Aurea SA (AURE.PA)
EUR 5.12
(-0.78%)
EUR 5.12
(-0.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 245.78 Million | 253.49 Million | 219.34 Million | 144.46 Million | 184.85 Million | 217.13 Million |
| Cost of Revenue | 198.11 Million | 245.88 Million | 205.49 Million | 144.96 Million | 181.76 Million | 202.34 Million |
| Gross Profit | 47.67 Million | 7.61 Million | 13.85 Million | -505 Thousand | 3.08 Million | 14.79 Million |
| Operating Expenses | 6.38 Million | 2.1 Million | 4 Million | 2.58 Million | 2.22 Million | 10.29 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | 5000.00 | 6000.00 | 5000.00 | - | - | - |
| Other Expenses | 6.38 Million | -2.1 Million | -4 Million | -2.58 Million | -2.22 Million | -2.85 Million |
| Cost and Expenses | 238.68 Million | 247.98 Million | 209.49 Million | 147.54 Million | 183.99 Million | 212.63 Million |
| Operating Income | 7.1 Million | 5.5 Million | 9.85 Million | -3.08 Million | 861 Thousand | 4.88 Million |
| Interest Expense | 1.76 Million | 1.01 Million | 899 Thousand | 725 Thousand | 1.32 Million | 902 Thousand |
| Income Tax Expense | 1.2 Million | 1.66 Million | 2.28 Million | -857 Thousand | 8000.00 | 738 Thousand |
| Earnings before Tax | 5.84 Million | 4.69 Million | 13.5 Million | -5.5 Million | -1.39 Million | 3.51 Million |
| Net Income | 4.63 Million | 3 Million | 11.22 Million | -4.64 Million | -1.41 Million | 2.76 Million |
| Earnings Per Share Basic | 0.49 | 0.31 | 1.18 | -0.49 | -0.15 | 0.24 |
| Earnings Per Share Diluted | 0.49 | 0.31 | 1.18 | -0.49 | -0.15 | 0.24 |
| Weighted Average Shares Outstanding | 9.37 Million | 9.58 Million | 9.48 Million | 9.38 Million | 9.24 Million | 11.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.38 Million | 9.58 Million | 9.48 Million | 9.38 Million | 9.24 Million | 11.5 Million |
| Gross Margin | 0.19 | 0.03 | 0.06 | -0.00 | 0.02 | 0.07 |
| EBIT Margin | 0.09 | 0.05 | 0.09 | 0.04 | 0.05 | 0.05 |
| Profit Margin | 0.02 | 0.01 | 0.05 | -0.03 | -0.01 | 0.01 |
| EBITDA | 21.46 Million | 13.58 Million | 19.62 Million | 5.81 Million | 8.29 Million | 11.56 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | -0.02 | 0.00 | 0.02 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 129.91 Million | 245.8 Million | 119.15 Million | 126.63 Million | 253.49 Million | 111.4 Million |
| Cost of Revenue | 119.86 Million | 198.11 Million | 111.22 Million | 129 Million | 245.88 Million | 112.36 Million |
| Gross Profit | 10.04 Million | 47.68 Million | 7.92 Million | -2.36 Million | 7.61 Million | -969 Thousand |
| Operating Expenses | 7.21 Million | 249.4 Million | 10.35 Million | 1.23 Million | 2.1 Million | 1.54 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | 3000.00 | - | 2000.00 | 3000.00 | - | 4000.00 |
| Other Expenses | 7.21 Million | -249.4 Million | 10.35 Million | -1.23 Million | -2.1 Million | -1.54 Million |
| Cost and Expenses | 127.08 Million | 249.4 Million | 121.58 Million | 130.23 Million | 247.98 Million | 113.91 Million |
| Operating Income | 2.82 Million | -3.6 Million | -2.43 Million | -3.59 Million | 5.5 Million | -2.51 Million |
| Interest Expense | - | 1.76 Million | - | 749 Thousand | 1.01 Million | 492 Thousand |
| Income Tax Expense | 162 Thousand | 1.2 Million | 2.33 Million | -1.12 Million | 1.66 Million | 129 Thousand |
| Earnings before Tax | 2.12 Million | 5.85 Million | -2.94 Million | 8.78 Million | 4.69 Million | -3.09 Million |
| Net Income | 2.28 Million | 4.63 Million | -5.27 Million | 9.91 Million | 3 Million | -3.22 Million |
| Earnings Per Share Basic | 0.24 | - | -0.56 | 1.05 | - | -0.33 |
| Earnings Per Share Diluted | 0.24 | - | -0.56 | 1.05 | - | -0.33 |
| Weighted Average Shares Outstanding | 9.52 Million | 9.37 Million | 9.33 Million | 9.4 Million | 9.58 Million | 9.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.36 Million | 9.38 Million | 9.36 Million | 9.4 Million | 9.58 Million | 9.74 Million |
| Gross Margin | 0.08 | 0.19 | 0.07 | -0.02 | 0.03 | -0.01 |
| EBIT Margin | 0.06 | - | 0.03 | 0.03 | - | 0.01 |
| Profit Margin | 0.02 | 0.02 | -0.04 | 0.08 | 0.01 | -0.03 |
| EBITDA | 7.39 Million | - | 3.89 Million | 4.33 Million | - | 1.55 Million |
| Earnings Before Tax Margin | 0.02 | -0.01 | -0.02 | -0.03 | 0.02 | -0.02 |
IPSEY
SMECF
BAM
BAH
CCRN
AMXB