EUR 5.1
(-0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 211.19 Million | 182.65 Million | 176.46 Million | 163.13 Million | 140.93 Million | 159.32 Million |
Total Current Assets | 118.62 Million | 113.26 Million | 111.41 Million | 102.34 Million | 73.57 Million | 95.35 Million |
Cash And Short Term Investments | 37.3 Million | 40.79 Million | 39.2 Million | 44.33 Million | 19.98 Million | 32.51 Million |
Cash and Cash Equivalents | 37.3 Million | 40.79 Million | 39.2 Million | 44.33 Million | 19.98 Million | 32.51 Million |
Short Term Investments | -1.37 Million | 10.05 Million | - | - | - | 4.34 Million |
Net Receivables | 43.13 Million | 34.69 Million | 33.84 Million | 30.44 Million | 28.73 Million | 35.39 Million |
Inventory | 38.18 Million | 37.5 Million | 38.16 Million | 27.38 Million | 24.68 Million | 27.44 Million |
Other Current Assets | -1000.00 | 258 Thousand | 201 Thousand | 178 Thousand | 177 Thousand | - |
Total Non-Current Assets | 92.56 Million | 69.39 Million | 65.05 Million | 60.78 Million | 67.35 Million | 63.83 Million |
Net PPE | 76.54 Million | 56.61 Million | 52.32 Million | 47.51 Million | 51.74 Million | 49.94 Million |
Good Will And Intangible Assets | 10.12 Million | 19.99 Million | 20.12 Million | 21.32 Million | 24.54 Million | 12.63 Million |
Good Will | 9.68 Million | 9.76 Million | 9.76 Million | 10.34 Million | 11.91 Million | 11.91 Million |
Intangible Assets | 440 Thousand | 10.22 Million | 10.36 Million | 10.98 Million | 12.62 Million | 715 Thousand |
Long-Term Investments | 1.67 Million | -9.76 Million | 298 Thousand | 73 Thousand | 282 Thousand | 1.25 Million |
Tax Assets | 4.22 Million | 1.06 Million | 968 Thousand | 861 Thousand | 1.63 Million | 112 Thousand |
Other Non Current Assets | 1000.00 | 1.48 Million | -8.66 Million | -8.98 Million | -10.85 Million | -112 Thousand |
Other Assets | 1000.00 | - | - | 1.00 | 1.00 | 134 Thousand |
Total Liabilities | 139.16 Million | 113.51 Million | 110.12 Million | 107.78 Million | 80.85 Million | 80.2 Million |
Total Current Liabilities | 93.38 Million | 62.3 Million | 59.76 Million | 72.11 Million | 43.75 Million | 59.4 Million |
Account Payables | 66.64 Million | 26.06 Million | 27.08 Million | 21.64 Million | 17.58 Million | 39.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26.59 Million | 14.73 Million | 11.52 Million | 29.7 Million | 9.22 Million | 19.92 Million |
Deferred Revenue | -2.53 Million | - | - | - | - | -19.92 Million |
Other Current Liabilities | 2.67 Million | 21.49 Million | 21.15 Million | 20.76 Million | 16.94 Million | 20.16 Million |
Total Non Current Liabilities | 45.78 Million | 51.21 Million | 50.36 Million | 35.67 Million | 37.1 Million | 13.98 Million |
Long-Term Debt | 36.45 Million | 39.78 Million | 39.09 Million | 28.58 Million | 27.08 Million | 13.98 Million |
Deferred Revenue Non Current | 2.67 Million | 2.67 Million | 3.3 Million | 2.31 Million | 3.28 Million | 9.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 1.98 Million | 2.4 Million | 2.05 Million | 2.19 Million | -13.98 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 6.81 Million |
Total Equity | 72.03 Million | 69.13 Million | 66.34 Million | 55.34 Million | 60.08 Million | 79.11 Million |
Stock Holders Equity | 72.03 Million | 69.13 Million | 66.26 Million | 55.29 Million | 60.03 Million | 79.07 Million |
Common Stock | 11.26 Million | 12.13 Million | 12.02 Million | 11.89 Million | 11.89 Million | 14.42 Million |
Retained Earnings | 54.85 Million | 50.22 Million | 48.02 Million | 37.6 Million | 42.36 Million | 45.79 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 72.03 Million | 69.13 Million | 66.26 Million | 55.29 Million | 60.03 Million | 79.07 Million |
Capital Lease Obligation | 7.73 Million | 2.67 Million | 3.3 Million | 2.31 Million | 3.28 Million | - |
Total Investments | 307 Thousand | 293 Thousand | 298 Thousand | 73 Thousand | 282 Thousand | 1.25 Million |
Total Debt | 63.05 Million | 57.2 Million | 53.92 Million | 60.6 Million | 39.59 Million | 33.91 Million |
Net Debt | 25.74 Million | 16.4 Million | 14.71 Million | 16.26 Million | 19.61 Million | 1.4 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 202.39 Million | 211.19 Million | 211.19 Million | 217.33 Million | 182.65 Million | 182.65 Million |
Total Current Assets | 114.08 Million | 118.62 Million | 118.62 Million | 125.53 Million | 113.26 Million | 113.26 Million |
Cash And Short Term Investments | 26.37 Million | 37.3 Million | 37.3 Million | 26.11 Million | 40.79 Million | 40.79 Million |
Cash and Cash Equivalents | 26.37 Million | 37.3 Million | 37.3 Million | 26.11 Million | 40.79 Million | 40.79 Million |
Short Term Investments | - | -1.37 Million | -1.37 Million | 10.73 Million | 10.05 Million | 10.05 Million |
Net Receivables | 40.3 Million | 43.13 Million | 42.57 Million | 61.52 Million | 34.69 Million | 34.69 Million |
Inventory | 34.66 Million | 38.18 Million | 38.18 Million | 36.96 Million | 37.5 Million | 37.5 Million |
Other Current Assets | 11.47 Million | -1000.00 | 558 Thousand | 933 Thousand | 258 Thousand | 258 Thousand |
Total Non-Current Assets | 88.3 Million | 92.56 Million | 92.56 Million | 91.8 Million | 69.39 Million | 69.39 Million |
Net PPE | 74.92 Million | 76.54 Million | 76.54 Million | 77.58 Million | 56.61 Million | 56.61 Million |
Good Will And Intangible Assets | 10.09 Million | 10.12 Million | 10.12 Million | 21.36 Million | 19.99 Million | 19.99 Million |
Good Will | 9.68 Million | 9.68 Million | 9.68 Million | 10.44 Million | 9.76 Million | 9.76 Million |
Intangible Assets | 411 Thousand | 440 Thousand | 440 Thousand | 10.92 Million | 10.22 Million | 10.22 Million |
Long-Term Investments | -1.27 Million | 1.67 Million | 1.67 Million | -10.44 Million | -9.76 Million | -9.76 Million |
Tax Assets | 1.27 Million | 4.22 Million | 4.22 Million | 1.75 Million | 1.06 Million | 1.06 Million |
Other Non Current Assets | 3.29 Million | 1000.00 | 1000.00 | 1.53 Million | 1.48 Million | 1.48 Million |
Other Assets | - | 1000.00 | 1000.00 | - | - | - |
Total Liabilities | 127.5 Million | 139.16 Million | 139.16 Million | 139.03 Million | 113.51 Million | 113.51 Million |
Total Current Liabilities | 89.96 Million | 93.38 Million | 93.38 Million | 88.17 Million | 62.3 Million | 62.3 Million |
Account Payables | 41.68 Million | 66.64 Million | 66.64 Million | 39.87 Million | 26.06 Million | 26.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 13.05 Million | 26.59 Million | 26.59 Million | 12.82 Million | 14.73 Million | 14.73 Million |
Deferred Revenue | 19.77 Million | -2.53 Million | - | - | - | - |
Other Current Liabilities | 15.45 Million | 2.67 Million | 136 Thousand | 35.47 Million | 21.49 Million | 21.49 Million |
Total Non Current Liabilities | 37.54 Million | 45.78 Million | 45.78 Million | 50.86 Million | 51.21 Million | 51.21 Million |
Long-Term Debt | 26.8 Million | 36.45 Million | 36.45 Million | 37.59 Million | 39.78 Million | 39.78 Million |
Deferred Revenue Non Current | 1.1 Million | 2.67 Million | 2.67 Million | 3.7 Million | 2.67 Million | 2.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.13 Million | 1000.00 | 1000.00 | 4.72 Million | 1.98 Million | 1.98 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 74.88 Million | 72.03 Million | 72.03 Million | 78.29 Million | 69.13 Million | 69.13 Million |
Stock Holders Equity | 74.88 Million | 72.03 Million | 72.03 Million | 78.29 Million | 69.13 Million | 69.13 Million |
Common Stock | 11.26 Million | 11.26 Million | 11.26 Million | 12.13 Million | 12.13 Million | 12.13 Million |
Retained Earnings | 57.37 Million | 54.85 Million | 54.85 Million | 60.49 Million | 50.22 Million | 50.22 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 74.88 Million | 72.03 Million | 72.03 Million | 78.29 Million | 69.13 Million | 69.13 Million |
Capital Lease Obligation | 6.97 Million | 7.73 Million | 7.73 Million | 3.7 Million | 2.67 Million | 2.67 Million |
Total Investments | -1.27 Million | 307 Thousand | 307 Thousand | 290 Thousand | 293 Thousand | 293 Thousand |
Total Debt | 39.86 Million | 63.05 Million | 63.05 Million | 54.13 Million | 57.2 Million | 57.2 Million |
Net Debt | 13.49 Million | 25.74 Million | 25.74 Million | 28.02 Million | 16.4 Million | 16.4 Million |
IPSEY
SMECF
BAM
BAH
CCRN
AMXB