EUR 1.26
(-0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.04 Million | 3.31 Million | 2.35 Million | 2.07 Million | 1.33 Million | 1.21 Million |
Total Current Assets | 16.83 Million | 2.06 Million | 1.79 Million | 1.37 Million | 677 Thousand | 622 Thousand |
Cash And Short Term Investments | 1.11 Million | 793 Thousand | 333 Thousand | 861 Thousand | 358 Thousand | 439 Thousand |
Cash and Cash Equivalents | 1.11 Million | 793 Thousand | 333 Thousand | 861 Thousand | 358 Thousand | 439 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.76 Million | 369 Thousand | 603 Thousand | 305 Thousand | 306 Thousand | 181 Thousand |
Inventory | 12.83 Million | 836 Thousand | 862 Thousand | 211 Thousand | 13 Thousand | - |
Other Current Assets | 116 Thousand | 71.99 Thousand | 162 Thousand | 97 Thousand | 43 Thousand | 2000.00 |
Total Non-Current Assets | 24.2 Million | 1.17 Million | 552.99 Thousand | 694 Thousand | 661 Thousand | 590 Thousand |
Net PPE | 8.12 Million | 662 Thousand | 46 Thousand | 92 Thousand | 138 Thousand | - |
Good Will And Intangible Assets | 16.02 Million | 510 Thousand | 444 Thousand | 531 Thousand | 444 Thousand | 500 Thousand |
Good Will | 6.78 Million | - | - | - | - | - |
Intangible Assets | 9.23 Million | 510 Thousand | 444 Thousand | 531 Thousand | 444 Thousand | 500 Thousand |
Long-Term Investments | -61 Thousand | 1.1 Million | 489.99 Thousand | 623 Thousand | 582 Thousand | - |
Tax Assets | 61 Thousand | 69 Thousand | 63 Thousand | 71 Thousand | 79 Thousand | 90 Thousand |
Other Non Current Assets | 61 Thousand | -1.17 Million | -490 Thousand | -623 Thousand | -582 Thousand | - |
Other Assets | - | 69 Thousand | 1.00 | - | - | - |
Total Liabilities | 37.14 Million | 1.73 Million | 1.04 Million | 1.1 Million | 650 Thousand | 581 Thousand |
Total Current Liabilities | 9.89 Million | 1.13 Million | 1.02 Million | 989 Thousand | 452 Thousand | 576 Thousand |
Account Payables | 2.83 Million | 391 Thousand | 785 Thousand | 815 Thousand | 333 Thousand | 463 Thousand |
Tax Payables | 145 Thousand | 94 Thousand | 59 Thousand | 20 Thousand | 6000.00 | 3000.00 |
Short Term Debt | 5.61 Million | 120 Thousand | 97 Thousand | 93 Thousand | 64 Thousand | 2000.00 |
Deferred Revenue | 145 Thousand | -120 Thousand | 59 Thousand | 20 Thousand | 6000.00 | 3000.00 |
Other Current Liabilities | 1.29 Million | 743 Thousand | 81 Thousand | 61 Thousand | 49 Thousand | 108 Thousand |
Total Non Current Liabilities | 27.25 Million | 597 Thousand | 26 Thousand | 111 Thousand | 198 Thousand | 5000.00 |
Long-Term Debt | 18.3 Million | 529 Thousand | - | 97 Thousand | 190 Thousand | - |
Deferred Revenue Non Current | 4.78 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.78 Million | 39 Thousand | 26 Thousand | 14 Thousand | 8000.00 | 5000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.89 Million | 1.58 Million | 1.3 Million | 971 Thousand | 688 Thousand | 631 Thousand |
Stock Holders Equity | 3.89 Million | 1.58 Million | 1.3 Million | 971 Thousand | 688 Thousand | 631 Thousand |
Common Stock | 1.48 Million | 1.11 Million | 1.09 Million | 1.09 Million | 1.06 Million | 1.06 Million |
Retained Earnings | -227 Thousand | -17.79 Million | -17.93 Million | -18.26 Million | -18.43 Million | -18.49 Million |
Accumulated other comprehensive income | -17.79 Million | -17.79 Million | -17.93 Million | -18.26 Million | -18.43 Million | -18.49 Million |
Common Stock Equity | 3.89 Million | 1.58 Million | 1.3 Million | 971 Thousand | 688 Thousand | 631 Thousand |
Capital Lease Obligation | 4.78 Million | 649 Thousand | 97 Thousand | 97 Thousand | 190 Thousand | - |
Total Investments | -61 Thousand | 1.1 Million | 489.99 Thousand | 623 Thousand | 582 Thousand | - |
Total Debt | 28.7 Million | 649 Thousand | 97 Thousand | 190 Thousand | 254 Thousand | 2000.00 |
Net Debt | 27.58 Million | -144 Thousand | -236 Thousand | -671 Thousand | -104 Thousand | -437 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 38.74 Million | 41.04 Million | 41.04 Million | 43.04 Million | 3.31 Million | 3.31 Million |
Total Current Assets | 15.98 Million | 16.83 Million | 16.83 Million | 17.94 Million | 2.06 Million | 2.06 Million |
Cash And Short Term Investments | 1.38 Million | 1.11 Million | 1.11 Million | 1.08 Million | 793 Thousand | 793 Thousand |
Cash and Cash Equivalents | 1.38 Million | 1.11 Million | 1.11 Million | 1.08 Million | 793 Thousand | 793 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.54 Million | 2.76 Million | 2.76 Million | 4.55 Million | 369 Thousand | 369 Thousand |
Inventory | 11.05 Million | 12.83 Million | 12.83 Million | 12.3 Million | 836 Thousand | 836 Thousand |
Other Current Assets | - | 116 Thousand | 116 Thousand | 1.05 Million | 71.99 Thousand | 71.99 Thousand |
Total Non-Current Assets | 22.75 Million | 24.2 Million | 24.2 Million | 25.09 Million | 1.17 Million | 1.17 Million |
Net PPE | 7.37 Million | 8.12 Million | 8.12 Million | 8.67 Million | 662 Thousand | 662 Thousand |
Good Will And Intangible Assets | 15.31 Million | 16.02 Million | 16.02 Million | 32.05 Million | 510 Thousand | 510 Thousand |
Good Will | - | 6.78 Million | 6.78 Million | 15.79 Million | - | - |
Intangible Assets | 15.31 Million | 9.23 Million | 9.23 Million | 16.25 Million | 510 Thousand | 510 Thousand |
Long-Term Investments | -61 Thousand | -61 Thousand | -9.23 Million | 67 Thousand | 1.1 Million | 1.1 Million |
Tax Assets | 61 Thousand | 61 Thousand | 61 Thousand | 102 Thousand | 69 Thousand | 69 Thousand |
Other Non Current Assets | 61 Thousand | 61 Thousand | 9.23 Million | -15.79 Million | -1.17 Million | -1.17 Million |
Other Assets | - | - | - | 1.00 | 69 Thousand | 69 Thousand |
Total Liabilities | 34.18 Million | 37.14 Million | 37.14 Million | 37.44 Million | 1.73 Million | 1.73 Million |
Total Current Liabilities | 8.82 Million | 9.89 Million | 9.89 Million | 10.44 Million | 1.13 Million | 1.13 Million |
Account Payables | 3.89 Million | 2.83 Million | 2.83 Million | 4.12 Million | 391 Thousand | 391 Thousand |
Tax Payables | - | 145 Thousand | 145 Thousand | 571 Thousand | 94 Thousand | 94 Thousand |
Short Term Debt | 2.5 Million | 5.61 Million | 5.61 Million | 4.02 Million | 120 Thousand | 120 Thousand |
Deferred Revenue | 315 Thousand | 145 Thousand | 145 Thousand | 571 Thousand | -120 Thousand | -120 Thousand |
Other Current Liabilities | 2.11 Million | 1.29 Million | 1.29 Million | 1.71 Million | 743 Thousand | 743 Thousand |
Total Non Current Liabilities | 25.36 Million | 27.25 Million | 27.25 Million | 27 Million | 597 Thousand | 597 Thousand |
Long-Term Debt | 17.27 Million | 18.3 Million | 18.3 Million | 19.3 Million | 529 Thousand | 529 Thousand |
Deferred Revenue Non Current | - | 4.78 Million | 4.78 Million | 5.67 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.08 Million | 1.78 Million | 1.78 Million | 1.92 Million | 39 Thousand | 39 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.56 Million | 3.89 Million | 3.89 Million | 5.59 Million | 1.58 Million | 1.58 Million |
Stock Holders Equity | 4.56 Million | 3.89 Million | 3.89 Million | 5.59 Million | 1.58 Million | 1.58 Million |
Common Stock | 1.48 Million | 1.48 Million | 1.48 Million | 1.48 Million | 1.11 Million | 1.11 Million |
Retained Earnings | -17.35 Million | -227 Thousand | -227 Thousand | -16.32 Million | -17.79 Million | -17.79 Million |
Accumulated other comprehensive income | - | -17.79 Million | -17.79 Million | -16.32 Million | -17.79 Million | -17.79 Million |
Common Stock Equity | 4.56 Million | 3.89 Million | 3.89 Million | 5.59 Million | 1.58 Million | 1.58 Million |
Capital Lease Obligation | 6.1 Million | 4.78 Million | 4.78 Million | 5.78 Million | 649 Thousand | 649 Thousand |
Total Investments | -61 Thousand | -61 Thousand | -9.23 Million | 67 Thousand | 1.1 Million | 1.1 Million |
Total Debt | 19.77 Million | 28.7 Million | 28.7 Million | 29.1 Million | 649 Thousand | 649 Thousand |
Net Debt | 18.38 Million | 27.58 Million | 27.58 Million | 28.02 Million | -144 Thousand | -144 Thousand |
EEM
V2RETAIL
INFR-M
VDTAF
CQCQ
6620