EUR 717.3
(1.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.95 Billion | 38.82 Billion | 30.23 Billion | 27.26 Billion | 24.03 Billion | 21.67 Billion |
Total Current Assets | 24.39 Billion | 22.54 Billion | 18.19 Billion | 15.93 Billion | 11.97 Billion | 10.43 Billion |
Cash And Short Term Investments | 7.01 Billion | 7.37 Billion | 7.59 Billion | 7.35 Billion | 4.71 Billion | 4.03 Billion |
Cash and Cash Equivalents | 7 Billion | 7.26 Billion | 6.95 Billion | 6.04 Billion | 3.53 Billion | 3.12 Billion |
Short Term Investments | 5.4 Million | 107.7 Million | 638.5 Million | 1.3 Billion | 1.18 Billion | 913.3 Million |
Net Receivables | 7.25 Billion | 7.04 Billion | 4.42 Billion | 3.2 Billion | 2.85 Billion | 2.4 Billion |
Inventory | 9.54 Billion | 7.19 Billion | 5.17 Billion | 4.56 Billion | 3.8 Billion | 3.43 Billion |
Other Current Assets | 584.4 Million | 266.4 Million | 1 Billion | 801.7 Million | 131.1 Million | 83.7 Million |
Total Non-Current Assets | 15.56 Billion | 16.27 Billion | 12.04 Billion | 11.33 Billion | 12.06 Billion | 11.24 Billion |
Net PPE | 5.79 Billion | 4.13 Billion | 3.14 Billion | 2.81 Billion | 2.32 Billion | 1.72 Billion |
Good Will And Intangible Assets | 5.33 Billion | 7.92 Billion | 5.5 Billion | 5.67 Billion | 7.08 Billion | 7.15 Billion |
Good Will | 4.58 Billion | 4.57 Billion | 4.55 Billion | 4.62 Billion | 4.56 Billion | 4.56 Billion |
Intangible Assets | 741.7 Million | 3.34 Billion | 952.1 Million | 1.04 Billion | 2.51 Billion | 2.59 Billion |
Long-Term Investments | 1.92 Billion | 923.6 Million | 892.5 Million | 820.7 Million | 833 Million | 915.8 Million |
Tax Assets | 1.87 Billion | 2.18 Billion | 1.09 Billion | 671.5 Million | 573.4 Million | 365.9 Million |
Other Non Current Assets | 640.49 Million | 1.1 Billion | 1.39 Billion | 1.35 Billion | 1.25 Billion | 1.08 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 26.5 Billion | 27.54 Billion | 20.09 Billion | 13.4 Billion | 10.15 Billion | 8.73 Billion |
Total Current Liabilities | 16.27 Billion | 17.76 Billion | 12.29 Billion | 6.6 Billion | 4.69 Billion | 3.79 Billion |
Account Payables | 2.34 Billion | 2.56 Billion | 2.11 Billion | 1.37 Billion | 1.06 Billion | 964 Million |
Tax Payables | 308.9 Million | 315.3 Million | 301.9 Million | 110 Million | 65.6 Million | 187.9 Million |
Short Term Debt | 46.8 Million | 746.2 Million | 509.1 Million | 15.4 Million | 1.1 Billion | 187.9 Million |
Deferred Revenue | 11.44 Billion | 12.48 Billion | 7.93 Billion | 3.95 Billion | 2.52 Billion | 1.72 Billion |
Other Current Liabilities | 2.43 Billion | 1.97 Billion | 1.73 Billion | 1.25 Billion | 3.9 Million | 911.4 Million |
Total Non Current Liabilities | 10.23 Billion | 9.77 Billion | 7.79 Billion | 6.79 Billion | 5.46 Billion | 4.94 Billion |
Long-Term Debt | 4.63 Billion | 3.51 Billion | 4.07 Billion | 4.66 Billion | 3.1 Billion | 3.02 Billion |
Deferred Revenue Non Current | 4.82 Billion | 5.26 Billion | 3.22 Billion | 1.63 Billion | 1.75 Billion | 1.22 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 401.19 Million | 454.9 Million | 251.1 Million | 257.5 Million | 241 Million | 201.8 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 13.45 Billion | 11.28 Billion | 10.14 Billion | 13.86 Billion | 13.87 Billion | 12.94 Billion |
Stock Holders Equity | 13.45 Billion | 11.28 Billion | 10.14 Billion | 13.86 Billion | 13.87 Billion | 12.94 Billion |
Common Stock | 36 Million | 36.3 Million | 36.5 Million | 37.6 Million | 38.2 Million | 38.6 Million |
Retained Earnings | 12.37 Billion | 8.69 Billion | 8.31 Billion | 10.73 Billion | 9.52 Billion | 9.19 Billion |
Accumulated other comprehensive income | 345 Million | 2.76 Billion | 333.5 Million | 179.4 Million | 277.8 Million | 285 Million |
Common Stock Equity | 13.45 Billion | 11.28 Billion | 10.14 Billion | 13.86 Billion | 13.87 Billion | 12.94 Billion |
Capital Lease Obligation | 181.2 Million | 151.5 Million | 120.3 Million | 137.9 Million | 163.3 Million | 93.7 Million |
Total Investments | 1.92 Billion | 1.03 Billion | 1.53 Billion | 2.12 Billion | 2.01 Billion | 1.82 Billion |
Total Debt | 4.85 Billion | 4.26 Billion | 4.07 Billion | 4.66 Billion | 3.1 Billion | 3.02 Billion |
Net Debt | -2.14 Billion | -3 Billion | -2.87 Billion | -1.38 Billion | -424 Million | -94.6 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 41.76 Billion | 40.74 Billion | 39.04 Billion | 39.95 Billion | 39.95 Billion | 37.51 Billion |
Total Current Assets | 24.86 Billion | 24.45 Billion | 23.13 Billion | 24.39 Billion | 24.39 Billion | 21.65 Billion |
Cash And Short Term Investments | 4.98 Billion | 5.01 Billion | 5.4 Billion | 7.01 Billion | 7.01 Billion | 4.98 Billion |
Cash and Cash Equivalents | 4.97 Billion | 4.81 Billion | 5.1 Billion | 7 Billion | 7 Billion | 4.97 Billion |
Short Term Investments | 5.2 Million | 205.3 Million | 305.3 Million | 5.4 Million | 5.4 Million | 5.4 Million |
Net Receivables | 6.67 Billion | 6.57 Billion | 5.97 Billion | 7.25 Billion | 7.25 Billion | 6.37 Billion |
Inventory | 11.41 Billion | 10.97 Billion | 9.86 Billion | 9.54 Billion | 9.54 Billion | 8.37 Billion |
Other Current Assets | 1.78 Billion | 1.88 Billion | 1.89 Billion | 584.4 Million | 584.4 Million | 1.91 Billion |
Total Non-Current Assets | 16.9 Billion | 16.28 Billion | 15.9 Billion | 15.56 Billion | 15.56 Billion | 15.85 Billion |
Net PPE | 6.6 Billion | 6.44 Billion | 6.18 Billion | 5.79 Billion | 5.79 Billion | 5.39 Billion |
Good Will And Intangible Assets | 5.24 Billion | 5.27 Billion | 5.29 Billion | 5.33 Billion | 5.33 Billion | 5.33 Billion |
Good Will | 4.58 Billion | 4.58 Billion | 4.58 Billion | 4.58 Billion | 4.58 Billion | 4.58 Billion |
Intangible Assets | 652.9 Million | 686.4 Million | 711.1 Million | 741.7 Million | 741.7 Million | 756.6 Million |
Long-Term Investments | 1.08 Billion | 1.99 Billion | 1.89 Billion | 1.92 Billion | 1.92 Billion | 1.09 Billion |
Tax Assets | 1.93 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.82 Billion |
Other Non Current Assets | 2.03 Billion | 702.8 Million | 648.49 Million | 640.49 Million | 640.49 Million | 2.2 Billion |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 25.61 Billion | 26.02 Billion | 25.24 Billion | 26.5 Billion | 26.5 Billion | 25.51 Billion |
Total Current Liabilities | 16.02 Billion | 16.13 Billion | 15.04 Billion | 16.27 Billion | 16.27 Billion | 16.3 Billion |
Account Payables | - | - | - | 2.34 Billion | 2.34 Billion | - |
Tax Payables | - | - | - | 308.9 Million | 308.9 Million | - |
Short Term Debt | - | - | - | 100 Thousand | 46.8 Million | - |
Deferred Revenue | - | - | - | 11.44 Billion | 11.44 Billion | - |
Other Current Liabilities | 16.02 Billion | 16.13 Billion | 15.04 Billion | 2.48 Billion | 2.43 Billion | 16.3 Billion |
Total Non Current Liabilities | 9.58 Billion | 9.89 Billion | 10.19 Billion | 10.23 Billion | 10.23 Billion | 9.2 Billion |
Long-Term Debt | 4.69 Billion | 4.6 Billion | 4.61 Billion | 4.63 Billion | 4.63 Billion | 4.52 Billion |
Deferred Revenue Non Current | 4.1 Billion | 4.46 Billion | 4.74 Billion | 4.82 Billion | 4.82 Billion | 3.82 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 445.7 Million | 474.4 Million | 442.7 Million | 401.19 Million | 401.19 Million | 480.4 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 16.15 Billion | 14.71 Billion | 13.79 Billion | 13.45 Billion | 13.45 Billion | 11.99 Billion |
Stock Holders Equity | 16.15 Billion | 14.71 Billion | 13.79 Billion | 13.45 Billion | 13.45 Billion | 11.99 Billion |
Common Stock | - | 14.71 Billion | 13.79 Billion | 36 Million | 36 Million | 11.99 Billion |
Retained Earnings | - | - | - | 12.37 Billion | 12.37 Billion | - |
Accumulated other comprehensive income | - | - | - | 345 Million | 345 Million | - |
Common Stock Equity | 16.15 Billion | 14.71 Billion | 13.79 Billion | 13.45 Billion | 13.45 Billion | 11.99 Billion |
Capital Lease Obligation | - | - | - | 181.2 Million | 181.2 Million | - |
Total Investments | 2.38 Billion | 2.2 Billion | 2.2 Billion | 1.92 Billion | 1.92 Billion | 1.09 Billion |
Total Debt | 4.69 Billion | 4.6 Billion | 4.61 Billion | 4.81 Billion | 4.85 Billion | 4.52 Billion |
Net Debt | -287.1 Million | -205.4 Million | -488.8 Million | -2.19 Billion | -2.14 Billion | -453.2 Million |
214150
1714
FCOB
LFG
MQG
058970