EUR 9.1
(-1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 113.56 Million | 78.33 Million | 105.69 Million | 33.55 Million | 25.36 Million | 73.08 Million |
Cost of Revenue | 10.3 Million | 64.35 Million | 83.64 Million | 18.06 Million | 12.73 Million | 57.41 Million |
Gross Profit | 103.25 Million | 13.97 Million | 22.05 Million | 15.49 Million | 12.62 Million | 15.67 Million |
Operating Expenses | 120.64 Million | 10.89 Million | 7.98 Million | 10.92 Million | 7.95 Million | 52.4 Million |
Selling, General and Administrative Expenses | 67.86 Million | 10.26 Million | 7.66 Million | 10.67 Million | 7.77 Million | 3.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44.89 Million | -629 Thousand | -325 Thousand | -248 Thousand | -175 Thousand | 237 Thousand |
Cost and Expenses | 123.06 Million | 75.25 Million | 91.62 Million | 28.98 Million | 20.68 Million | 52.4 Million |
Operating Income | -24.31 Million | 3.08 Million | 14.06 Million | 4.57 Million | 4.67 Million | 14.59 Million |
Interest Expense | 7.76 Million | 4.21 Million | 4.34 Million | 4.42 Million | 4.73 Million | 3.96 Million |
Income Tax Expense | -2.97 Million | -215 Thousand | 1.94 Million | 3.37 Million | 4.34 Million | 5.28 Million |
Earnings before Tax | -30.37 Million | -951 Thousand | 10.99 Million | 12.63 Million | 17.75 Million | 16.82 Million |
Net Income | -27.38 Million | 7.98 Million | 13.2 Million | 10.19 Million | 10.76 Million | 10.06 Million |
Earnings Per Share Basic | -5.79 | 1.54 | 2.79 | 2.15 | 2.27 | 1.69 |
Earnings Per Share Diluted | -5.79 | 1.47 | 2.66 | 1.54 | 1.81 | 1.69 |
Weighted Average Shares Outstanding | 4.73 Million | 4.74 Million | 4.73 Million | 4.74 Million | 4.74 Million | 5.95 Million |
Weighted Average Shares Outstanding (Diluted) | 4.73 Million | 4.97 Million | 4.96 Million | 6.62 Million | 5.94 Million | 5.95 Million |
Gross Margin | 0.91 | 0.18 | 0.21 | 0.46 | 0.50 | 0.21 |
EBIT Margin | -0.11 | 0.09 | 0.16 | 0.22 | 0.27 | 0.01 |
Profit Margin | -0.24 | 0.10 | 0.12 | 0.30 | 0.42 | 0.14 |
EBITDA | -12.38 Million | 7.42 Million | 17.89 Million | 19.9 Million | 24.69 Million | 22.54 Million |
Earnings Before Tax Margin | -0.21 | 0.04 | 0.13 | 0.14 | 0.18 | 0.20 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 59.37 Million | 111.1 Million | 63.52 Million | 47.57 Million | 78.33 Million | 42.84 Million |
Cost of Revenue | 54.94 Million | 89 Million | 78.37 Million | 42.03 Million | 64.35 Million | 38.37 Million |
Gross Profit | 4.43 Million | 22.1 Million | -14.84 Million | 5.54 Million | 13.97 Million | 4.46 Million |
Operating Expenses | 62.21 Million | 20 Million | 15.18 Million | 4.89 Million | 10.89 Million | 4.59 Million |
Selling, General and Administrative Expenses | 6.36 Million | - | 15.18 Million | 4.81 Million | - | 4.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 55.85 Million | - | 64.94 Million | -83 Thousand | -629 Thousand | -426 Thousand |
Cost and Expenses | 62.21 Million | 109 Million | 93.55 Million | 46.92 Million | 75.25 Million | 42.97 Million |
Operating Income | -2.84 Million | 2.1 Million | -30.03 Million | 650 Thousand | 3.08 Million | -132 Thousand |
Interest Expense | - | 7.76 Million | - | 3.7 Million | 4.21 Million | 1.95 Million |
Income Tax Expense | 1.95 Million | -3 Million | -1.92 Million | -1.07 Million | -215 Thousand | -444 Thousand |
Earnings before Tax | -6.16 Million | -15.6 Million | -12.2 Million | -3.39 Million | -951 Thousand | -3.25 Million |
Net Income | -3.92 Million | -27.4 Million | -25.66 Million | -1.67 Million | 7.98 Million | -3.63 Million |
Earnings Per Share Basic | -0.83 | - | -5.43 | -0.34 | - | -0.77 |
Earnings Per Share Diluted | -0.83 | - | -5.43 | -0.34 | - | -0.77 |
Weighted Average Shares Outstanding | 4.72 Million | 4.72 Million | 4.72 Million | 4.91 Million | 4.74 Million | 4.74 Million |
Weighted Average Shares Outstanding (Diluted) | 4.72 Million | 4.72 Million | 4.72 Million | 4.91 Million | 4.97 Million | 4.74 Million |
Gross Margin | 0.07 | 0.20 | -0.23 | 0.12 | 0.18 | 0.10 |
EBIT Margin | 0.03 | - | -0.39 | 0.09 | - | 0.06 |
Profit Margin | -0.07 | -0.25 | -0.40 | -0.04 | 0.10 | -0.08 |
EBITDA | 1.68 Million | - | -24.77 Million | 4.28 Million | - | 2.49 Million |
Earnings Before Tax Margin | -0.05 | 0.02 | -0.47 | 0.01 | 0.04 | -0.00 |
9793
SSUN
MMSMY
SAY
002797
CHEK