.22 Billion | 138.66 Million |
Total Non-Current Assets | 12.75 Billion | 12.75 Billion | 12.68 Billion | 12.68 Billion | 12.68 Billion | 12.99 Billion |
Net PPE | 6.87 Billion | 6.87 Billion | 6.79 Billion | 6.79 Billion | 6.79 Billion | 7.03 Billion |
Good Will And Intangible Assets | 5.59 Billion | 5.59 Billion | 5.63 Billion | 5.63 Billion | 5.63 Billion | 5.66 Billion |
Good Will | 3.25 Billion | 3.25 Billion | 3.28 Billion | 3.28 Billion | 3.28 Billion | 3.34 Billion |
Intangible Assets | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.34 Billion | 2.32 Billion |
Long-Term Investments | 166.28 Million | 166 Million | 167.73 Million | 167.73 Million | 167.77 Million | 164.58 Million |
Tax Assets | 115.54 Million | - | 87.41 Million | 87.41 Million | - | 121.46 Million |
Other Non Current Assets | - | 117 Million | 35 Thousand | 35 Thousand | 87.41 Million | -2000.00 |
Other Assets | - | - | 1000.00 | 1000.00 | - | - |
Total Liabilities | 10.75 Billion | 10.75 Billion | 11.24 Billion | 11.24 Billion | 11.24 Billion | 10.89 Billion |
Total Current Liabilities | 3.15 Billion | 3.15 Billion | 3.38 Billion | 3.38 Billion | 3.38 Billion | 3.21 Billion |
Account Payables | 562.83 Million | 563 Million | 649.19 Million | 649.19 Million | 649.19 Million | 564.7 Million |
Tax Payables | 206.56 Million | - | 182.9 Million | 182.9 Million | - | 39.66 Million |
Short Term Debt | 1.12 Billion | 1.12 Billion | 1.45 Billion | 1.45 Billion | 1.03 Billion | 1.78 Billion |
Deferred Revenue | 101.38 Million | - | 105.37 Million | 105.37 Million | - | 89.03 Million |
Other Current Liabilities | 1.35 Billion | 1.46 Billion | 1.18 Billion | 1.18 Billion | 1.69 Billion | 780.95 Million |
Total Non Current Liabilities | 7.6 Billion | 7.6 Billion | 7.85 Billion | 7.85 Billion | 7.85 Billion | 7.67 Billion |
Long-Term Debt | 3.15 Billion | 6.84 Billion | 7.1 Billion | 7.1 Billion | 7.1 Billion | 6.56 Billion |
Deferred Revenue Non Current | 3.68 Billion | - | 128.84 Million | 128.84 Million | - | 132.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 192.14 Million | 765 Million | 77.23 Million | 77.23 Million | 753.01 Million | 355.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.85 Billion | 3.85 Billion | 3.93 Billion | 3.93 Billion | 3.93 Billion | 3.86 Billion |
Stock Holders Equity | 3.48 Billion | 3.48 Billion | 3.58 Billion | 3.58 Billion | 3.58 Billion | 3.49 Billion |
Common Stock | 1.42 Million | 1 Million | 534.14 Million | 534.14 Million | 534.14 Million | 532.52 Million |
Retained Earnings | 1.46 Billion | - | - | - | - | 971.55 Million |
Accumulated other comprehensive income | 2.18 Billion | 2.19 Billion | 1.84 Billion | 1.84 Billion | 1.84 Billion | 1.73 Billion |
Common Stock Equity | 3.48 Billion | 3.48 Billion | 3.58 Billion | 3.58 Billion | 3.58 Billion | 3.49 Billion |
Capital Lease Obligation | 4.08 Billion | 4.08 Billion | 4.02 Billion | 4.02 Billion | 4.02 Billion | 3.96 Billion |
Total Investments | 169.22 Million | 178 Million | 167.77 Million | 167.77 Million | 169.48 Million | 164.58 Million |
Total Debt | 4.28 Billion | 7.97 Billion | 8.55 Billion | 8.55 Billion | 8.14 Billion | 8.34 Billion |
Net Debt | 3.77 Billion | 7.45 Billion | 7.87 Billion | 7.87 Billion | 7.46 Billion | 7.97 Billion |
8262
BEA
F-PD
ATROB
CCL
CUSN