EUR 3.2
(-4.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.26 Million | 18.57 Million | 20.08 Million | 23.06 Million | 23.85 Million | 25.86 Million |
Total Current Assets | 14.75 Million | 1.7 Million | 3.65 Million | 765 Thousand | 1.78 Million | 3.31 Million |
Cash And Short Term Investments | 12.58 Million | 430 Thousand | 855 Thousand | 137 Thousand | 469 Thousand | 1.58 Million |
Cash and Cash Equivalents | 12.58 Million | 430 Thousand | 855 Thousand | 137 Thousand | 469 Thousand | 1.58 Million |
Short Term Investments | 1000.00 | - | 1000.00 | -5.68 Million | -6.78 Million | - |
Net Receivables | 75 Thousand | 63 Thousand | 150 Thousand | 597 Thousand | 1.23 Million | 92 Thousand |
Inventory | 1.00 | -1.36 Million | - | 1.24 Million | 1.00 | 1.00 |
Other Current Assets | 2.04 Million | 2.58 Million | 2.64 Million | -1.21 Million | -755 Thousand | 1.63 Million |
Total Non-Current Assets | 17.5 Million | 16.87 Million | 16.43 Million | 22.3 Million | 22.07 Million | 15.44 Million |
Net PPE | 13.77 Million | 36 Thousand | 69 Thousand | 14 Thousand | 104 Thousand | 275 Thousand |
Good Will And Intangible Assets | 4000.00 | -10.95 Million | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4000.00 | - | - | - | - | - |
Long-Term Investments | 11 Thousand | 10.95 Million | 11.21 Million | 22.28 Million | 21.96 Million | 15.17 Million |
Tax Assets | -3.68 Million | 600 Thousand | - | - | - | - |
Other Non Current Assets | 7.4 Million | 16.23 Million | 5.15 Million | - | - | -15.44 Million |
Other Assets | - | 1000.00 | - | - | 2000.00 | 7.1 Million |
Total Liabilities | 13.49 Million | 6.91 Million | 7.94 Million | 8.19 Million | 7.19 Million | 7.57 Million |
Total Current Liabilities | 10.59 Million | 6.74 Million | 4.26 Million | 3.7 Million | 2.35 Million | 2.02 Million |
Account Payables | 918 Thousand | 745 Thousand | 1.23 Million | 1.16 Million | 752 Thousand | 506 Thousand |
Tax Payables | - | 79 Thousand | 88 Thousand | 192 Thousand | 145 Thousand | 7000.00 |
Short Term Debt | 4 Million | 767 Thousand | 556 Thousand | 521 Thousand | 558 Thousand | 365 Thousand |
Deferred Revenue | 510 Thousand | 5.1 Million | 2.32 Million | 1.34 Million | 269 Thousand | 295 Thousand |
Other Current Liabilities | 5.15 Million | 125 Thousand | 144 Thousand | 678 Thousand | 775 Thousand | 861 Thousand |
Total Non Current Liabilities | 2.9 Million | 178 Thousand | 3.67 Million | 4.48 Million | 4.84 Million | 3.53 Million |
Long-Term Debt | 327 Thousand | - | 2.51 Million | 2.94 Million | 3.18 Million | 3.53 Million |
Deferred Revenue Non Current | -2.42 Million | - | 714 Thousand | 953 Thousand | 1.19 Million | 1.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.58 Million | 178 Thousand | -1000.00 | 592 Thousand | 28 Thousand | -3.53 Million |
Other Liabilities | - | - | - | - | - | 2.01 Million |
Total Equity | 18.76 Million | 11.65 Million | 12.14 Million | 14.87 Million | 16.65 Million | 18.29 Million |
Stock Holders Equity | 18.1 Million | 11.2 Million | 11.71 Million | 14.42 Million | 15.94 Million | 17.59 Million |
Common Stock | 14.23 Million | 14.23 Million | 14.23 Million | 14.23 Million | 14.23 Million | 14.23 Million |
Retained Earnings | 8.13 Million | -2.31 Million | -1.77 Million | -2.38 Million | -1.78 Million | -1.38 Million |
Accumulated other comprehensive income | -4.26 Million | -8.13 Million | -7.62 Million | -4.44 Million | -2.91 Million | -1.26 Million |
Common Stock Equity | 18.1 Million | 11.2 Million | 11.71 Million | 14.42 Million | 15.94 Million | 17.59 Million |
Capital Lease Obligation | 356 Thousand | - | - | - | 95 Thousand | 286 Thousand |
Total Investments | 11 Thousand | 10.95 Million | 11.21 Million | 16.6 Million | 15.18 Million | 15.17 Million |
Total Debt | 4 Million | 767 Thousand | 3.06 Million | 3.46 Million | 3.73 Million | 3.9 Million |
Net Debt | -8.57 Million | 337 Thousand | 2.21 Million | 3.32 Million | 3.26 Million | 2.31 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 30.14 Million | 32.26 Million | 32.26 Million | 19.52 Million | 18.57 Million | 18.57 Million |
Total Current Assets | 12.18 Million | 14.75 Million | 14.75 Million | 5.67 Million | 1.7 Million | 1.7 Million |
Cash And Short Term Investments | 10.03 Million | 12.58 Million | 12.58 Million | 4.38 Million | 430 Thousand | 430 Thousand |
Cash and Cash Equivalents | 10.03 Million | 12.58 Million | 12.58 Million | 4.38 Million | 430 Thousand | 430 Thousand |
Short Term Investments | - | - | 1000.00 | - | - | - |
Net Receivables | 2.11 Million | 75 Thousand | 2.12 Million | 1.24 Million | 63 Thousand | 63 Thousand |
Inventory | 47 Thousand | 1.00 | 1.00 | - | -1.36 Million | -1.36 Million |
Other Current Assets | -1000.00 | 2.04 Million | 52 Thousand | 39 Thousand | 2.58 Million | 2.58 Million |
Total Non-Current Assets | 17.95 Million | 17.5 Million | 17.5 Million | 13.85 Million | 16.87 Million | 16.87 Million |
Net PPE | 14.04 Million | 13.77 Million | 13.77 Million | 29 Thousand | 36 Thousand | 36 Thousand |
Good Will And Intangible Assets | 3000.00 | 4000.00 | 4000.00 | - | -10.95 Million | -10.95 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3000.00 | 4000.00 | 4000.00 | - | - | - |
Long-Term Investments | 3.66 Million | 11 Thousand | 3.73 Million | 13.82 Million | 10.95 Million | 10.95 Million |
Tax Assets | - | -3.71 Million | -3.68 Million | - | 600 Thousand | 600 Thousand |
Other Non Current Assets | 239 Thousand | 7.43 Million | 3.68 Million | -1000.00 | 16.23 Million | 16.23 Million |
Other Assets | - | - | - | - | 1000.00 | 1000.00 |
Total Liabilities | 12.66 Million | 13.49 Million | 13.5 Million | 2.21 Million | 6.91 Million | 6.91 Million |
Total Current Liabilities | 9.73 Million | 10.59 Million | 10.59 Million | 2.02 Million | 6.74 Million | 6.74 Million |
Account Payables | 964 Thousand | 918 Thousand | 918 Thousand | 599 Thousand | 745 Thousand | 745 Thousand |
Tax Payables | - | - | - | 531 Thousand | 79 Thousand | 79 Thousand |
Short Term Debt | 3.98 Million | 4 Million | 3.83 Million | 32 Thousand | 767 Thousand | 767 Thousand |
Deferred Revenue | 497 Thousand | 510 Thousand | 510 Thousand | 303 Thousand | 5.1 Million | 5.1 Million |
Other Current Liabilities | 4.28 Million | 5.15 Million | 5.32 Million | 1.09 Million | 125 Thousand | 125 Thousand |
Total Non Current Liabilities | 2.92 Million | 2.9 Million | 2.9 Million | 184 Thousand | 178 Thousand | 178 Thousand |
Long-Term Debt | - | 327 Thousand | 327 Thousand | - | - | - |
Deferred Revenue Non Current | - | -2.42 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 433 Thousand | 2.58 Million | 158 Thousand | 184 Thousand | 178 Thousand | 178 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.48 Million | 18.76 Million | 18.76 Million | 17.31 Million | 11.65 Million | 11.65 Million |
Stock Holders Equity | 16.83 Million | 18.1 Million | 18.1 Million | 16.6 Million | 11.2 Million | 11.2 Million |
Common Stock | 14.34 Million | 14.23 Million | 14.23 Million | 14.23 Million | 14.23 Million | 14.23 Million |
Retained Earnings | - | 8.13 Million | 8.13 Million | 6.38 Million | -2.31 Million | -2.31 Million |
Accumulated other comprehensive income | -2.61 Million | -4.26 Million | -1.23 Million | -2.73 Million | -711.99 Thousand | -8.13 Million |
Common Stock Equity | 16.83 Million | 18.1 Million | 18.1 Million | 16.6 Million | 11.2 Million | 11.2 Million |
Capital Lease Obligation | - | 356 Thousand | 327 Thousand | - | - | - |
Total Investments | 3.66 Million | 11 Thousand | 3.73 Million | 13.82 Million | 10.95 Million | 10.95 Million |
Total Debt | 3.98 Million | 4 Million | 4.16 Million | 32 Thousand | 767 Thousand | 767 Thousand |
Net Debt | -6.04 Million | -8.57 Million | -8.41 Million | -4.35 Million | 337 Thousand | 337 Thousand |
V2RETAIL
INFR-M
OBMD
CQCQ
6620
ALX