EUR 10.3
(1.98%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 416.32 Million | 432.86 Million | 365.19 Million | 366.6 Million | 305.75 Million | 255.77 Million |
Total Current Assets | 105.44 Million | 119.54 Million | 114.47 Million | 166.47 Million | 62.08 Million | 17.42 Million |
Cash And Short Term Investments | 4.58 Million | 14.61 Million | 21.73 Million | 12.98 Million | 17.1 Million | 17.42 Million |
Cash and Cash Equivalents | 4.58 Million | 14.61 Million | 21.73 Million | 12.98 Million | 17.1 Million | 17.42 Million |
Short Term Investments | -155.82 Million | - | - | - | - | - |
Net Receivables | 859 Thousand | 66.06 Million | 50.96 Million | 40.87 Million | 32.2 Million | 30.79 Million |
Inventory | 45.15 Million | 38.65 Million | 41.52 Million | 17.84 Million | 12.66 Million | 17.24 Million |
Other Current Assets | 54.83 Million | 207 Thousand | 249 Thousand | 94.77 Million | 115 Thousand | 340 Thousand |
Total Non-Current Assets | 310.87 Million | 313.31 Million | 250.72 Million | 200.12 Million | 243.67 Million | 37.88 Million |
Net PPE | 98.32 Million | 6.4 Million | 2.53 Million | 1.92 Million | 19.14 Million | 19.17 Million |
Good Will And Intangible Assets | 28.78 Million | 51.59 Million | 41.24 Million | 41.87 Million | 37.13 Million | 18.7 Million |
Good Will | 23.47 Million | 23.73 Million | 19.32 Million | 20.86 Million | 18.48 Million | 18.48 Million |
Intangible Assets | 5.3 Million | 27.85 Million | 21.91 Million | 21 Million | 18.65 Million | 220 Thousand |
Long-Term Investments | 180.78 Million | 231.51 Million | 203.78 Million | 159.18 Million | 187.59 Million | 150.91 Million |
Tax Assets | 2.98 Million | 1.36 Million | 1.3 Million | 1.93 Million | 561 Thousand | 333 Thousand |
Other Non Current Assets | 3000.00 | 22.44 Million | 1.86 Million | -4.78 Million | -768 Thousand | -151.25 Million |
Other Assets | 1000.00 | - | 1.00 | - | - | 200.46 Million |
Total Liabilities | 331.98 Million | 320.43 Million | 259.28 Million | 273.3 Million | 207.48 Million | 174.28 Million |
Total Current Liabilities | 141.16 Million | 146.56 Million | 108.59 Million | 150.17 Million | 58.09 Million | 8.79 Million |
Account Payables | 61.83 Million | 53.85 Million | 37.78 Million | 30.21 Million | 19.47 Million | 13.31 Million |
Tax Payables | 18.33 Million | 219 Thousand | 213 Thousand | 1.25 Million | 10.15 Million | 335 Thousand |
Short Term Debt | 31.48 Million | 33.77 Million | 28.78 Million | 15.61 Million | 19.16 Million | 11.14 Million |
Deferred Revenue | 44.35 Million | 34.12 Million | 22.41 Million | 15.41 Million | 4.89 Million | 15.62 Million |
Other Current Liabilities | 3.49 Million | 24.8 Million | 19.61 Million | 88.92 Million | 14.55 Million | -31.29 Million |
Total Non Current Liabilities | 190.82 Million | 173.87 Million | 150.68 Million | 123.13 Million | 149.38 Million | 102.34 Million |
Long-Term Debt | 176.7 Million | 144.39 Million | 122.02 Million | 106.58 Million | 126.79 Million | 102.34 Million |
Deferred Revenue Non Current | 1.87 Million | 16.59 Million | 15.65 Million | 3.01 Million | 7.14 Million | 90.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 547 Thousand | 502 Thousand | 247 Thousand | 147 Thousand | 159 Thousand | -102.34 Million |
Other Liabilities | - | - | - | - | - | 63.13 Million |
Total Equity | 84.33 Million | 112.43 Million | 105.91 Million | 93.29 Million | 98.27 Million | 81.48 Million |
Stock Holders Equity | 83.75 Million | 111.83 Million | 105.91 Million | 92.61 Million | 84.26 Million | 73.29 Million |
Common Stock | 42.23 Million | 29.81 Million | 29.81 Million | 29.81 Million | 29.81 Million | 29.72 Million |
Retained Earnings | -27.38 Million | 7.3 Million | 13.2 Million | 10.19 Million | 10.76 Million | 10.06 Million |
Accumulated other comprehensive income | 58.91 Million | 72.03 Million | 66.11 Million | 52.81 Million | 44.46 Million | 33.69 Million |
Common Stock Equity | 83.75 Million | 111.83 Million | 105.91 Million | 92.61 Million | 84.26 Million | 73.29 Million |
Capital Lease Obligation | 19.75 Million | 16.59 Million | 15.65 Million | 3.01 Million | 7.14 Million | 8.11 Million |
Total Investments | 24.96 Million | 231.51 Million | 203.78 Million | 159.18 Million | 187.59 Million | 150.91 Million |
Total Debt | 208.18 Million | 194.76 Million | 166.46 Million | 125.22 Million | 153.11 Million | 123.07 Million |
Net Debt | 203.59 Million | 180.14 Million | 144.73 Million | 112.23 Million | 136 Million | 105.64 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 398.14 Million | 416.32 Million | 416.32 Million | 439.68 Million | 432.86 Million | 432.86 Million |
Total Current Assets | 7.52 Million | 105.44 Million | 105.44 Million | 117.87 Million | 119.54 Million | 119.54 Million |
Cash And Short Term Investments | 7.52 Million | 4.58 Million | 4.58 Million | 14.44 Million | 14.61 Million | 14.61 Million |
Cash and Cash Equivalents | 7.52 Million | 4.58 Million | 4.58 Million | 14.44 Million | 14.61 Million | 14.61 Million |
Short Term Investments | - | -155.82 Million | -155.82 Million | - | - | - |
Net Receivables | 42.45 Million | - | 859 Thousand | 68.41 Million | 66.06 Million | 66.06 Million |
Inventory | 37.29 Million | 45.15 Million | 45.15 Million | 34.47 Million | 38.65 Million | 38.65 Million |
Other Current Assets | -79.75 Million | - | 54.83 Million | 535 Thousand | 207 Thousand | 207 Thousand |
Total Non-Current Assets | 390.61 Million | 310.87 Million | 310.87 Million | 321.81 Million | 313.31 Million | 313.31 Million |
Net PPE | 91 Million | 98.32 Million | 98.32 Million | 7.06 Million | 6.4 Million | 6.4 Million |
Good Will And Intangible Assets | 27.81 Million | 28.78 Million | 28.78 Million | 52.07 Million | 51.59 Million | 51.59 Million |
Good Will | 22.62 Million | 23.47 Million | 23.47 Million | 23.47 Million | 23.73 Million | 23.73 Million |
Intangible Assets | 5.19 Million | 5.3 Million | 5.3 Million | 28.6 Million | 27.85 Million | 27.85 Million |
Long-Term Investments | 217.3 Million | 180.78 Million | 180.78 Million | 227.3 Million | 231.51 Million | 231.51 Million |
Tax Assets | 3.99 Million | 2.98 Million | 2.98 Million | 2.6 Million | 1.36 Million | 1.36 Million |
Other Non Current Assets | 50.49 Million | 3000.00 | 3000.00 | 32.76 Million | 22.44 Million | 22.44 Million |
Other Assets | - | 1000.00 | 1000.00 | - | - | - |
Total Liabilities | 317.73 Million | 331.98 Million | 331.98 Million | 329.14 Million | 320.43 Million | 320.43 Million |
Total Current Liabilities | 130.8 Million | 141.16 Million | 141.16 Million | 149.11 Million | 146.56 Million | 146.56 Million |
Account Payables | 60.41 Million | 61.83 Million | 61.83 Million | 58.33 Million | 53.85 Million | 53.85 Million |
Tax Payables | - | 18.33 Million | 18.33 Million | 213 Thousand | 219 Thousand | 219 Thousand |
Short Term Debt | 33.2 Million | 31.48 Million | 31.48 Million | 37.51 Million | 33.77 Million | 33.77 Million |
Deferred Revenue | 19.44 Million | 44.35 Million | 44.35 Million | 30.13 Million | 34.12 Million | 34.12 Million |
Other Current Liabilities | 17.74 Million | 3.49 Million | 3.49 Million | 23.14 Million | 24.8 Million | 24.8 Million |
Total Non Current Liabilities | 317.73 Million | 190.82 Million | 190.82 Million | 180.03 Million | 173.87 Million | 173.87 Million |
Long-Term Debt | 150.2 Million | 176.7 Million | 176.7 Million | 152.16 Million | 144.39 Million | 144.39 Million |
Deferred Revenue Non Current | -10.66 Million | 1.87 Million | 1.87 Million | 14.08 Million | 16.59 Million | 16.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 167.52 Million | 547 Thousand | 547 Thousand | 291 Thousand | 502 Thousand | 502 Thousand |
Other Liabilities | -130.8 Million | - | - | 1.00 | - | - |
Total Equity | 80.4 Million | 84.33 Million | 84.33 Million | 110.54 Million | 112.43 Million | 112.43 Million |
Stock Holders Equity | 80.03 Million | 83.75 Million | 83.75 Million | 110 Million | 111.83 Million | 111.83 Million |
Common Stock | 42.23 Million | 42.23 Million | 42.23 Million | 42.23 Million | 29.81 Million | 29.81 Million |
Retained Earnings | -3.92 Million | -27.38 Million | -27.38 Million | -1.67 Million | 7.3 Million | 7.3 Million |
Accumulated other comprehensive income | 31.73 Million | 58.91 Million | 58.91 Million | 57.78 Million | 72.03 Million | 72.03 Million |
Common Stock Equity | 80.03 Million | 83.75 Million | 83.75 Million | 110 Million | 111.83 Million | 111.83 Million |
Capital Lease Obligation | - | 19.75 Million | 19.75 Million | 14.09 Million | 16.59 Million | 16.59 Million |
Total Investments | 217.3 Million | 24.96 Million | 24.96 Million | 227.3 Million | 231.51 Million | 231.51 Million |
Total Debt | 150.2 Million | 208.18 Million | 208.18 Million | 203.76 Million | 194.76 Million | 194.76 Million |
Net Debt | 142.67 Million | 203.59 Million | 203.59 Million | 189.32 Million | 180.14 Million | 180.14 Million |
9793
SSUN
MMSMY
SAY
002797
CHEK